PBT
43.28
35.30
26.36
12.99
19.90
14.88
1.60
9.26
18.17
9.81
Adjustment
11.26
11.69
7.44
8.07
5.47
3.81
5.54
5.29
3.45
3.15
Changes in Working Capital
26.67
28.89
-25.78
2.45
0.12
0.54
17.14
-19.83
-4.03
-1.83
Cash after chg. in Working capital
81.21
75.88
8.02
23.51
25.48
19.23
24.27
-5.29
17.59
11.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.53
-8.22
-7.39
-4.79
-3.94
-3.77
-1.91
-4.11
-3.31
-2.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00