Nifty
:
25423.60
Sensex
:
83013.96
93.35 (0.37%)
320.25 (0.39%)
Nifty
Sensex
:
:
25423.60
83013.96
93.35 (0.37%)
320.25 (0.39%)

Veejay Lakshmi Engineering Works Ltd.

Textile - Machinery

Rating :
N/A

BSE: 522267 | NSE: Not Listed

NSE BSE
53.01
18-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  54.45
  •  58
  •  53.01
  •  54.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  116
  •  6199
  •  58
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26.89
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 55.91
  • N/A
  • 1.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.83%
  • 0.68%
  • 30.76%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 4.72%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.11
  • 9.19
  • 7.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.96
  • -
  • -32.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.75
  • 2.33
  • -38.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.79
  • 1.00
  • 1.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 91.56
  • 132.68
  • 212.63

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
20.32
15.99
27.08%
17.90
22.11
-19.04%
22.88
21.29
7.47%
22.88
24.89
-8.08%
Expenses
21.91
16.87
29.88%
18.73
22.74
-17.63%
23.13
21.82
6.00%
22.43
25.41
-11.73%
EBITDA
-1.58
-0.88
-
-0.83
-0.63
-
-0.25
-0.54
-
0.46
-0.52
-
EBIDTM
-7.79%
-5.50%
-4.65%
-2.86%
-1.11%
-2.52%
1.99%
-2.10%
Other Income
1.05
0.33
218.18%
1.01
2.35
-57.02%
1.39
0.40
247.50%
0.48
0.38
26.32%
Interest
0.60
0.61
-1.64%
0.89
0.62
43.55%
0.29
0.54
-46.30%
0.71
0.56
26.79%
Depreciation
0.62
0.61
1.64%
0.68
0.59
15.25%
0.61
0.62
-1.61%
0.61
0.62
-1.61%
PBT
-1.76
-1.77
-
-1.39
0.51
-
0.24
-1.30
-
-0.38
-1.32
-
Tax
-0.04
-0.09
-
0.11
-0.07
-
0.05
0.03
66.67%
-0.06
-0.08
-
PAT
-1.71
-1.68
-
-1.49
0.57
-
0.19
-1.33
-
-0.33
-1.24
-
PATM
-8.43%
-10.51%
-8.35%
2.59%
0.83%
-6.27%
-1.44%
-4.98%
EPS
-3.31
-3.39
-
-2.80
1.19
-
0.28
-2.75
-
-0.58
-2.40
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
83.98
79.65
87.09
63.97
74.95
51.32
68.77
79.53
81.36
88.26
78.79
Net Sales Growth
-0.36%
-8.54%
36.14%
-14.65%
46.04%
-25.37%
-13.53%
-2.25%
-7.82%
12.02%
 
Cost Of Goods Sold
62.24
58.38
67.13
53.28
47.90
33.12
53.58
49.97
52.96
51.03
49.26
Gross Profit
21.74
21.27
19.97
10.69
27.05
18.20
15.20
29.56
28.40
37.23
29.53
GP Margin
25.88%
26.70%
22.93%
16.71%
36.09%
35.46%
22.10%
37.17%
34.91%
42.18%
37.48%
Total Expenditure
86.20
81.06
90.45
74.08
70.31
50.75
76.01
76.63
84.54
84.74
79.58
Power & Fuel Cost
-
4.64
4.31
2.45
2.19
2.26
3.30
5.55
4.51
5.06
8.33
% Of Sales
-
5.83%
4.95%
3.83%
2.92%
4.40%
4.80%
6.98%
5.54%
5.73%
10.57%
Employee Cost
-
11.22
11.65
10.60
10.39
7.78
10.96
11.86
14.32
14.79
10.96
% Of Sales
-
14.09%
13.38%
16.57%
13.86%
15.16%
15.94%
14.91%
17.60%
16.76%
13.91%
Manufacturing Exp.
-
4.28
4.30
3.96
5.64
5.04
5.14
5.50
9.10
9.53
8.52
% Of Sales
-
5.37%
4.94%
6.19%
7.53%
9.82%
7.47%
6.92%
11.18%
10.80%
10.81%
General & Admin Exp.
-
1.51
1.58
1.53
1.34
1.51
1.76
1.98
1.65
2.01
1.76
% Of Sales
-
1.90%
1.81%
2.39%
1.79%
2.94%
2.56%
2.49%
2.03%
2.28%
2.23%
Selling & Distn. Exp.
-
0.99
1.44
2.21
2.81
1.00
1.23
1.72
1.96
2.13
0.64
% Of Sales
-
1.24%
1.65%
3.45%
3.75%
1.95%
1.79%
2.16%
2.41%
2.41%
0.81%
Miscellaneous Exp.
-
0.04
0.05
0.05
0.05
0.04
0.04
0.05
0.04
0.19
0.64
% Of Sales
-
0.05%
0.06%
0.08%
0.07%
0.08%
0.06%
0.06%
0.05%
0.22%
0.14%
EBITDA
-2.20
-1.41
-3.36
-10.11
4.64
0.57
-7.24
2.90
-3.18
3.52
-0.79
EBITDA Margin
-2.62%
-1.77%
-3.86%
-15.80%
6.19%
1.11%
-10.53%
3.65%
-3.91%
3.99%
-1.00%
Other Income
3.93
3.20
3.43
0.32
0.87
0.46
1.74
2.03
0.74
0.70
0.58
Interest
2.49
2.60
2.43
1.73
2.03
1.56
1.14
1.28
1.22
0.65
0.78
Depreciation
2.52
2.49
2.44
2.53
2.64
2.44
2.57
3.17
4.08
4.69
4.67
PBT
-3.29
-3.30
-4.79
-14.04
0.84
-2.98
-9.20
0.47
-7.74
-1.11
-5.65
Tax
0.06
0.01
-0.23
0.00
-0.16
-0.03
4.20
0.68
-2.29
0.61
-0.90
Tax Rate
-1.82%
-0.30%
4.80%
0.00%
-19.05%
1.01%
-45.65%
144.68%
29.59%
-54.95%
18.56%
PAT
-3.34
-3.31
-4.56
-14.04
0.99
-2.95
-13.40
-0.20
-5.45
-1.72
-3.95
PAT before Minority Interest
-3.34
-3.31
-4.56
-14.04
0.99
-2.95
-13.40
-0.20
-5.45
-1.72
-3.95
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-3.98%
-4.16%
-5.24%
-21.95%
1.32%
-5.75%
-19.49%
-0.25%
-6.70%
-1.95%
-5.01%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-6.55
-6.49
-8.94
-27.53
1.94
-5.78
-26.27
-0.39
-10.69
-3.37
-7.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
16.78
20.09
23.99
43.35
41.91
44.32
58.29
58.35
63.61
59.29
Share Capital
5.07
5.07
5.07
5.07
5.07
5.07
5.07
5.07
5.07
5.07
Total Reserves
11.71
15.02
18.91
38.28
36.84
39.25
53.22
53.27
58.54
54.22
Non-Current Liabilities
24.54
21.91
21.17
12.92
10.28
7.90
-0.85
-1.73
1.00
6.28
Secured Loans
1.84
2.95
4.25
5.12
3.41
1.40
0.00
0.00
0.00
0.35
Unsecured Loans
17.31
17.00
15.05
7.23
6.23
5.89
2.58
2.30
2.05
9.66
Long Term Provisions
0.90
0.78
0.69
0.57
0.64
0.61
0.60
0.55
0.48
0.38
Current Liabilities
18.91
20.15
21.58
15.69
21.74
19.11
26.64
38.42
23.63
17.75
Trade Payables
2.82
5.88
1.03
3.80
3.44
9.75
6.59
5.11
6.01
5.21
Other Current Liabilities
6.31
6.39
6.92
6.90
7.13
3.37
7.04
5.95
7.52
11.01
Short Term Borrowings
9.23
7.41
13.13
4.53
10.85
5.65
12.68
26.98
9.77
1.17
Short Term Provisions
0.56
0.47
0.50
0.46
0.31
0.35
0.32
0.39
0.33
0.37
Total Liabilities
60.23
62.15
66.74
71.96
73.93
71.33
84.08
95.04
88.24
83.32
Net Block
34.54
36.36
37.98
40.38
40.04
37.85
39.48
41.56
43.01
46.15
Gross Block
60.26
59.77
59.06
59.04
56.16
51.64
51.10
50.10
47.58
119.92
Accumulated Depreciation
25.72
23.40
21.08
18.66
16.13
13.79
11.61
8.55
4.58
73.77
Non Current Assets
41.44
42.76
43.19
45.04
46.66
46.33
45.22
47.30
47.92
48.25
Capital Work in Progress
0.00
0.00
0.00
0.00
0.03
3.59
0.00
0.00
0.00
0.00
Non Current Investment
4.29
4.12
3.21
3.12
2.58
2.85
3.68
3.76
3.27
1.06
Long Term Loans & Adv.
1.94
1.49
1.32
0.76
3.13
2.04
2.06
1.99
1.64
1.04
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
18.80
19.39
23.55
26.93
27.27
25.01
38.86
47.74
40.32
35.07
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.72
Inventories
14.29
12.14
17.68
20.65
19.68
18.63
31.03
34.83
30.49
18.03
Sundry Debtors
1.57
4.51
0.47
0.81
4.11
4.16
5.68
2.57
3.81
2.83
Cash & Bank
0.47
0.44
0.44
0.79
0.52
0.22
0.37
6.37
1.24
1.29
Other Current Assets
2.48
1.62
1.65
1.34
2.96
1.99
1.78
3.97
4.78
4.20
Short Term Loans & Adv.
1.43
0.68
3.31
3.33
2.52
1.61
1.42
2.80
2.86
2.80
Net Current Assets
-0.12
-0.76
1.97
11.24
5.53
5.90
12.23
9.31
16.70
17.32
Total Assets
60.24
62.15
66.74
71.97
73.93
71.34
84.08
95.04
88.24
83.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-2.20
7.27
-9.44
8.43
-6.13
-0.05
-5.49
8.23
-3.27
7.35
PBT
-3.30
-4.79
-14.04
0.84
-2.98
-9.20
0.47
-7.74
-1.11
-4.85
Adjustment
3.50
3.53
4.12
4.07
3.75
2.96
3.75
4.42
4.87
3.45
Changes in Working Capital
-2.41
8.67
0.49
3.44
-7.08
6.29
-9.60
11.54
-7.57
8.59
Cash after chg. in Working capital
-2.21
7.42
-9.43
8.34
-6.32
0.04
-5.38
8.22
-3.81
7.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.14
-0.01
0.09
0.19
-0.09
-0.11
0.01
0.54
0.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.91
0.39
0.04
-2.35
-1.01
-3.84
0.28
-2.25
6.78
-10.22
Net Fixed Assets
-0.49
-0.71
-0.02
-2.85
-0.96
-4.13
-1.00
-2.52
72.34
-33.40
Net Investments
-0.13
-0.86
-0.06
-0.47
0.27
0.71
0.21
-0.28
6.69
19.27
Others
1.53
1.96
0.12
0.97
-0.32
-0.42
1.07
0.55
-72.25
3.91
Cash from Financing Activity
1.30
-7.62
9.03
-5.83
7.18
3.71
-0.90
-0.86
-3.37
-3.01
Net Cash Inflow / Outflow
0.00
0.04
-0.37
0.24
0.04
-0.19
-6.12
5.12
0.13
-5.88
Opening Cash & Equivalents
0.03
0.03
0.40
0.15
0.03
0.22
6.34
1.22
1.09
7.17
Closing Cash & Equivalent
0.03
0.03
0.03
0.40
0.15
0.03
0.22
6.34
1.22
1.29

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
33.08
39.61
47.29
85.47
82.63
87.39
114.94
115.04
125.42
116.90
ROA
-5.42%
-7.07%
-20.25%
1.36%
-4.06%
-17.24%
-0.23%
-5.95%
-2.00%
-3.85%
ROE
-17.98%
-20.67%
-41.70%
2.33%
-6.84%
-26.11%
-0.35%
-8.94%
-2.79%
-6.39%
ROCE
-1.49%
-4.46%
-20.85%
4.61%
-2.35%
-12.32%
2.18%
-7.99%
-0.62%
-4.89%
Fixed Asset Turnover
1.33
1.47
1.08
1.30
0.95
1.34
1.57
1.70
1.11
0.62
Receivable days
13.92
10.44
3.66
11.99
29.42
26.13
18.95
14.01
13.03
11.88
Inventory Days
60.55
62.47
109.34
98.21
136.23
131.78
151.13
143.41
95.24
146.52
Payable days
27.19
18.79
16.54
27.59
72.72
55.68
28.33
22.28
23.67
18.98
Cash Conversion Cycle
47.28
54.12
96.46
82.60
92.93
102.23
141.75
135.14
84.59
139.43
Total Debt/Equity
1.76
1.42
1.39
0.40
0.52
0.30
0.26
0.50
0.19
0.23
Interest Cover
-0.27
-0.97
-7.13
1.41
-0.91
-7.09
1.37
-5.33
-0.71
-5.25

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Veejay Lakshmi Engg - Quarterly Results
    7th Aug 2025, 16:57 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.