PBT
-6.55
-13.41
6.65
-4.72
-3.68
-7.43
-18.70
6.52
1.53
3.56
Adjustment
7.69
2.84
-14.96
11.78
19.04
23.11
30.72
22.45
27.63
20.93
Changes in Working Capital
1.24
15.01
10.68
6.03
-3.13
-13.32
10.99
-17.61
8.09
1.23
Cash after chg. in Working capital
2.38
4.43
2.36
13.10
12.23
2.37
23.00
11.35
37.26
25.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.16
0.22
0.03
0.21
-0.19
0.20
1.45
-1.40
-0.53
-0.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00