PBT
9.03
8.67
5.76
4.07
7.19
4.75
3.37
1.53
1.76
0.41
Adjustment
-0.10
0.58
1.10
0.11
0.60
0.89
1.56
1.73
1.91
1.83
Changes in Working Capital
-0.35
-4.22
0.16
-2.57
1.42
2.22
-0.55
-1.40
0.60
0.67
Cash after chg. in Working capital
8.59
5.03
7.02
1.61
9.20
7.86
4.39
1.86
4.27
2.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.23
-2.27
-1.12
-0.99
-1.70
-1.12
-0.88
-0.51
-0.48
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00