Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

Metal - Non Ferrous

Rating :
65/99

BSE: 522281 | NSE: RAMRAT

439.80
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  419.10
  •  452.00
  •  416.00
  •  405.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  819384
  •  3556.43
  •  465.00
  •  227.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,798.94
  • 34.42
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,997.40
  • 1.22%
  • 4.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.04%
  • 1.85%
  • 20.90%
  • FII
  • DII
  • Others
  • 0.2%
  • 0.00%
  • 4.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.79
  • 13.24
  • 20.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.52
  • 10.03
  • 12.41

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.00
  • 22.24
  • 44.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.76
  • 14.74
  • 16.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.20
  • 2.00
  • 2.71

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.51
  • 8.97
  • 9.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
803.39
724.41
10.90%
698.40
612.42
14.04%
757.06
619.57
22.19%
724.40
693.19
4.50%
Expenses
766.62
692.32
10.73%
672.46
583.13
15.32%
725.52
598.05
21.31%
699.66
667.36
4.84%
EBITDA
36.77
32.10
14.55%
25.93
29.29
-11.47%
31.54
21.52
46.56%
24.74
25.83
-4.22%
EBIDTM
4.58%
4.43%
3.71%
4.78%
4.17%
3.47%
3.42%
3.73%
Other Income
2.86
3.39
-15.63%
4.04
1.25
223.20%
5.78
1.34
331.34%
2.33
0.94
147.87%
Interest
11.09
9.28
19.50%
9.40
8.46
11.11%
9.82
7.36
33.42%
9.67
7.95
21.64%
Depreciation
5.19
4.41
17.69%
4.96
4.79
3.55%
4.82
4.65
3.66%
4.70
4.62
1.73%
PBT
23.34
21.79
7.11%
15.60
17.29
-9.77%
22.68
10.85
109.03%
12.70
14.20
-10.56%
Tax
4.02
5.94
-32.32%
3.90
4.79
-18.58%
8.39
2.86
193.36%
3.71
3.82
-2.88%
PAT
19.32
15.85
21.89%
11.70
12.51
-6.47%
14.29
7.99
78.85%
8.98
10.38
-13.49%
PATM
2.41%
2.19%
1.68%
2.04%
1.89%
1.29%
1.24%
1.50%
EPS
4.00
3.42
16.96%
2.62
2.81
-6.76%
3.12
3.43
-9.04%
2.13
2.26
-5.75%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
2,983.25
2,649.60
2,288.57
1,526.94
1,446.44
1,422.63
1,138.16
800.83
728.36
747.19
Net Sales Growth
12.59%
15.78%
49.88%
5.57%
1.67%
24.99%
42.12%
9.95%
-2.52%
 
Cost Of Goods Sold
2,713.12
2,382.62
2,050.54
1,361.51
1,271.40
1,252.45
989.93
685.21
637.56
669.97
Gross Profit
270.13
266.97
238.03
165.44
175.05
170.18
148.24
115.62
90.80
77.22
GP Margin
9.05%
10.08%
10.40%
10.83%
12.10%
11.96%
13.02%
14.44%
12.47%
10.33%
Total Expenditure
2,864.26
2,540.63
2,183.69
1,466.22
1,386.07
1,355.05
1,069.18
750.57
693.59
712.34
Power & Fuel Cost
-
38.65
30.81
27.56
28.48
24.73
16.18
14.45
12.75
12.70
% Of Sales
-
1.46%
1.35%
1.80%
1.97%
1.74%
1.42%
1.80%
1.75%
1.70%
Employee Cost
-
43.62
36.43
30.96
32.62
29.41
23.44
18.38
16.37
13.56
% Of Sales
-
1.65%
1.59%
2.03%
2.26%
2.07%
2.06%
2.30%
2.25%
1.81%
Manufacturing Exp.
-
53.37
42.29
34.34
36.06
35.45
28.06
22.19
20.25
9.96
% Of Sales
-
2.01%
1.85%
2.25%
2.49%
2.49%
2.47%
2.77%
2.78%
1.33%
General & Admin Exp.
-
10.66
12.02
4.44
5.47
5.85
5.35
3.74
2.64
2.42
% Of Sales
-
0.40%
0.53%
0.29%
0.38%
0.41%
0.47%
0.47%
0.36%
0.32%
Selling & Distn. Exp.
-
1.72
0.87
0.68
1.36
1.58
1.69
1.31
1.57
1.41
% Of Sales
-
0.06%
0.04%
0.04%
0.09%
0.11%
0.15%
0.16%
0.22%
0.19%
Miscellaneous Exp.
-
9.99
10.71
6.74
10.69
5.57
4.53
5.29
2.45
2.31
% Of Sales
-
0.38%
0.47%
0.44%
0.74%
0.39%
0.40%
0.66%
0.34%
0.31%
EBITDA
118.98
108.97
104.88
60.72
60.37
67.58
68.98
50.26
34.77
34.85
EBITDA Margin
3.99%
4.11%
4.58%
3.98%
4.17%
4.75%
6.06%
6.28%
4.77%
4.66%
Other Income
15.01
7.14
11.75
3.61
3.70
3.77
3.25
2.63
1.70
2.31
Interest
39.98
33.50
27.57
25.89
28.84
29.50
17.79
11.16
14.08
15.29
Depreciation
19.67
18.46
17.68
17.60
18.52
16.36
10.91
8.34
7.63
6.71
PBT
74.32
64.14
71.38
20.84
16.71
25.49
43.53
33.39
14.77
15.15
Tax
20.02
17.41
18.40
5.43
2.10
8.70
15.63
11.51
5.15
5.28
Tax Rate
26.94%
27.14%
25.78%
26.06%
12.57%
34.13%
35.91%
34.47%
34.87%
34.85%
PAT
54.29
44.89
52.19
14.90
14.47
16.45
27.33
21.89
9.62
9.87
PAT before Minority Interest
51.95
47.00
54.18
15.73
14.61
16.78
27.90
21.89
9.62
9.87
Minority Interest
-2.34
-2.11
-1.99
-0.83
-0.14
-0.33
-0.57
0.00
0.00
0.00
PAT Margin
1.82%
1.69%
2.28%
0.98%
1.00%
1.16%
2.40%
2.73%
1.32%
1.32%
PAT Growth
16.18%
-13.99%
250.27%
2.97%
-12.04%
-39.81%
24.85%
127.55%
-2.53%
 
EPS
12.34
10.20
11.86
3.39
3.29
3.74
6.21
4.98
2.19
2.24

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
311.65
271.43
200.26
178.77
183.53
166.94
125.32
74.29
66.53
Share Capital
22.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
Total Reserves
289.65
260.43
189.26
167.77
172.53
155.94
114.32
63.29
55.53
Non-Current Liabilities
119.40
133.24
118.77
85.35
93.61
86.40
42.31
16.09
17.61
Secured Loans
54.79
72.19
63.21
38.62
40.80
40.29
17.84
0.36
0.73
Unsecured Loans
41.64
40.51
42.75
35.27
33.57
23.45
11.45
12.08
12.93
Long Term Provisions
1.20
0.88
0.81
1.10
0.97
0.69
0.72
0.63
0.53
Current Liabilities
383.48
300.22
318.62
269.87
325.46
265.01
171.25
122.94
129.16
Trade Payables
192.23
130.93
44.78
31.34
62.99
53.57
39.72
5.47
16.72
Other Current Liabilities
32.47
31.15
39.65
42.64
36.57
28.82
12.12
11.54
11.13
Short Term Borrowings
155.59
135.76
233.02
194.75
225.48
181.55
118.54
103.38
96.68
Short Term Provisions
3.18
2.37
1.17
1.14
0.42
1.07
0.87
2.56
4.64
Total Liabilities
828.69
715.41
646.17
540.62
609.11
524.53
338.88
213.32
213.30
Net Block
147.11
151.10
158.44
166.76
168.80
141.37
71.69
52.02
47.53
Gross Block
251.86
238.49
228.56
220.02
203.97
160.55
80.01
97.30
88.58
Accumulated Depreciation
104.75
87.39
70.11
53.26
35.17
19.18
8.32
45.27
41.05
Non Current Assets
241.37
228.96
206.91
201.69
225.13
223.83
123.32
61.37
55.63
Capital Work in Progress
3.53
6.98
3.45
0.59
0.88
5.62
0.50
1.85
0.09
Non Current Investment
74.51
65.67
37.13
27.27
47.51
65.95
41.48
0.40
0.40
Long Term Loans & Adv.
14.62
3.61
3.79
2.93
2.08
4.85
4.43
2.56
3.08
Other Non Current Assets
1.59
1.59
4.10
4.13
5.86
6.05
5.21
4.54
4.52
Current Assets
587.32
486.44
439.27
338.94
383.98
300.69
215.56
151.95
157.68
Current Investments
5.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
186.95
125.86
133.44
101.95
100.48
45.15
39.82
19.95
15.87
Sundry Debtors
341.39
314.14
284.08
217.99
242.32
220.96
147.60
115.56
117.91
Cash & Bank
10.30
16.28
4.92
1.90
8.19
5.69
13.81
3.33
5.24
Other Current Assets
43.67
13.27
8.39
8.33
32.99
28.90
14.34
13.12
18.67
Short Term Loans & Adv.
17.26
16.90
8.42
8.76
23.23
13.41
8.29
9.26
11.12
Net Current Assets
203.84
186.23
120.65
69.07
58.52
35.68
44.31
29.01
28.51
Total Assets
828.69
715.40
646.18
540.63
609.11
524.52
338.88
213.32
213.31

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
64.72
150.77
-25.64
64.30
-7.75
2.16
20.61
23.43
0.00
PBT
64.41
72.57
21.15
16.69
24.66
43.37
33.39
14.77
0.00
Adjustment
51.25
41.42
43.80
51.39
45.88
27.03
20.69
20.78
0.00
Changes in Working Capital
-33.53
54.43
-85.66
1.16
-69.87
-54.70
-20.31
-6.46
0.00
Cash after chg. in Working capital
82.12
168.42
-20.71
69.24
0.67
15.70
33.78
29.09
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-17.40
-17.65
-4.93
-4.95
-8.42
-13.54
-13.17
-5.66
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-20.42
-19.05
-13.62
-16.65
-16.33
-65.15
-30.65
-11.16
0.00
Net Fixed Assets
-3.59
-5.97
-6.04
-14.94
-37.18
-57.39
16.08
-10.08
Net Investments
-18.77
-27.73
-12.62
20.63
18.31
-34.55
-38.13
0.00
Others
1.94
14.65
5.04
-22.34
2.54
26.79
-8.60
-1.08
Cash from Financing Activity
-45.40
-120.97
42.27
-53.89
27.62
52.81
21.25
-13.14
0.00
Net Cash Inflow / Outflow
-1.10
10.75
3.00
-6.25
3.54
-10.18
11.21
-0.88
0.00
Opening Cash & Equivalents
14.73
3.98
0.98
7.23
3.68
12.83
1.62
2.72
0.00
Closing Cash & Equivalent
13.63
14.73
3.98
0.98
7.23
3.68
12.83
1.79
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
70.83
61.69
45.51
81.26
83.42
75.88
56.96
33.77
30.24
ROA
6.09%
7.96%
2.65%
2.54%
2.96%
6.46%
7.93%
4.51%
4.63%
ROE
16.12%
22.97%
8.30%
8.06%
9.58%
19.09%
21.93%
13.66%
14.84%
ROCE
17.51%
18.18%
9.12%
9.40%
11.96%
17.65%
19.13%
15.51%
16.97%
Fixed Asset Turnover
10.84
9.81
6.81
6.82
7.81
9.68
10.04
8.71
9.39
Receivable days
45.03
47.65
59.95
58.08
59.43
57.79
53.95
52.65
51.73
Inventory Days
21.49
20.66
28.11
25.54
18.68
13.32
12.25
8.08
6.96
Payable days
24.75
15.64
10.20
12.38
15.19
15.83
11.01
5.78
8.50
Cash Conversion Cycle
41.77
52.67
77.85
71.24
62.92
55.28
55.20
54.95
50.19
Total Debt/Equity
0.85
0.99
1.80
1.63
1.71
1.53
1.18
1.59
1.70
Interest Cover
2.92
3.63
1.82
1.58
1.86
3.45
3.99
2.05
1.99

News Update:


  • Ram Ratna Wires - Quarterly Results
    14th May 2024, 13:20 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.