Nifty
:
24718.60
Sensex
:
81118.60
-169.60 (-0.68%)
-573.38 (-0.70%)
Nifty
Sensex
:
:
24718.60
81118.60
-169.60 (-0.68%)
-573.38 (-0.70%)

Rajoo Engineers Ltd.

Engineering - Industrial Equipments

Rating :
66/99

BSE: 522257 | NSE: RAJOOENG

NSE BSE
122.96
13-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  121.66
  •  124.74
  •  121.66
  •  124.52
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  123928
  •  15259766.73
  •  136.33
  •  119

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,011.42
  • 52.77
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,924.60
  • 0.12%
  • 12.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.40%
  • 1.04%
  • 28.65%
  • FII
  • DII
  • Others
  • 0.08%
  • 0.00%
  • 3.83%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.06
  • 14.83
  • 1.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.60
  • 29.64
  • 3.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.95
  • 66.72
  • 9.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.31
  • 55.45
  • 57.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.69
  • 7.08
  • 10.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.96
  • 31.50
  • 44.30

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
89.90
52.68
70.65%
56.08
60.08
-6.66%
56.81
53.53
6.13%
50.87
31.21
62.99%
Expenses
70.41
43.71
61.08%
45.24
52.39
-13.65%
47.66
46.36
2.80%
43.76
28.30
54.63%
EBITDA
19.49
8.96
117.52%
10.83
7.70
40.65%
9.15
7.17
27.62%
7.12
2.91
144.67%
EBIDTM
21.68%
17.02%
19.32%
12.81%
16.10%
13.40%
13.99%
9.33%
Other Income
0.98
0.68
44.12%
1.91
1.05
81.90%
1.42
0.92
54.35%
1.08
1.23
-12.20%
Interest
0.48
0.26
84.62%
0.14
0.17
-17.65%
0.16
0.15
6.67%
0.16
0.09
77.78%
Depreciation
1.02
0.91
12.09%
1.06
0.90
17.78%
1.05
0.86
22.09%
0.99
0.87
13.79%
PBT
18.97
8.47
123.97%
11.54
7.68
50.26%
9.35
7.08
32.06%
7.05
3.19
121.00%
Tax
5.14
2.22
131.53%
2.65
1.97
34.52%
2.12
1.79
18.44%
1.71
0.73
134.25%
PAT
13.83
6.25
121.28%
8.89
5.71
55.69%
7.24
5.29
36.86%
5.34
2.46
117.07%
PATM
15.38%
11.86%
15.86%
9.50%
12.74%
9.88%
10.50%
7.88%
EPS
0.93
0.43
116.28%
0.57
0.37
54.05%
0.48
0.33
45.45%
0.33
0.15
120.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
253.66
197.35
159.79
190.32
169.56
98.84
131.70
161.45
124.62
115.41
120.48
Net Sales Growth
28.44%
23.51%
-16.04%
12.24%
71.55%
-24.95%
-18.43%
29.55%
7.98%
-4.21%
 
Cost Of Goods Sold
140.55
117.43
98.56
119.43
105.08
55.30
79.54
95.83
75.26
75.10
82.20
Gross Profit
113.11
79.92
61.23
70.90
64.47
43.54
52.15
65.62
49.35
40.30
38.28
GP Margin
44.59%
40.50%
38.32%
37.25%
38.02%
44.05%
39.60%
40.64%
39.60%
34.92%
31.77%
Total Expenditure
207.07
170.80
145.77
167.81
148.70
91.59
117.39
138.35
111.13
104.45
109.86
Power & Fuel Cost
-
2.52
2.40
1.98
1.60
1.69
1.59
1.74
1.14
1.24
1.17
% Of Sales
-
1.28%
1.50%
1.04%
0.94%
1.71%
1.21%
1.08%
0.91%
1.07%
0.97%
Employee Cost
-
20.13
18.48
17.66
14.93
13.10
12.91
14.61
11.43
8.98
7.59
% Of Sales
-
10.20%
11.57%
9.28%
8.81%
13.25%
9.80%
9.05%
9.17%
7.78%
6.30%
Manufacturing Exp.
-
12.62
10.60
10.94
9.35
6.82
8.13
10.51
7.13
7.89
9.21
% Of Sales
-
6.39%
6.63%
5.75%
5.51%
6.90%
6.17%
6.51%
5.72%
6.84%
7.64%
General & Admin Exp.
-
7.21
5.88
5.87
3.88
5.34
4.80
3.38
2.35
4.71
3.67
% Of Sales
-
3.65%
3.68%
3.08%
2.29%
5.40%
3.64%
2.09%
1.89%
4.08%
3.05%
Selling & Distn. Exp.
-
9.96
9.49
11.60
10.43
8.04
8.32
9.81
8.21
5.00
5.22
% Of Sales
-
5.05%
5.94%
6.09%
6.15%
8.13%
6.32%
6.08%
6.59%
4.33%
4.33%
Miscellaneous Exp.
-
0.94
0.37
0.32
3.43
1.31
2.10
2.47
5.60
1.51
5.22
% Of Sales
-
0.48%
0.23%
0.17%
2.02%
1.33%
1.59%
1.53%
4.49%
1.31%
0.66%
EBITDA
46.59
26.55
14.02
22.51
20.86
7.25
14.31
23.10
13.49
10.96
10.62
EBITDA Margin
18.37%
13.45%
8.77%
11.83%
12.30%
7.34%
10.87%
14.31%
10.82%
9.50%
8.81%
Other Income
5.39
4.06
2.76
1.98
0.72
0.33
1.22
1.08
1.01
0.41
0.34
Interest
0.94
0.66
0.33
0.33
1.00
2.10
2.29
1.00
0.93
0.45
0.22
Depreciation
4.12
3.53
3.47
3.50
3.51
3.82
3.78
2.81
2.54
2.57
2.85
PBT
46.91
26.42
12.99
20.66
17.08
1.67
9.46
20.38
11.03
8.35
7.90
Tax
11.62
6.71
2.97
5.56
5.02
0.14
1.42
6.69
3.93
2.87
2.55
Tax Rate
24.77%
25.40%
22.86%
26.91%
29.39%
8.38%
15.01%
32.83%
35.63%
34.37%
32.28%
PAT
35.30
19.71
10.02
15.10
12.05
1.53
8.04
13.69
7.10
5.48
5.34
PAT before Minority Interest
35.30
19.71
10.02
15.10
12.05
1.53
8.04
13.69
7.10
5.48
5.34
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
13.92%
9.99%
6.27%
7.93%
7.11%
1.55%
6.10%
8.48%
5.70%
4.75%
4.43%
PAT Growth
79.10%
96.71%
-33.64%
25.31%
687.58%
-80.97%
-41.27%
92.82%
29.56%
2.62%
 
EPS
2.15
1.20
0.61
0.92
0.73
0.09
0.49
0.83
0.43
0.33
0.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
126.67
108.91
98.83
83.32
70.63
69.03
63.58
45.74
38.35
34.61
Share Capital
6.15
6.15
6.15
6.15
6.15
6.15
6.15
5.80
5.80
5.80
Total Reserves
120.51
102.75
92.67
77.17
64.48
62.88
57.43
39.94
32.55
28.81
Non-Current Liabilities
4.32
4.34
3.91
4.93
8.11
11.03
7.86
2.86
2.91
2.80
Secured Loans
0.00
0.00
0.00
0.72
4.19
7.00
3.74
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.16
0.09
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.75
0.74
0.44
Current Liabilities
96.36
67.07
57.34
69.70
71.70
54.66
85.20
62.29
45.84
37.87
Trade Payables
29.54
19.90
22.29
25.17
30.38
19.72
27.23
24.28
19.27
14.93
Other Current Liabilities
64.78
41.93
29.23
36.10
36.37
20.04
38.62
26.20
15.18
12.91
Short Term Borrowings
1.31
1.52
0.00
0.69
1.86
10.46
10.23
6.64
6.74
4.15
Short Term Provisions
0.73
3.72
5.82
7.75
3.08
4.43
9.13
5.17
4.65
5.88
Total Liabilities
227.35
180.32
160.08
157.95
150.44
134.72
156.64
110.89
87.10
75.28
Net Block
42.49
36.57
38.88
41.26
43.88
47.05
47.14
28.72
18.34
19.61
Gross Block
86.04
76.71
75.95
74.98
74.18
73.62
69.97
49.35
36.56
35.79
Accumulated Depreciation
43.56
40.15
37.07
33.73
30.30
26.56
22.83
20.63
18.21
16.18
Non Current Assets
59.60
48.01
41.88
43.59
46.05
49.13
50.53
30.64
26.15
22.18
Capital Work in Progress
5.00
2.56
2.55
1.75
1.56
1.48
2.24
1.46
6.46
2.10
Non Current Investment
11.70
8.57
0.09
0.03
0.01
0.02
0.04
0.04
0.02
0.02
Long Term Loans & Adv.
0.40
0.31
0.36
0.55
0.60
0.58
1.10
0.41
1.19
0.25
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.13
0.20
Current Assets
167.76
132.31
118.20
114.37
104.39
85.59
106.12
80.20
60.95
53.09
Current Investments
0.00
8.48
16.60
3.19
0.79
1.55
1.51
0.18
1.55
5.28
Inventories
102.98
56.56
56.94
59.10
66.21
46.12
58.83
28.39
16.07
16.38
Sundry Debtors
15.83
16.51
7.27
14.31
12.99
16.36
4.66
24.34
13.10
18.84
Cash & Bank
32.51
44.28
25.84
19.88
10.89
1.78
14.79
10.63
13.27
2.52
Other Current Assets
16.45
2.34
5.27
3.90
13.51
19.78
26.32
16.66
16.96
10.07
Short Term Loans & Adv.
13.73
4.14
6.28
14.00
9.57
15.98
23.14
15.00
8.32
2.60
Net Current Assets
71.39
65.24
60.86
44.67
32.69
30.93
20.91
17.90
15.11
15.22
Total Assets
227.36
180.32
160.08
157.96
150.44
134.72
156.65
110.91
87.10
75.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
1.93
20.20
24.94
17.57
22.43
-9.79
15.97
4.55
20.30
1.68
PBT
27.65
14.46
20.66
17.08
1.67
9.46
20.38
11.03
8.35
7.89
Adjustment
7.44
8.07
6.95
4.08
5.45
5.19
3.33
3.09
3.05
2.91
Changes in Working Capital
-25.78
2.45
1.63
0.68
17.25
-19.77
-4.06
-6.45
11.66
-5.92
Cash after chg. in Working capital
9.32
24.99
29.24
21.84
24.37
-5.11
19.66
7.67
23.06
4.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.10
Tax Paid
-7.39
-4.79
-4.30
-4.27
-1.95
-4.68
-3.69
-3.12
-2.76
-1.74
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.36
Cash From Investing Activity
-11.04
-13.40
-15.07
-12.43
-5.62
7.07
-31.02
-5.13
-5.82
-4.46
Net Fixed Assets
-11.77
-1.51
-1.68
-0.97
-0.39
-2.84
-21.35
-7.73
-4.97
Net Investments
6.17
2.29
-10.88
-0.02
0.01
0.02
0.00
1.06
3.93
Others
-5.44
-14.18
-2.51
-11.44
-5.24
9.89
-9.67
1.54
-4.78
Cash from Financing Activity
-3.75
-2.13
-3.13
-5.65
-13.52
-1.24
10.65
-1.03
-3.72
0.02
Net Cash Inflow / Outflow
-12.86
4.66
6.75
-0.51
3.28
-3.96
-4.40
-1.62
10.76
-2.77
Opening Cash & Equivalents
15.73
10.81
4.51
5.01
1.73
5.69
10.09
11.71
2.52
5.29
Closing Cash & Equivalent
3.14
15.73
11.26
4.51
5.01
1.73
5.69
10.09
13.27
2.52

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
7.72
6.64
16.06
13.54
11.48
11.22
10.33
7.87
6.61
5.96
ROA
9.67%
5.88%
9.50%
7.82%
1.07%
5.52%
10.23%
7.17%
6.76%
7.10%
ROE
16.73%
9.64%
16.58%
15.66%
2.18%
12.13%
25.06%
16.89%
15.03%
15.43%
ROCE
22.72%
12.71%
22.63%
21.88%
4.52%
14.12%
32.70%
24.51%
20.92%
20.88%
Fixed Asset Turnover
2.43
2.09
2.52
2.27
1.34
1.83
2.71
3.11
3.43
3.64
Receivable days
29.90
27.16
20.69
29.38
54.16
29.12
32.69
51.16
47.02
52.84
Inventory Days
147.54
129.64
111.27
134.86
207.32
145.40
98.34
60.76
47.79
45.96
Payable days
76.83
78.12
72.52
96.47
165.38
74.73
69.38
75.22
61.73
49.20
Cash Conversion Cycle
100.60
78.68
59.44
67.77
96.10
99.78
61.66
36.69
33.08
49.60
Total Debt/Equity
0.01
0.01
0.00
0.04
0.12
0.27
0.23
0.15
0.18
0.12
Interest Cover
40.75
40.79
63.44
18.15
1.80
5.14
21.44
12.82
19.66
37.52

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.