PBT
-0.25
-0.26
0.01
-0.32
-0.63
-0.60
-1.80
-1.48
-0.28
Adjustment
0.12
0.12
0.16
0.21
0.26
0.30
0.30
0.42
0.39
Changes in Working Capital
-0.46
0.14
-0.47
-0.07
0.43
0.29
1.42
1.48
0.30
Cash after chg. in Working capital
-0.59
0.00
-0.31
-0.18
0.06
-0.01
-0.08
0.42
0.41
Interest Paid
0.00
0.00
0.00
-0.05
-0.04
-0.04
-0.01
-0.05
-0.07
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.02
0.00
0.00
0.00
0.00
0.00