Nifty

:

22394.25

Sensex

:

73836.61

26.25 (0.12%)
98.16 (0.13%)

Login

Nifty
Sensex

:
:

22394.25
73836.61

26.25 (0.12%)
98.16 (0.13%)

Conart Engineers Ltd.

Engineering - Construction

Rating :

69/99

BSE: 522231 | NSE: Not Listed

Watchlist

NSE BSE

123.34

23-Apr-2024

Open
High
Low
Previous Close

125.85
125.85
123.34
125.85

Volume
Traded Value (lacs)
52 Week High
52 Week Low

34
4.56
133.52
34.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

38.73
14.22
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

37.42
N/A
1.41

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

15.47
2.72
17.80

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
4.80
26.54

PAT CAGR (%)

10 Years
5 Years
3 Years

37.76
3.36
23.73

P:E (Median)

8 Years
5 Years
3 Years

8.48
8.24
9.79

P:BV (Average)

8 Years
5 Years
3 Years

0.53
0.53
0.60

EV:EBITDA (Average)

8 Years
5 Years
3 Years

3.87
4.24
5.37

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 13.77 8.01 71.91% 11.64 13.28 -12.35% 8.69 5.67 53.26% 8.53 11.46 -25.57%
Expenses 12.13 7.15 69.65% 10.72 12.62 -15.06% 8.45 5.14 64.40% 7.65 10.97 -30.26%
EBITDA 1.64 0.86 90.70% 0.92 0.66 39.39% 0.23 0.53 -56.60% 0.87 0.48 81.25%
EBIDTM 11.91% 10.69% 7.90% 4.94% 2.71% 9.40% 10.23% 4.21%
Other Income 0.04 0.04 0.00% 0.27 0.03 800.00% 0.09 0.06 50.00% 0.05 0.24 -79.17%
Interest 0.00 0.00 0 0.00 0.01 -100.00% 0.01 0.02 -50.00% 0.00 0.00 0
Depreciation 0.14 0.13 7.69% 0.15 0.14 7.14% 0.15 0.13 15.38% 0.15 0.12 25.00%
PBT 1.53 0.76 101.32% 1.04 0.54 92.59% 0.18 0.45 -60.00% 0.78 0.60 30.00%
Tax 0.38 0.19 100.00% 0.27 0.22 22.73% 0.04 0.11 -63.64% 0.12 0.13 -7.69%
PAT 1.16 0.57 103.51% 0.77 0.33 133.33% 0.13 0.34 -61.76% 0.66 0.47 40.43%
PATM 8.41% 7.10% 6.62% 2.46% 1.51% 5.91% 7.78% 4.09%
EPS 3.74 1.84 103.26% 2.49 1.05 137.14% 0.42 1.08 -61.11% 2.14 1.51 41.72%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 42.63 35.49 36.56 21.71 25.22 31.03 22.51 20.43 20.75 19.11 8.42 Net Sales Growth 10.96% -2.93% 68.40% -13.92% -18.72% 37.85% 10.18% -1.54% 8.58% 126.96% Cost Of Goods Sold 19.84 19.60 14.94 8.61 12.44 12.81 6.79 7.76 7.55 9.64 2.73 Gross Profit 22.79 15.89 21.62 13.10 12.77 18.22 15.73 12.67 13.20 9.46 5.68 GP Margin 53.46% 44.77% 59.14% 60.34% 50.63% 58.72% 69.88% 62.02% 63.61% 49.50% 67.46% Total Expenditure 38.95 32.57 34.82 20.81 23.81 28.72 20.68 18.50 19.08 18.49 8.65 Power & Fuel Cost - 0.17 0.30 0.28 0.18 0.30 0.30 0.24 0.23 0.10 0.14 % Of Sales - 0.48% 0.82% 1.29% 0.71% 0.97% 1.33% 1.17% 1.11% 0.52% 1.66% Employee Cost - -65.51 -63.90 0.68 0.84 0.83 0.84 0.80 0.85 0.92 1.09 % Of Sales - -184.59% -174.78% 3.13% 3.33% 2.67% 3.73% 3.92% 4.10% 4.81% 12.95% Manufacturing Exp. - 9.25 16.04 9.45 8.37 12.71 10.35 7.84 8.53 5.80 3.09 % Of Sales - 26.06% 43.87% 43.53% 33.19% 40.96% 45.98% 38.37% 41.11% 30.35% 36.70% General & Admin Exp. - 68.33 66.63 1.43 1.57 1.64 1.89 1.39 1.45 1.30 1.15 % Of Sales - 192.53% 182.25% 6.59% 6.23% 5.29% 8.40% 6.80% 6.99% 6.80% 13.66% Selling & Distn. Exp. - 0.28 0.21 0.13 0.17 0.13 0.17 0.18 0.23 0.30 0.23 % Of Sales - 0.79% 0.57% 0.60% 0.67% 0.42% 0.76% 0.88% 1.11% 1.57% 2.73% Miscellaneous Exp. - 0.46 0.59 0.23 0.23 0.30 0.33 0.28 0.24 0.41 0.23 % Of Sales - 1.30% 1.61% 1.06% 0.91% 0.97% 1.47% 1.37% 1.16% 2.15% 2.61% EBITDA 3.66 2.92 1.74 0.90 1.41 2.31 1.83 1.93 1.67 0.62 -0.23 EBITDA Margin 8.59% 8.23% 4.76% 4.15% 5.59% 7.44% 8.13% 9.45% 8.05% 3.24% -2.73% Other Income 0.45 0.18 0.47 0.96 0.67 0.45 0.33 0.57 0.49 1.12 0.93 Interest 0.01 0.03 0.00 0.01 0.01 0.00 0.05 0.05 0.03 0.03 0.07 Depreciation 0.59 0.54 0.47 0.44 0.51 0.50 0.49 0.52 0.51 0.53 0.47 PBT 3.53 2.53 1.74 1.41 1.56 2.26 1.62 1.94 1.63 1.18 0.16 Tax 0.81 0.56 0.45 0.37 0.37 0.59 0.42 0.63 0.52 0.06 0.08 Tax Rate 22.95% 22.13% 25.86% 26.24% 23.72% 26.11% 25.93% 32.47% 31.90% 5.08% 50.00% PAT 2.72 1.97 1.28 1.04 1.19 1.67 1.20 1.30 1.12 1.12 0.08 PAT before Minority Interest 2.72 1.97 1.28 1.04 1.19 1.67 1.20 1.30 1.12 1.12 0.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.38% 5.55% 3.50% 4.79% 4.72% 5.38% 5.33% 6.36% 5.40% 5.86% 0.95% PAT Growth 59.06% 53.91% 23.08% -12.61% -28.74% 39.17% -7.69% 16.07% 0.00% 1,300.00% EPS 8.77 6.35 4.13 3.35 3.84 5.39 3.87 4.19 3.61 3.61 0.26

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 25.28 23.06 21.36 20.55 19.54 17.79 15.96 14.66 13.54 13.40 Share Capital 3.14 3.14 3.14 3.14 3.14 3.14 3.00 3.00 3.00 3.00 Total Reserves 22.14 19.92 18.22 17.41 16.40 14.65 12.96 11.66 10.54 10.40 Non-Current Liabilities 0.84 0.98 0.86 1.18 0.56 1.41 0.48 1.03 0.83 0.31 Secured Loans 0.04 0.00 0.00 0.00 0.00 0.00 0.12 0.19 0.04 0.02 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.66 0.90 0.79 1.02 0.45 1.30 0.22 0.67 0.67 0.00 Current Liabilities 4.24 4.83 4.16 4.30 6.61 4.05 3.89 3.08 2.52 2.03 Trade Payables 2.73 3.45 2.94 3.26 4.84 3.02 1.99 1.98 1.27 1.22 Other Current Liabilities 1.03 0.89 0.90 0.61 0.69 0.81 0.87 0.37 1.18 0.39 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.22 Short Term Provisions 0.47 0.49 0.32 0.44 1.08 0.22 1.04 0.73 0.07 0.21 Total Liabilities 30.36 28.87 26.38 26.03 26.71 23.25 20.33 18.77 16.89 15.74 Net Block 5.30 3.93 2.76 2.99 3.50 3.11 3.38 3.82 3.42 4.76 Gross Block 10.63 8.89 7.65 7.70 8.10 7.41 7.21 7.38 6.64 8.64 Accumulated Depreciation 5.33 4.96 4.88 4.72 4.60 4.30 3.83 3.56 3.22 3.88 Non Current Assets 6.74 5.91 5.18 5.77 6.11 6.94 6.39 7.98 7.86 8.28 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 Non Current Investment 0.01 0.13 0.13 1.36 1.75 2.07 2.07 2.05 2.34 0.22 Long Term Loans & Adv. 0.81 1.22 1.05 1.41 0.85 1.75 0.91 2.10 2.10 3.29 Other Non Current Assets 0.01 0.02 0.01 0.02 0.01 0.02 0.03 0.00 0.00 0.00 Current Assets 23.61 22.96 21.21 20.26 20.60 16.30 13.94 10.79 9.04 7.46 Current Investments 7.74 7.22 8.27 6.82 3.13 3.08 0.00 0.00 0.00 1.17 Inventories 6.69 4.92 5.01 2.83 4.18 2.80 1.97 2.09 0.92 0.68 Sundry Debtors 6.18 9.98 6.40 9.51 10.76 7.43 7.03 3.80 2.87 3.54 Cash & Bank 2.77 0.57 1.35 0.85 1.91 2.91 4.27 4.29 5.09 1.92 Other Current Assets 0.23 0.01 0.02 0.02 0.61 0.08 0.67 0.61 0.15 0.15 Short Term Loans & Adv. 0.21 0.25 0.16 0.24 0.59 0.06 0.64 0.58 0.13 0.10 Net Current Assets 19.37 18.13 17.05 15.96 13.99 12.25 10.05 7.71 6.52 5.43 Total Assets 30.35 28.87 26.39 26.03 26.71 23.24 20.33 18.77 16.90 15.74

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 4.07 -1.48 1.99 1.93 -0.49 -0.22 0.14 -0.41 2.41 2.99 PBT 2.53 1.74 1.41 1.56 1.76 1.94 1.94 1.63 1.18 0.16 Adjustment 0.44 0.14 -0.33 0.33 0.85 0.15 0.15 0.20 0.38 0.22 Changes in Working Capital 1.47 -3.15 0.59 0.41 -2.69 -2.08 -2.08 -2.16 1.04 2.74 Cash after chg. in Working capital 4.45 -1.27 1.66 2.31 -0.08 0.00 0.00 -0.33 2.60 3.11 Interest Paid 0.00 0.00 0.00 0.00 0.00 -0.02 -0.02 -0.02 -0.01 -0.02 Tax Paid -0.38 -0.21 0.32 -0.38 -0.41 -0.19 -0.19 -0.37 -0.37 -0.39 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.36 0.32 0.19 0.29 Cash From Investing Activity -1.88 0.70 -1.15 -2.74 -0.44 0.31 -0.05 -0.61 0.97 -1.15 Net Fixed Assets -1.74 -1.24 0.05 0.40 -0.69 -0.20 0.18 -0.75 2.00 -0.03 Net Investments -0.40 1.05 -0.22 -3.30 0.27 -3.08 -0.02 0.29 -0.95 -1.10 Others 0.26 0.89 -0.98 0.16 -0.02 3.59 -0.21 -0.15 -0.08 -0.02 Cash from Financing Activity 0.01 0.00 -0.01 -0.39 -0.07 -0.11 -0.11 0.22 -0.21 -0.62 Net Cash Inflow / Outflow 2.20 -0.78 0.83 -1.20 -1.00 -0.02 -0.02 -0.80 3.17 1.22 Opening Cash & Equivalents 0.57 1.35 0.52 1.72 2.91 4.29 4.29 5.09 1.92 0.69 Closing Cash & Equivalent 2.77 0.57 1.35 0.52 1.91 4.27 4.27 4.29 5.09 1.92

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 80.51 73.43 68.04 65.45 62.23 56.64 53.19 48.85 45.14 44.66 ROA 6.67% 4.65% 3.95% 4.52% 6.69% 5.52% 6.66% 6.25% 6.87% 0.48% ROE 8.17% 5.78% 4.94% 5.94% 8.96% 7.12% 8.51% 7.91% 8.33% 0.61% ROCE 10.58% 7.82% 6.79% 7.84% 12.10% 9.85% 12.75% 11.59% 8.85% 1.62% Fixed Asset Turnover 3.64 4.42 2.83 3.19 4.00 3.08 2.80 2.96 2.50 0.98 Receivable days 83.09 81.76 133.72 146.69 107.00 117.24 96.72 58.67 61.26 233.79 Inventory Days 59.71 49.58 65.95 50.77 41.05 38.65 36.27 26.49 15.31 41.04 Payable days 57.63 78.14 131.34 118.75 51.28 46.46 40.55 32.37 25.58 95.66 Cash Conversion Cycle 85.17 53.20 68.33 78.71 96.77 109.43 92.45 52.78 50.99 179.17 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.01 0.02 Interest Cover 91.04 2108.80 99.70 165.28 775.22 33.98 42.25 62.93 41.61 3.39

Top Investors:

investor education and protection fund authority ministry of corporate affairs

sachin suryakant shah

mahendra girdharilal wadhwani

Annual Reports:

News Update:

Conart Engineers - Quarterly Results
7th Feb 2024, 17:59 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback