PBT
2.50
0.71
-0.68
-1.73
-1.54
-0.42
-1.13
-1.07
-1.58
-4.64
Adjustment
2.39
1.05
0.61
0.76
1.01
0.95
0.79
-0.33
1.10
2.53
Changes in Working Capital
3.34
-0.78
0.71
1.21
1.24
-1.11
-0.64
-0.61
0.71
0.10
Cash after chg. in Working capital
8.23
0.98
0.64
0.25
0.71
-0.58
-0.98
-2.01
0.22
-2.02
Interest Paid
-2.49
-0.80
-0.37
-0.45
-0.53
-0.47
-0.14
-0.02
-0.01
-0.08
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00