Nifty

:

11075.90

Sensex

:

37104.39

93.10 (0.85%)
-209.45 (-0.56%)

Login

Nifty
Sensex

:
:

11075.90
37104.39

93.10 (0.85%)
-209.45 (-0.56%)

Conart Engineers Ltd.

Engineering - Construction

Rating :

N/A

BSE: 522231 | NSE: Not Listed

Watchlist

NSE BSE

23.05

13-Sep-2019

Open
High
Low
Previous Close

21.30
23.85
21.30
23.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

18
0.35
39.50
21.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

7.24
4.68
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4.39
N/A
0.36

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales

Revenue CAGR (%)

10 Years
5 Years
3 Years

-2.32
21.73
2.75

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-3.41
-
0.24

PAT CAGR (%)

10 Years
5 Years
3 Years

-3.71
69.22
-0.30

P:E (Median)

8 Years
5 Years
3 Years

7.90
7.64
8.91

P:BV (Average)

8 Years
5 Years
3 Years

0.52
0.61
0.67

EV:EBITDA (Average)

8 Years
5 Years
3 Years

3.80
2.74
3.36

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 19 Jun 18 Var% Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var%
Net Sales 3.76 4.60 -18.26% 11.25 8.59 30.97% 6.58 5.72 15.03% 8.60 0.56 1,435.71%
Expenses 3.29 4.15 -20.72% 10.50 7.81 34.44% 6.10 5.34 14.23% 7.97 0.65 1,126.15%
EBITDA 0.48 0.46 4.35% 0.74 0.78 -5.13% 0.48 0.39 23.08% 0.63 -0.09 -
EBIDTM 12.73% 9.97% 6.62% 9.08% 7.24% 6.78% 7.35% -16.04%
Other Income 0.03 0.23 -86.96% 0.06 0.15 -60.00% 0.13 0.06 116.67% 0.03 0.06 -50.00%
Interest 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -100.00% 0.00 0.02 -100.00%
Depreciation 0.10 0.11 -9.09% 0.12 0.12 0.00% 0.10 0.12 -16.67% 0.17 0.13 30.77%
PBT 0.40 0.57 -29.82% 0.69 0.81 -14.81% 0.51 0.32 59.38% 0.49 -0.18 -
Tax 0.11 0.16 -31.25% 0.18 0.22 -18.18% 0.13 0.08 62.50% 0.13 -0.05 -
PAT 0.29 0.42 -30.95% 0.51 0.59 -13.56% 0.38 0.24 58.33% 0.37 -0.12 -
PATM 7.76% 9.04% 4.54% 6.87% 5.75% 4.21% 4.27% -21.75%
EPS 0.93 1.32 -29.55% 1.62 1.88 -13.83% 1.20 0.80 50.00% 1.17 -0.41 -

Description Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var% Jun 18 Jun 17 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Net Sales 30.19 22.51 20.43 20.75 19.11 8.42 24.46 26.52 39.02 26.93 28.48 Net Sales Growth 55.06% 10.18% -1.54% 8.58% 126.96% -65.58% -7.77% -32.03% 44.89% -5.44% Cost Of Goods Sold 12.96 6.79 7.76 7.55 9.64 2.73 12.49 11.46 17.01 9.25 11.38 Gross Profit 17.23 15.73 12.67 13.20 9.46 5.68 11.97 15.07 22.01 17.68 17.10 GP Margin 57.08% 69.88% 62.02% 63.61% 49.50% 67.46% 48.94% 56.83% 56.41% 65.65% 60.04% Total Expenditure 27.86 20.82 18.50 19.08 18.49 8.65 24.75 25.21 38.12 24.54 26.09 Power & Fuel Cost - 0.30 0.24 0.23 0.10 0.14 0.26 0.21 0.37 0.16 0.13 % Of Sales - 1.33% 1.17% 1.11% 0.52% 1.66% 1.06% 0.79% 0.95% 0.59% 0.46% Employee Cost - 0.84 0.80 0.85 0.92 1.09 1.58 1.92 -8.16 1.95 1.72 % Of Sales - 3.73% 3.92% 4.10% 4.81% 12.95% 6.46% 7.24% -20.91% 7.24% 6.04% Manufacturing Exp. - 10.35 7.84 8.53 5.80 3.09 7.55 8.79 15.29 11.10 10.84 % Of Sales - 45.98% 38.37% 41.11% 30.35% 36.70% 30.87% 33.14% 39.19% 41.22% 38.06% General & Admin Exp. - 1.89 1.39 1.45 1.30 1.15 1.25 1.42 11.97 1.04 0.90 % Of Sales - 8.40% 6.80% 6.99% 6.80% 13.66% 5.11% 5.35% 30.68% 3.86% 3.16% Selling & Distn. Exp. - 0.17 0.18 0.23 0.30 0.23 0.22 1.05 0.26 0.00 0.00 % Of Sales - 0.76% 0.88% 1.11% 1.57% 2.73% 0.90% 3.96% 0.67% 0% 0% Miscellaneous Exp. - 0.48 0.28 0.24 0.41 0.22 1.39 0.35 1.39 1.04 0.00 % Of Sales - 2.13% 1.37% 1.16% 2.15% 2.61% 5.68% 1.32% 3.56% 3.86% 3.93% EBITDA 2.33 1.69 1.93 1.67 0.62 -0.23 -0.29 1.31 0.90 2.39 2.39 EBITDA Margin 7.72% 7.51% 9.45% 8.05% 3.24% -2.73% -1.19% 4.94% 2.31% 8.87% 8.39% Other Income 0.25 0.35 0.57 0.49 1.12 0.93 0.60 0.46 0.86 0.50 0.45 Interest 0.01 0.05 0.05 0.03 0.03 0.07 0.21 0.20 0.28 0.10 0.11 Depreciation 0.49 0.49 0.52 0.51 0.53 0.47 0.47 0.48 0.48 0.35 0.30 PBT 2.09 1.50 1.94 1.63 1.18 0.16 -0.37 1.10 1.00 2.45 2.44 Tax 0.55 0.39 0.63 0.52 0.06 0.08 -0.14 0.31 0.23 0.78 0.82 Tax Rate 26.32% 26.00% 32.47% 31.90% 5.08% 50.00% 37.84% 28.18% 23.00% 31.84% 33.61% PAT 1.55 1.11 1.30 1.12 1.12 0.08 -0.24 0.79 0.77 1.67 1.62 PAT before Minority Interest 1.55 1.11 1.30 1.12 1.12 0.08 -0.24 0.79 0.77 1.67 1.62 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.13% 4.93% 6.36% 5.40% 5.86% 0.95% -0.98% 2.98% 1.97% 6.20% 5.69% PAT Growth 37.17% -14.62% 16.07% 0.00% 1,300.00% - - 2.60% -53.89% 3.09% Unadjusted EPS 4.92 3.83 4.28 3.72 3.74 0.27 -0.79 2.62 2.58 5.55 5.39

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Shareholder's Funds 17.79 15.96 14.66 13.54 13.40 13.32 13.56 12.77 12.00 10.70 Share Capital 3.14 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 Total Reserves 14.65 12.96 11.66 10.54 10.40 10.32 10.56 9.77 9.00 7.70 Non-Current Liabilities 1.41 0.48 1.03 0.83 0.31 0.33 0.71 1.47 1.95 0.93 Secured Loans 0.00 0.12 0.19 0.04 0.02 0.10 0.19 0.98 1.26 0.29 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.27 0.24 Long Term Provisions 1.30 0.22 0.67 0.67 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 4.05 3.89 3.08 2.52 2.03 4.85 5.62 7.39 7.35 5.05 Trade Payables 3.02 1.99 1.98 1.27 1.22 3.17 3.94 4.50 4.16 2.67 Other Current Liabilities 0.81 0.87 0.37 1.18 0.39 0.66 0.96 1.15 1.85 1.78 Short Term Borrowings 0.00 0.00 0.00 0.00 0.22 0.75 0.42 0.57 0.00 0.00 Short Term Provisions 0.22 1.04 0.73 0.07 0.21 0.26 0.30 1.17 1.34 0.60 Total Liabilities 23.25 20.33 18.77 16.89 15.74 18.50 19.89 21.63 21.30 16.68 Net Block 3.11 3.38 3.82 3.42 4.76 5.19 5.55 5.99 5.25 3.83 Gross Block 7.41 7.21 7.38 6.64 8.64 8.61 8.60 8.62 7.43 5.71 Accumulated Depreciation 4.30 3.83 3.56 3.22 3.88 3.42 3.05 2.63 2.18 1.87 Non Current Assets 6.94 6.39 7.98 7.86 8.28 9.11 8.84 7.50 6.93 5.10 Capital Work in Progress 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.01 0.00 0.00 Non Current Investment 2.07 2.07 2.05 2.34 0.22 0.29 0.30 0.33 1.68 1.27 Long Term Loans & Adv. 1.75 0.91 2.10 2.10 3.29 3.63 2.99 1.17 0.00 0.00 Other Non Current Assets 0.02 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 16.30 13.94 10.79 9.04 7.46 9.37 11.05 14.13 14.38 11.57 Current Investments 3.08 0.00 0.00 0.00 1.17 0.00 0.00 0.02 0.06 0.06 Inventories 2.80 1.97 2.09 0.92 0.68 1.21 2.71 3.33 3.62 1.36 Sundry Debtors 7.43 7.03 3.80 2.87 3.54 7.24 7.59 8.25 7.40 7.55 Cash & Bank 2.91 4.27 4.29 5.09 1.92 0.69 0.46 0.80 2.65 1.80 Other Current Assets 0.08 0.03 0.03 0.02 0.15 0.23 0.29 1.73 0.65 0.80 Short Term Loans & Adv. 0.06 0.64 0.58 0.13 0.10 0.18 0.15 1.67 0.54 0.74 Net Current Assets 12.25 10.05 7.71 6.52 5.43 4.53 5.44 6.74 7.03 6.52 Total Assets 23.24 20.33 18.77 16.90 15.74 18.48 19.89 21.63 21.31 16.67

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Cash From Operating Activity 1.25 0.14 -0.41 2.41 2.99 0.13 0.24 -1.66 2.04 1.35 PBT 1.62 1.94 1.63 1.18 0.16 -0.37 1.10 1.00 2.45 2.44 Adjustment 0.29 0.15 0.20 0.38 0.22 1.25 0.49 0.60 0.26 0.32 Changes in Working Capital -0.18 -2.08 -2.16 1.04 2.74 -0.22 -0.79 -2.14 -0.06 -0.65 Cash after chg. in Working capital 1.73 0.00 -0.33 2.60 3.11 0.66 0.79 -0.54 2.65 2.11 Interest Paid -0.01 -0.02 -0.02 -0.01 -0.02 -0.16 -0.17 -0.21 0.10 0.03 Tax Paid -0.60 -0.19 -0.37 -0.37 -0.39 -0.57 -0.55 -1.01 -0.71 -0.78 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.13 0.36 0.32 0.19 0.29 0.20 0.16 0.10 0.00 0.00 Cash From Investing Activity -3.21 -0.05 -0.61 0.97 -1.15 -0.14 0.00 0.15 -2.19 -0.99 Net Fixed Assets -0.20 0.18 -0.75 2.00 -0.03 -0.01 0.03 -1.20 -1.72 -0.62 Net Investments -3.08 -0.02 0.29 -0.95 -1.10 0.01 0.05 1.39 -0.41 -0.12 Others 0.07 -0.21 -0.15 -0.08 -0.02 -0.14 -0.08 -0.04 -0.06 -0.25 Cash from Financing Activity 0.60 -0.11 0.22 -0.21 -0.62 0.24 -0.58 -0.33 1.00 -0.59 Net Cash Inflow / Outflow -1.36 -0.02 -0.80 3.17 1.22 0.23 -0.34 -1.85 0.85 -0.23 Opening Cash & Equivalents 4.27 4.29 5.09 1.92 0.69 0.46 0.80 2.65 1.80 2.03 Closing Cash & Equivalent 2.91 4.27 4.29 5.09 1.92 0.69 0.46 0.80 2.65 1.80

Financial Ratios

Standalone

Right to Left

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Book Value (Rs.) 56.64 53.19 48.85 45.14 44.66 44.39 45.20 42.56 39.92 35.66 ROA 5.10% 6.66% 6.25% 6.87% 0.48% -1.23% 3.79% 3.61% 8.77% 10.22% ROE 6.58% 8.51% 7.91% 8.33% 0.61% -1.76% 5.98% 6.26% 14.69% 16.38% ROCE 9.11% 12.75% 11.59% 8.85% 1.62% -1.12% 9.00% 9.21% 20.62% 23.82% Fixed Asset Turnover 3.08 2.80 2.96 2.50 0.98 2.84 3.08 4.86 4.10 5.28 Receivable days 117.24 96.72 58.67 61.26 233.79 110.66 109.01 73.17 101.28 84.78 Inventory Days 38.65 36.27 26.49 15.31 41.04 29.23 41.51 32.50 33.76 18.83 Payable days 46.46 40.55 32.37 25.58 95.66 55.81 62.58 43.67 53.42 39.46 Cash Conversion Cycle 109.43 92.45 52.78 50.99 179.17 84.08 87.94 62.00 81.62 64.14 Total Debt/Equity 0.00 0.01 0.02 0.01 0.02 0.07 0.07 0.12 0.13 0.05 Interest Cover 31.43 42.25 62.93 41.61 3.39 -0.76 6.52 4.62 25.19 23.44

Top Investors:

jawaharlal m shah

mahendra girdharilal

Annual Reports:

News Update:

Conart Engineers - Quarterly Results
7th Aug 2019, 18:38 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback