PBT
-0.62
-0.56
-0.34
-0.71
1.25
0.22
0.23
0.81
-2.26
1.92
Adjustment
-0.45
-0.54
-0.69
-0.70
-2.27
-1.18
-1.18
-1.75
1.46
-1.74
Changes in Working Capital
-0.83
0.05
0.43
-0.33
-0.41
-2.23
1.49
-1.55
1.46
1.09
Cash after chg. in Working capital
-1.90
-1.05
-0.60
-1.74
-1.44
-3.18
0.54
-2.49
0.66
1.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.04
-0.04
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00