PBT
6.09
8.33
6.38
4.82
2.75
2.61
1.69
2.47
3.42
3.66
Adjustment
2.63
2.34
2.54
3.15
3.19
3.27
3.25
3.05
2.34
1.89
Changes in Working Capital
-6.15
-7.38
-1.28
0.94
-3.49
-1.54
-4.21
-5.22
-4.16
1.98
Cash after chg. in Working capital
2.57
3.28
7.64
8.91
2.46
4.34
0.72
0.30
1.59
7.53
Interest Paid
-1.45
-1.05
-1.40
-2.28
-2.19
-2.32
-2.27
-2.09
-1.48
-1.12
Tax Paid
-1.52
-1.96
-1.51
-0.95
-0.67
-0.47
-0.54
-0.77
-1.22
-1.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.02
-0.01
-0.49
-0.04
-0.04
0.00
0.15
0.09
0.09
0.02