PBT
12.69
12.82
11.87
10.45
7.81
6.29
6.09
8.33
6.38
4.82
Adjustment
1.62
1.20
-0.13
0.59
2.34
2.60
2.50
2.34
2.54
3.15
Changes in Working Capital
-8.60
-11.06
-4.24
-4.69
-3.24
2.71
-6.15
-7.38
-1.28
0.94
Cash after chg. in Working capital
5.71
2.95
7.51
6.35
6.91
11.60
2.44
3.28
7.64
8.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.05
-1.40
-2.28
Tax Paid
-3.57
-3.08
-3.74
-2.60
-1.96
-1.08
-1.46
-1.96
-1.51
-0.95
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
-0.01
-0.49
-0.04