Nifty
:
25461.00
Sensex
:
83432.89
55.70 (0.22%)
193.42 (0.23%)
Nifty
Sensex
:
:
25461.00
83432.89
55.70 (0.22%)
193.42 (0.23%)

Minal Industries Ltd.

Diamond & Jewellery

Rating :
41/99

BSE: 522235 | NSE: Not Listed

NSE BSE
4.73
04-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  4.78
  •  4.78
  •  4.51
  •  4.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  75729
  •  353334
  •  4.78
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 90.77
  • 59.99
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 97.41
  • N/A
  • 1.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.63%
  • 10.32%
  • 39.80%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 9.25%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.07
  • -0.33
  • 10.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.88
  • -11.11
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.61
  • 1.61
  • 1.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.47
  • 31.47
  • 31.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
19.16
12.51
53.16%
8.87
14.81
-40.11%
10.77
4.74
127.22%
12.31
5.79
112.61%
Expenses
15.23
12.07
26.18%
9.83
7.72
27.33%
10.57
8.78
20.39%
11.62
8.47
37.19%
EBITDA
3.94
0.44
795.45%
-0.96
7.08
-
0.20
-4.04
-
0.69
-2.68
-
EBIDTM
20.54%
3.49%
-10.81%
47.85%
1.83%
-85.35%
5.61%
-46.32%
Other Income
-0.22
1.97
-
0.87
-1.31
-
0.23
0.21
9.52%
0.15
1.45
-89.66%
Interest
0.07
0.03
133.33%
0.04
-0.32
-
0.03
0.23
-86.96%
0.03
0.26
-88.46%
Depreciation
0.13
0.12
8.33%
0.14
0.22
-36.36%
0.14
0.11
27.27%
0.13
0.07
85.71%
PBT
3.51
-1.83
-
-0.26
5.87
-
0.26
-4.17
-
0.68
-1.57
-
Tax
-0.02
0.31
-
-0.25
-0.07
-
-0.03
0.14
-
0.28
0.01
2,700.00%
PAT
3.54
-2.14
-
-0.01
5.94
-
0.29
-4.31
-
0.39
-1.58
-
PATM
18.45%
-17.08%
-0.15%
40.12%
2.71%
-90.90%
3.20%
-27.28%
EPS
0.11
-0.15
-
-0.04
0.15
-
-0.01
-0.11
-
0.02
-0.04
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
51.11
37.85
26.80
28.24
14.00
38.49
40.59
0.01
4.04
0.08
16.32
Net Sales Growth
35.03%
41.23%
-5.10%
101.71%
-63.63%
-5.17%
405800%
-99.75%
4950.0%
-99.51%
 
Cost Of Goods Sold
33.83
22.60
13.74
14.85
9.56
33.03
28.29
7.42
4.91
0.04
14.65
Gross Profit
17.28
15.24
13.05
13.39
4.45
5.46
12.30
-7.40
-0.88
0.05
1.67
GP Margin
33.81%
40.26%
48.69%
47.42%
31.79%
14.19%
30.30%
-74000%
-21.78%
62.50%
10.23%
Total Expenditure
47.25
37.05
27.04
28.39
19.41
47.96
41.71
16.51
7.03
0.62
16.24
Power & Fuel Cost
-
0.65
0.65
0.63
0.56
0.80
0.80
0.01
0.01
0.01
0.01
% Of Sales
-
1.72%
2.43%
2.23%
4.00%
2.08%
1.97%
100%
0.25%
12.50%
0.06%
Employee Cost
-
3.87
2.13
2.15
1.29
1.92
1.60
0.03
0.09
0.10
0.08
% Of Sales
-
10.22%
7.95%
7.61%
9.21%
4.99%
3.94%
300%
2.23%
125.00%
0.49%
Manufacturing Exp.
-
4.39
5.70
5.81
3.36
5.23
5.59
0.01
0.01
0.02
0.06
% Of Sales
-
11.60%
21.27%
20.57%
24.00%
13.59%
13.77%
100%
0.25%
25.00%
0.37%
General & Admin Exp.
-
1.06
1.17
1.21
0.89
1.34
1.76
0.61
0.68
0.38
0.56
% Of Sales
-
2.80%
4.37%
4.28%
6.36%
3.48%
4.34%
6100%
16.83%
475.00%
3.43%
Selling & Distn. Exp.
-
3.67
2.82
3.65
3.08
5.55
3.66
0.01
0.02
0.01
0.03
% Of Sales
-
9.70%
10.52%
12.92%
22.00%
14.42%
9.02%
100%
0.50%
12.50%
0.18%
Miscellaneous Exp.
-
0.80
0.83
0.09
0.67
0.08
0.01
8.44
1.31
0.06
0.03
% Of Sales
-
2.11%
3.10%
0.32%
4.79%
0.21%
0.02%
84400%
32.43%
75.00%
5.27%
EBITDA
3.87
0.80
-0.24
-0.15
-5.41
-9.47
-1.12
-16.50
-2.99
-0.54
0.08
EBITDA Margin
7.57%
2.11%
-0.90%
-0.53%
-38.64%
-24.60%
-2.76%
-165000%
-74.01%
-675.00%
0.49%
Other Income
1.03
2.33
2.34
2.30
1.28
1.35
1.43
7.51
0.01
0.23
0.01
Interest
0.17
0.20
1.70
0.41
0.27
0.46
0.51
0.01
0.02
0.01
0.01
Depreciation
0.54
0.53
0.68
0.73
0.75
0.78
-0.86
0.07
0.15
0.05
0.07
PBT
4.19
2.40
-0.29
0.99
-5.15
-9.35
0.66
-9.07
-3.16
-0.37
0.01
Tax
-0.02
0.39
0.02
0.33
-0.37
-0.04
0.33
0.04
-0.06
0.01
0.05
Tax Rate
-0.48%
-23.08%
-6.90%
33.33%
7.18%
0.54%
50.00%
-0.44%
1.90%
-2.70%
500.00%
PAT
4.21
-2.83
0.32
0.40
-2.09
-5.10
0.06
-9.11
-3.09
-0.39
-0.04
PAT before Minority Interest
1.50
-2.08
-0.31
0.66
-4.78
-7.42
0.33
-9.11
-3.09
-0.39
-0.04
Minority Interest
-2.71
-0.75
0.63
-0.26
2.69
2.32
-0.27
0.00
0.00
0.00
0.00
PAT Margin
8.24%
-7.48%
1.19%
1.42%
-14.93%
-13.25%
0.15%
-91100%
-76.49%
-487.50%
-0.25%
PAT Growth
301.44%
-
-20.00%
-
-
-
-
-
-
-
 
EPS
0.22
-0.15
0.02
0.02
-0.11
-0.27
0.00
-0.47
-0.16
-0.02
0.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
53.43
54.77
53.65
53.06
55.22
60.09
93.16
100.38
102.31
99.80
Share Capital
38.38
38.38
38.38
38.38
38.38
38.38
38.38
38.38
38.38
38.38
Total Reserves
15.05
16.39
15.27
14.68
16.84
21.71
54.78
62.00
63.93
61.42
Non-Current Liabilities
11.45
1.57
1.35
1.04
1.88
0.27
0.15
0.15
0.16
0.14
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
10.29
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.34
0.66
0.50
0.30
0.38
0.17
0.00
0.00
0.00
0.00
Current Liabilities
18.75
21.25
10.33
21.88
22.27
31.38
8.96
530.97
510.19
466.61
Trade Payables
15.42
8.25
1.39
2.27
1.44
8.99
8.45
530.42
509.49
465.87
Other Current Liabilities
0.84
1.78
0.61
0.61
1.77
1.57
0.16
0.17
0.12
0.15
Short Term Borrowings
2.15
10.92
8.11
18.97
19.01
20.76
0.35
0.35
0.40
0.41
Short Term Provisions
0.35
0.31
0.22
0.04
0.05
0.06
0.00
0.04
0.18
0.18
Total Liabilities
91.15
84.24
72.69
83.02
88.99
103.68
102.27
631.50
612.66
566.55
Net Block
3.86
4.19
4.48
5.02
5.75
4.47
1.15
1.22
1.32
1.37
Gross Block
20.12
19.93
19.50
19.30
19.37
17.77
2.49
2.49
2.49
2.49
Accumulated Depreciation
16.26
15.73
15.02
14.28
13.62
13.30
1.34
1.27
1.17
1.12
Non Current Assets
7.01
8.40
8.43
12.73
7.60
4.72
13.55
22.00
22.19
27.27
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
12.16
20.59
20.68
25.71
Long Term Loans & Adv.
0.16
0.20
0.20
0.30
0.31
0.11
0.24
0.19
0.19
0.19
Other Non Current Assets
3.00
4.00
3.75
7.41
1.53
0.15
0.00
0.00
0.00
0.00
Current Assets
84.13
75.84
64.25
70.30
81.39
98.96
88.73
609.50
590.47
539.29
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
65.46
62.43
49.16
60.31
64.48
65.48
14.52
21.90
22.40
22.43
Sundry Debtors
14.56
9.23
12.26
6.03
13.66
25.39
56.02
568.95
547.90
496.28
Cash & Bank
0.27
0.46
0.64
1.43
0.46
5.53
0.26
0.28
0.47
0.68
Other Current Assets
3.84
1.75
0.05
0.81
2.79
2.56
17.93
18.36
19.70
19.89
Short Term Loans & Adv.
3.68
1.97
2.14
1.73
2.62
2.55
17.92
18.35
19.69
19.87
Net Current Assets
65.39
54.59
53.93
48.41
59.12
67.58
79.77
78.53
80.27
72.68
Total Assets
91.14
84.24
72.68
83.03
88.99
103.68
102.28
631.50
612.66
566.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 16
Mar 13
Mar 12
Mar 10
Cash From Operating Activity
-1.05
-2.45
-17.50
4.90
-3.30
1.98
-10.46
-1.85
-18.64
0.00
PBT
-1.69
-0.29
0.99
-5.15
-7.46
0.66
-9.07
0.01
0.16
0.00
Adjustment
4.04
0.04
2.42
1.03
0.66
-2.33
-0.03
0.33
0.95
0.00
Changes in Working Capital
-3.04
-2.17
-21.24
9.25
3.50
3.72
-1.31
-2.15
-19.75
0.00
Cash after chg. in Working capital
-0.68
-2.42
-17.83
5.14
-3.30
2.05
-10.42
-1.81
-18.64
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.37
-0.03
0.33
-0.23
0.00
-0.07
-0.04
-0.04
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.71
1.30
29.57
-5.77
0.35
-0.26
8.54
-0.26
-9.66
0.00
Net Fixed Assets
0.00
0.00
0.00
0.00
0.51
0.06
0.00
0.00
-0.02
0.00
Net Investments
0.19
0.00
0.00
6.02
-0.01
0.02
13.56
0.00
-20.39
-1.43
Others
0.52
1.30
29.57
-11.79
-0.15
-0.34
-5.02
-0.26
10.75
1.43
Cash from Financing Activity
0.15
1.00
-12.87
1.84
-2.13
0.54
1.90
2.06
28.40
0.00
Net Cash Inflow / Outflow
-0.19
-0.14
-0.79
0.97
-5.08
2.25
-0.03
-0.05
0.10
0.00
Opening Cash & Equivalents
0.46
0.62
1.41
0.44
5.52
3.26
0.28
0.73
0.63
0.00
Closing Cash & Equivalent
0.28
0.47
0.62
1.41
0.44
5.52
0.26
0.68
0.73
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
2.78
2.85
2.79
2.76
2.88
3.13
4.85
5.23
5.33
5.20
ROA
-2.37%
-0.39%
0.85%
-5.55%
-7.70%
0.32%
-2.48%
-0.50%
-0.07%
-0.01%
ROE
-3.84%
-0.57%
1.24%
-8.83%
-12.87%
0.43%
-9.42%
-3.05%
-0.38%
-0.04%
ROCE
-2.26%
2.21%
2.10%
-6.68%
-9.03%
1.35%
-9.33%
-3.08%
-0.35%
0.02%
Fixed Asset Turnover
1.89
1.36
1.46
0.72
2.07
4.01
0.01
1.62
0.03
6.57
Receivable days
114.72
146.35
118.22
256.56
185.15
365.97
0.00
0.00
0.00
0.00
Inventory Days
616.70
759.99
707.54
1626.29
616.24
359.66
0.00
2002.96
0.00
665.60
Payable days
191.03
127.87
44.93
70.81
57.62
73.61
0.00
0.00
0.00
0.00
Cash Conversion Cycle
540.39
778.48
780.83
1812.03
743.77
652.01
0.00
2002.96
0.00
665.60
Total Debt/Equity
0.23
0.20
0.15
0.36
0.34
0.35
0.00
0.00
0.00
0.00
Interest Cover
-7.57
0.83
3.41
-18.37
-15.35
2.30
-824.87
-160.51
-24.29
3.21

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.