Nifty

:

14823.15

Sensex

:

49206.47

98.35 (0.67%)
256.71 (0.52%)

Login

Nifty
Sensex

:
:

14823.15
49206.47

98.35 (0.67%)
256.71 (0.52%)

Conart Engineers Ltd.

Engineering - Construction

Rating :

N/A

BSE: 522231 | NSE: Not Listed

Watchlist

NSE BSE

25.15

07-May-2021

Open
High
Low
Previous Close

26.40
26.40
25.15
25.20

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4
0.04
35.90
16.15

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

7.90
9.36
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

7.05
3.98%
0.37

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-4.27
3.98
3.86

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.59
-3.33
-5.08

PAT CAGR (%)

10 Years
5 Years
3 Years

4.45
1.22
-0.28

P:E (Median)

8 Years
5 Years
3 Years

6.75
7.19
5.32

P:BV (Average)

8 Years
5 Years
3 Years

0.35
0.35
0.35

EV:EBITDA (Average)

8 Years
5 Years
3 Years

3.36
2.96
2.53

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var%
Net Sales 3.46 5.18 -33.20% 6.06 6.88 -11.92% 1.95 3.76 -48.14% 9.40 11.25 -16.44%
Expenses 3.36 5.11 -34.25% 5.62 6.09 -7.72% 1.77 3.29 -46.20% 9.33 10.50 -11.14%
EBITDA 0.10 0.07 42.86% 0.45 0.79 -43.04% 0.18 0.48 -62.50% 0.07 0.74 -90.54%
EBIDTM 2.97% 1.35% 7.37% 11.45% 9.32% 12.73% 0.72% 6.62%
Other Income 0.07 0.55 -87.27% 0.33 -0.02 - 0.30 0.03 900.00% 0.10 0.06 66.67%
Interest 0.00 0.00 0 0.01 0.00 0 0.00 0.01 -100.00% 0.00 0.00 0
Depreciation 0.11 0.12 -8.33% 0.12 0.15 -20.00% 0.12 0.10 20.00% 0.13 0.12 8.33%
PBT 0.06 0.50 -88.00% 0.65 0.62 4.84% 0.36 0.40 -10.00% 0.04 0.69 -94.20%
Tax 0.01 0.11 -90.91% 0.17 0.17 0.00% 0.10 0.11 -9.09% -0.02 0.18 -
PAT 0.04 0.39 -89.74% 0.48 0.44 9.09% 0.26 0.29 -10.34% 0.06 0.51 -88.24%
PATM 1.21% 7.55% 7.85% 6.45% 13.52% 7.76% 0.66% 4.54%
EPS 0.14 1.26 -88.89% 1.54 1.43 7.69% 0.85 0.94 -9.57% 0.20 1.65 -87.88%

Description Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 20.87 25.22 31.03 22.51 20.43 20.75 19.11 8.42 24.46 26.52 39.02 Net Sales Growth -22.90% -18.72% 37.85% 10.18% -1.54% 8.58% 126.96% -65.58% -7.77% -32.03% Cost Of Goods Sold 8.72 12.44 12.81 6.79 7.76 7.55 9.64 2.73 12.49 11.46 17.01 Gross Profit 12.15 12.77 18.22 15.73 12.67 13.20 9.46 5.68 11.97 15.07 22.01 GP Margin 58.22% 50.63% 58.72% 69.88% 62.02% 63.61% 49.50% 67.46% 48.94% 56.83% 56.41% Total Expenditure 20.08 23.81 28.72 20.68 18.50 19.08 18.49 8.65 24.75 25.21 38.12 Power & Fuel Cost - 0.18 0.30 0.30 0.24 0.23 0.10 0.14 0.26 0.21 0.37 % Of Sales - 0.71% 0.97% 1.33% 1.17% 1.11% 0.52% 1.66% 1.06% 0.79% 0.95% Employee Cost - 0.84 0.83 0.84 0.80 0.85 0.92 1.09 1.58 1.92 -8.16 % Of Sales - 3.33% 2.67% 3.73% 3.92% 4.10% 4.81% 12.95% 6.46% 7.24% -20.91% Manufacturing Exp. - 8.37 12.71 10.35 7.84 8.53 5.80 3.09 7.55 8.79 15.29 % Of Sales - 33.19% 40.96% 45.98% 38.37% 41.11% 30.35% 36.70% 30.87% 33.14% 39.19% General & Admin Exp. - 1.57 1.64 1.89 1.39 1.45 1.30 1.15 1.25 1.42 11.97 % Of Sales - 6.23% 5.29% 8.40% 6.80% 6.99% 6.80% 13.66% 5.11% 5.35% 30.68% Selling & Distn. Exp. - 0.17 0.13 0.17 0.18 0.23 0.30 0.23 0.22 1.05 0.26 % Of Sales - 0.67% 0.42% 0.76% 0.88% 1.11% 1.57% 2.73% 0.90% 3.96% 0.67% Miscellaneous Exp. - 0.23 0.30 0.33 0.28 0.24 0.41 0.22 1.39 0.35 0.26 % Of Sales - 0.91% 0.97% 1.47% 1.37% 1.16% 2.15% 2.61% 5.68% 1.32% 3.56% EBITDA 0.80 1.41 2.31 1.83 1.93 1.67 0.62 -0.23 -0.29 1.31 0.90 EBITDA Margin 3.83% 5.59% 7.44% 8.13% 9.45% 8.05% 3.24% -2.73% -1.19% 4.94% 2.31% Other Income 0.80 0.67 0.45 0.33 0.57 0.49 1.12 0.93 0.60 0.46 0.86 Interest 0.01 0.01 0.00 0.05 0.05 0.03 0.03 0.07 0.21 0.20 0.28 Depreciation 0.48 0.51 0.50 0.49 0.52 0.51 0.53 0.47 0.47 0.48 0.48 PBT 1.11 1.56 2.26 1.62 1.94 1.63 1.18 0.16 -0.37 1.10 1.00 Tax 0.26 0.37 0.59 0.42 0.63 0.52 0.06 0.08 -0.14 0.31 0.23 Tax Rate 23.42% 23.72% 26.11% 25.93% 32.47% 31.90% 5.08% 50.00% 37.84% 28.18% 23.00% PAT 0.84 1.19 1.67 1.20 1.30 1.12 1.12 0.08 -0.24 0.79 0.77 PAT before Minority Interest 0.84 1.19 1.67 1.20 1.30 1.12 1.12 0.08 -0.24 0.79 0.77 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.02% 4.72% 5.38% 5.33% 6.36% 5.40% 5.86% 0.95% -0.98% 2.98% 1.97% PAT Growth -48.47% -28.74% 39.17% -7.69% 16.07% 0.00% 1,300.00% - - 2.60% EPS 2.71 3.84 5.39 3.87 4.19 3.61 3.61 0.26 -0.77 2.55 2.48

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 20.55 19.54 17.79 15.96 14.66 13.54 13.40 13.32 13.56 12.77 Share Capital 3.14 3.14 3.14 3.00 3.00 3.00 3.00 3.00 3.00 3.00 Total Reserves 17.41 16.40 14.65 12.96 11.66 10.54 10.40 10.32 10.56 9.77 Non-Current Liabilities 1.18 0.56 1.41 0.48 1.03 0.83 0.31 0.33 0.71 1.47 Secured Loans 0.00 0.00 0.00 0.12 0.19 0.04 0.02 0.10 0.19 0.98 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.02 0.45 1.30 0.22 0.67 0.67 0.00 0.00 0.00 0.00 Current Liabilities 4.30 6.61 4.05 3.89 3.08 2.52 2.03 4.85 5.62 7.39 Trade Payables 3.26 4.84 3.02 1.99 1.98 1.27 1.22 3.17 3.94 4.50 Other Current Liabilities 0.45 0.69 0.81 0.87 0.37 1.18 0.39 0.66 0.96 1.15 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.22 0.75 0.42 0.57 Short Term Provisions 0.60 1.08 0.22 1.04 0.73 0.07 0.21 0.26 0.30 1.17 Total Liabilities 26.03 26.71 23.25 20.33 18.77 16.89 15.74 18.50 19.89 21.63 Net Block 2.99 3.50 3.11 3.38 3.82 3.42 4.76 5.19 5.55 5.99 Gross Block 7.70 8.10 7.41 7.21 7.38 6.64 8.64 8.61 8.60 8.62 Accumulated Depreciation 4.72 4.60 4.30 3.83 3.56 3.22 3.88 3.42 3.05 2.63 Non Current Assets 5.77 6.11 6.94 6.39 7.98 7.86 8.28 9.11 8.84 7.50 Capital Work in Progress 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.01 Non Current Investment 1.36 1.75 2.07 2.07 2.05 2.34 0.22 0.29 0.30 0.33 Long Term Loans & Adv. 1.41 0.85 1.75 0.91 2.10 2.10 3.29 3.63 2.99 1.17 Other Non Current Assets 0.02 0.01 0.02 0.03 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 20.26 20.60 16.30 13.94 10.79 9.04 7.46 9.37 11.05 14.13 Current Investments 6.82 3.13 3.08 0.00 0.00 0.00 1.17 0.00 0.00 0.02 Inventories 2.83 4.18 2.80 1.97 2.09 0.92 0.68 1.21 2.71 3.33 Sundry Debtors 9.51 10.76 7.43 7.03 3.80 2.87 3.54 7.24 7.59 8.25 Cash & Bank 0.85 1.91 2.91 4.27 4.29 5.09 1.92 0.69 0.46 0.80 Other Current Assets 0.26 0.02 0.02 0.03 0.61 0.15 0.15 0.23 0.29 1.73 Short Term Loans & Adv. 0.24 0.59 0.06 0.64 0.58 0.13 0.10 0.18 0.15 1.67 Net Current Assets 15.96 13.99 12.25 10.05 7.71 6.52 5.43 4.53 5.44 6.74 Total Assets 26.03 26.71 23.24 20.33 18.77 16.90 15.74 18.48 19.89 21.63

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 2.07 -0.49 -0.22 0.14 -0.41 2.41 2.99 0.13 0.24 -1.66 PBT 1.39 1.76 1.94 1.94 1.63 1.18 0.16 -0.37 1.10 1.00 Adjustment 0.33 0.85 0.15 0.15 0.20 0.38 0.22 1.25 0.49 0.60 Changes in Working Capital 0.72 -2.69 -2.08 -2.08 -2.16 1.04 2.74 -0.22 -0.79 -2.14 Cash after chg. in Working capital 2.44 -0.08 0.00 0.00 -0.33 2.60 3.11 0.66 0.79 -0.54 Interest Paid 0.00 0.00 -0.02 -0.02 -0.02 -0.01 -0.02 -0.16 -0.17 -0.21 Tax Paid -0.38 -0.41 -0.19 -0.19 -0.37 -0.37 -0.39 -0.57 -0.55 -1.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.36 0.32 0.19 0.29 0.20 0.16 0.10 Cash From Investing Activity -2.74 -0.44 0.31 -0.05 -0.61 0.97 -1.15 -0.14 0.00 0.15 Net Fixed Assets 0.40 -0.69 -0.20 0.18 -0.75 2.00 -0.03 -0.01 0.03 -1.20 Net Investments -3.30 0.27 -3.08 -0.02 0.29 -0.95 -1.10 0.01 0.05 1.39 Others 0.16 -0.02 3.59 -0.21 -0.15 -0.08 -0.02 -0.14 -0.08 -0.04 Cash from Financing Activity -0.39 -0.07 -0.11 -0.11 0.22 -0.21 -0.62 0.24 -0.58 -0.33 Net Cash Inflow / Outflow -1.06 -1.00 -0.02 -0.02 -0.80 3.17 1.22 0.23 -0.34 -1.85 Opening Cash & Equivalents 1.91 2.91 4.29 4.29 5.09 1.92 0.69 0.46 0.80 2.65 Closing Cash & Equivalent 0.85 1.91 4.27 4.27 4.29 5.09 1.92 0.69 0.46 0.80

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 65.45 62.23 56.64 53.19 48.85 45.14 44.66 44.39 45.20 42.56 ROA 4.52% 6.69% 5.52% 6.66% 6.25% 6.87% 0.48% -1.23% 3.79% 3.61% ROE 5.94% 8.96% 7.12% 8.51% 7.91% 8.33% 0.61% -1.76% 5.98% 6.26% ROCE 7.84% 12.10% 9.85% 12.75% 11.59% 8.85% 1.62% -1.12% 9.00% 9.21% Fixed Asset Turnover 3.19 4.00 3.08 2.80 2.96 2.50 0.98 2.84 3.08 4.86 Receivable days 146.69 107.00 117.24 96.72 58.67 61.26 233.79 110.66 109.01 73.17 Inventory Days 50.77 41.05 38.65 36.27 26.49 15.31 41.04 29.23 41.51 32.50 Payable days 63.57 51.28 46.46 40.55 32.37 25.58 95.66 55.81 62.58 43.67 Cash Conversion Cycle 133.88 96.77 109.43 92.45 52.78 50.99 179.17 84.08 87.94 62.00 Total Debt/Equity 0.00 0.00 0.00 0.01 0.02 0.01 0.02 0.07 0.07 0.12 Interest Cover 165.28 775.22 33.98 42.25 62.93 41.61 3.39 -0.76 6.52 4.62

Top Investors:

jawaharlal m shah

mahendra girdharilal

dheeraj kumar lohia

inder jit gulati

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback