Nifty

:

12969.10

Sensex

:

44248.40

-17.90 (-0.14%)
-11.34 (-0.03%)

Login

Nifty
Sensex

:
:

12969.10
44248.40

-17.90 (-0.14%)
-11.34 (-0.03%)

Conart Engineers Ltd.

Engineering - Construction

Rating :

N/A

BSE: 522231 | NSE: Not Listed

Watchlist

NSE BSE

23.55

26-Nov-2020

Open
High
Low
Previous Close

22.80
24.50
22.80
23.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

33
1.96
29.90
15.30

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

7.39
6.20
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

5.48
N/A
0.35

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.43
10.18
14.95

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-0.34
30.09
3.66

PAT CAGR (%)

10 Years
5 Years
3 Years

-
8.32
8.71

P:E (Median)

8 Years
5 Years
3 Years

6.61
6.94
5.32

P:BV (Average)

8 Years
5 Years
3 Years

0.31
0.31
0.31

EV:EBITDA (Average)

8 Years
5 Years
3 Years

3.41
2.73
2.71

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 6.06 6.88 -11.92% 1.95 3.76 -48.14% 9.40 11.25 -16.44% 5.18 6.58 -21.28%
Expenses 5.62 6.09 -7.72% 1.77 3.29 -46.20% 9.33 10.50 -11.14% 5.11 6.10 -16.23%
EBITDA 0.45 0.79 -43.04% 0.18 0.48 -62.50% 0.07 0.74 -90.54% 0.07 0.48 -85.42%
EBIDTM 7.37% 11.45% 9.32% 12.73% 0.72% 6.62% 1.35% 7.24%
Other Income 0.33 -0.02 - 0.30 0.03 900.00% 0.10 0.06 66.67% 0.55 0.13 323.08%
Interest 0.01 0.00 0 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.00 0
Depreciation 0.12 0.15 -20.00% 0.12 0.10 20.00% 0.13 0.12 8.33% 0.12 0.10 20.00%
PBT 0.65 0.62 4.84% 0.36 0.40 -10.00% 0.04 0.69 -94.20% 0.50 0.51 -1.96%
Tax 0.17 0.17 0.00% 0.10 0.11 -9.09% -0.02 0.18 - 0.11 0.13 -15.38%
PAT 0.48 0.44 9.09% 0.26 0.29 -10.34% 0.06 0.51 -88.24% 0.39 0.38 2.63%
PATM 7.85% 6.45% 13.52% 7.76% 0.66% 4.54% 7.55% 5.75%
EPS 1.54 1.43 7.69% 0.85 0.94 -9.57% 0.20 1.65 -87.88% 1.26 1.22 3.28%

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 22.59 31.03 22.51 20.43 20.75 19.11 8.42 24.46 26.52 39.02 26.93 Net Sales Growth -20.65% 37.85% 10.18% -1.54% 8.58% 126.96% -65.58% -7.77% -32.03% 44.89% Cost Of Goods Sold 11.74 12.81 6.79 7.76 7.55 9.64 2.73 12.49 11.46 17.01 9.25 Gross Profit 10.85 18.22 15.73 12.67 13.20 9.46 5.68 11.97 15.07 22.01 17.68 GP Margin 48.02% 58.72% 69.88% 62.02% 63.61% 49.50% 67.46% 48.94% 56.83% 56.41% 65.65% Total Expenditure 21.83 28.72 20.68 18.50 19.08 18.49 8.65 24.75 25.21 38.12 24.54 Power & Fuel Cost - 0.30 0.30 0.24 0.23 0.10 0.14 0.26 0.21 0.37 0.16 % Of Sales - 0.97% 1.33% 1.17% 1.11% 0.52% 1.66% 1.06% 0.79% 0.95% 0.59% Employee Cost - 0.83 0.84 0.80 0.85 0.92 1.09 1.58 1.92 -8.16 1.95 % Of Sales - 2.67% 3.73% 3.92% 4.10% 4.81% 12.95% 6.46% 7.24% -20.91% 7.24% Manufacturing Exp. - 12.70 10.35 7.84 8.53 5.80 3.09 7.55 8.79 15.29 11.10 % Of Sales - 40.93% 45.98% 38.37% 41.11% 30.35% 36.70% 30.87% 33.14% 39.19% 41.22% General & Admin Exp. - 1.62 1.89 1.39 1.45 1.30 1.15 1.25 1.42 11.97 1.04 % Of Sales - 5.22% 8.40% 6.80% 6.99% 6.80% 13.66% 5.11% 5.35% 30.68% 3.86% Selling & Distn. Exp. - 0.13 0.17 0.18 0.23 0.30 0.23 0.22 1.05 0.26 0.00 % Of Sales - 0.42% 0.76% 0.88% 1.11% 1.57% 2.73% 0.90% 3.96% 0.67% 0% Miscellaneous Exp. - 0.33 0.33 0.28 0.24 0.41 0.22 1.39 0.35 1.39 0.00 % Of Sales - 1.06% 1.47% 1.37% 1.16% 2.15% 2.61% 5.68% 1.32% 3.56% 3.86% EBITDA 0.77 2.31 1.83 1.93 1.67 0.62 -0.23 -0.29 1.31 0.90 2.39 EBITDA Margin 3.41% 7.44% 8.13% 9.45% 8.05% 3.24% -2.73% -1.19% 4.94% 2.31% 8.87% Other Income 1.28 0.45 0.33 0.57 0.49 1.12 0.93 0.60 0.46 0.86 0.50 Interest 0.01 0.00 0.05 0.05 0.03 0.03 0.07 0.21 0.20 0.28 0.10 Depreciation 0.49 0.50 0.49 0.52 0.51 0.53 0.47 0.47 0.48 0.48 0.35 PBT 1.55 2.26 1.62 1.94 1.63 1.18 0.16 -0.37 1.10 1.00 2.45 Tax 0.36 0.59 0.42 0.63 0.52 0.06 0.08 -0.14 0.31 0.23 0.78 Tax Rate 23.23% 26.11% 25.93% 32.47% 31.90% 5.08% 50.00% 37.84% 28.18% 23.00% 31.84% PAT 1.19 1.67 1.20 1.30 1.12 1.12 0.08 -0.24 0.79 0.77 1.67 PAT before Minority Interest 1.19 1.67 1.20 1.30 1.12 1.12 0.08 -0.24 0.79 0.77 1.67 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.27% 5.38% 5.33% 6.36% 5.40% 5.86% 0.95% -0.98% 2.98% 1.97% 6.20% PAT Growth -26.54% 39.17% -7.69% 16.07% 0.00% 1,300.00% - - 2.60% -53.89% EPS 3.84 5.39 3.87 4.19 3.61 3.61 0.26 -0.77 2.55 2.48 5.39

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 19.54 17.79 15.96 14.66 13.54 13.40 13.32 13.56 12.77 12.00 Share Capital 3.14 3.14 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 Total Reserves 16.40 14.65 12.96 11.66 10.54 10.40 10.32 10.56 9.77 9.00 Non-Current Liabilities 0.53 1.41 0.48 1.03 0.83 0.31 0.33 0.71 1.47 1.95 Secured Loans 0.00 0.00 0.12 0.19 0.04 0.02 0.10 0.19 0.98 1.26 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.27 Long Term Provisions 0.43 1.30 0.22 0.67 0.67 0.00 0.00 0.00 0.00 0.00 Current Liabilities 6.64 4.05 3.89 3.08 2.52 2.03 4.85 5.62 7.39 7.35 Trade Payables 4.84 3.02 1.99 1.98 1.27 1.22 3.17 3.94 4.50 4.16 Other Current Liabilities 0.92 0.81 0.87 0.37 1.18 0.39 0.66 0.96 1.15 1.85 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.22 0.75 0.42 0.57 0.00 Short Term Provisions 0.87 0.22 1.04 0.73 0.07 0.21 0.26 0.30 1.17 1.34 Total Liabilities 26.71 23.25 20.33 18.77 16.89 15.74 18.50 19.89 21.63 21.30 Net Block 3.50 3.11 3.38 3.82 3.42 4.76 5.19 5.55 5.99 5.25 Gross Block 8.10 7.41 7.21 7.38 6.64 8.64 8.61 8.60 8.62 7.43 Accumulated Depreciation 4.60 4.30 3.83 3.56 3.22 3.88 3.42 3.05 2.63 2.18 Non Current Assets 6.11 6.94 6.39 7.98 7.86 8.28 9.11 8.84 7.50 6.93 Capital Work in Progress 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.01 0.00 Non Current Investment 1.75 2.07 2.07 2.05 2.34 0.22 0.29 0.30 0.33 1.68 Long Term Loans & Adv. 0.85 1.75 0.91 2.10 2.10 3.29 3.63 2.99 1.17 0.00 Other Non Current Assets 0.01 0.02 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 20.60 16.30 13.94 10.79 9.04 7.46 9.37 11.05 14.13 14.38 Current Investments 3.13 3.08 0.00 0.00 0.00 1.17 0.00 0.00 0.02 0.06 Inventories 4.18 2.80 1.97 2.09 0.92 0.68 1.21 2.71 3.33 3.62 Sundry Debtors 10.76 7.43 7.03 3.80 2.87 3.54 7.24 7.59 8.25 7.40 Cash & Bank 1.91 2.91 4.27 4.29 5.09 1.92 0.69 0.46 0.80 2.65 Other Current Assets 0.61 0.02 0.03 0.03 0.15 0.15 0.23 0.29 1.73 0.65 Short Term Loans & Adv. 0.59 0.06 0.64 0.58 0.13 0.10 0.18 0.15 1.67 0.54 Net Current Assets 13.97 12.25 10.05 7.71 6.52 5.43 4.53 5.44 6.74 7.03 Total Assets 26.71 23.24 20.33 18.77 16.90 15.74 18.48 19.89 21.63 21.31

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity -0.60 -0.22 0.14 -0.41 2.41 2.99 0.13 0.24 -1.66 2.04 PBT 2.26 1.94 1.94 1.63 1.18 0.16 -0.37 1.10 1.00 2.45 Adjustment 0.32 0.15 0.15 0.20 0.38 0.22 1.25 0.49 0.60 0.26 Changes in Working Capital -2.77 -2.08 -2.08 -2.16 1.04 2.74 -0.22 -0.79 -2.14 -0.06 Cash after chg. in Working capital -0.18 0.00 0.00 -0.33 2.60 3.11 0.66 0.79 -0.54 2.65 Interest Paid 0.00 -0.02 -0.02 -0.02 -0.01 -0.02 -0.16 -0.17 -0.21 0.10 Tax Paid -0.41 -0.19 -0.19 -0.37 -0.37 -0.39 -0.57 -0.55 -1.01 -0.71 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.36 0.32 0.19 0.29 0.20 0.16 0.10 0.00 Cash From Investing Activity -0.34 0.31 -0.05 -0.61 0.97 -1.15 -0.14 0.00 0.15 -2.19 Net Fixed Assets -0.69 -0.20 0.18 -0.75 2.00 -0.03 -0.01 0.03 -1.20 -1.72 Net Investments 0.27 -3.08 -0.02 0.29 -0.95 -1.10 0.01 0.05 1.39 -0.41 Others 0.08 3.59 -0.21 -0.15 -0.08 -0.02 -0.14 -0.08 -0.04 -0.06 Cash from Financing Activity -0.07 -0.11 -0.11 0.22 -0.21 -0.62 0.24 -0.58 -0.33 1.00 Net Cash Inflow / Outflow -1.00 -0.02 -0.02 -0.80 3.17 1.22 0.23 -0.34 -1.85 0.85 Opening Cash & Equivalents 2.91 4.29 4.29 5.09 1.92 0.69 0.46 0.80 2.65 1.80 Closing Cash & Equivalent 1.91 4.27 4.27 4.29 5.09 1.92 0.69 0.46 0.80 2.65

Financial Ratios

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 62.23 56.64 53.19 48.85 45.14 44.66 44.39 45.20 42.56 39.92 ROA 6.69% 5.52% 6.66% 6.25% 6.87% 0.48% -1.23% 3.79% 3.61% 8.77% ROE 8.96% 7.12% 8.51% 7.91% 8.33% 0.61% -1.76% 5.98% 6.26% 14.69% ROCE 12.10% 9.85% 12.75% 11.59% 8.85% 1.62% -1.12% 9.00% 9.21% 20.62% Fixed Asset Turnover 4.00 3.08 2.80 2.96 2.50 0.98 2.84 3.08 4.86 4.10 Receivable days 107.00 117.24 96.72 58.67 61.26 233.79 110.66 109.01 73.17 101.28 Inventory Days 41.05 38.65 36.27 26.49 15.31 41.04 29.23 41.51 32.50 33.76 Payable days 51.29 46.46 40.55 32.37 25.58 95.66 55.81 62.58 43.67 53.42 Cash Conversion Cycle 96.76 109.43 92.45 52.78 50.99 179.17 84.08 87.94 62.00 81.62 Total Debt/Equity 0.00 0.00 0.01 0.02 0.01 0.02 0.07 0.07 0.12 0.13 Interest Cover 751.46 33.98 42.25 62.93 41.61 3.39 -0.76 6.52 4.62 25.19

Top Investors:

jawaharlal m shah

mahendra girdharilal

dheeraj kumar lohia

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback