PBT
2.10
1.41
1.63
1.02
2.07
2.50
2.87
1.09
0.63
0.37
Adjustment
0.77
0.36
-0.01
1.08
0.88
0.79
0.59
1.20
1.36
0.76
Changes in Working Capital
0.07
-2.14
1.33
-0.55
-1.20
-0.59
-0.29
1.73
-1.78
0.09
Cash after chg. in Working capital
2.94
-0.37
2.95
1.54
1.75
2.70
3.17
4.01
0.21
1.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.54
-0.34
-0.57
-0.55
-0.60
-0.67
-1.33
-0.76
-0.40
-0.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00