Nifty
Sensex
:
:
25178.65
81287.19
-317.90 (-1.25%)
-961.42 (-1.17%)

Metal - Non Ferrous

Rating :
76/99

BSE: 522281 | NSE: RAMRAT

320.70
27-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  322
  •  322.55
  •  316.55
  •  317.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  28494
  •  9134677.95
  •  392.98
  •  228.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,996.04
  • 34.83
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,595.45
  • 0.39%
  • 5.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.54%
  • 4.82%
  • 17.79%
  • FII
  • DII
  • Others
  • 0.09%
  • 0.00%
  • 8.76%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.57
  • 19.21
  • 11.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.29
  • 20.97
  • 7.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.98
  • 36.32
  • 16.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.73
  • 26.77
  • 34.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.79
  • 3.61
  • 4.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.52
  • 12.45
  • 15.24

Earnings Forecasts:

(Updated: 21-02-2026)
Description
2024
2025
2026
2027
Adj EPS
7.53
P/E Ratio
42.59
Revenue
3676.75
EBITDA
156.29
Net Income
70.15
ROA
6.23
P/B Ratio
5.84
ROE
15.43
FCFF
-63.89
FCFF Yield
-1.98
Net Debt
281.1
BVPS
54.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
1,277.94
888.67
43.80%
1,163.39
939.80
23.79%
982.47
891.54
10.20%
956.75
803.39
19.09%
Expenses
1,205.92
849.71
41.92%
1,107.89
903.74
22.59%
939.60
855.61
9.82%
911.40
766.62
18.89%
EBITDA
72.02
38.95
84.90%
55.51
36.06
53.94%
42.87
35.93
19.32%
45.35
36.77
23.33%
EBIDTM
5.64%
4.38%
4.77%
3.84%
4.36%
4.03%
4.74%
4.58%
Other Income
4.70
4.40
6.82%
4.10
3.54
15.82%
3.67
3.40
7.94%
6.46
2.86
125.87%
Interest
20.93
14.06
48.86%
18.94
12.54
51.04%
16.12
11.51
40.05%
15.57
11.09
40.40%
Depreciation
8.35
5.31
57.25%
8.63
5.40
59.81%
8.25
5.40
52.78%
6.01
5.19
15.80%
PBT
43.89
23.98
83.03%
32.03
21.66
47.88%
22.18
22.42
-1.07%
30.22
23.34
29.48%
Tax
10.78
5.01
115.17%
8.96
4.80
86.67%
6.47
6.15
5.20%
10.99
4.02
173.38%
PAT
33.10
18.98
74.39%
23.07
16.86
36.83%
15.70
16.27
-3.50%
19.23
19.32
-0.47%
PATM
2.59%
2.14%
1.98%
1.79%
1.60%
1.82%
2.01%
2.41%
EPS
3.35
2.05
63.41%
2.28
1.99
14.57%
1.75
1.89
-7.41%
2.04
2.27
-10.13%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
4,380.55
3,676.75
2,983.34
2,649.60
2,288.57
1,526.94
1,446.44
1,422.63
1,138.16
800.83
728.36
Net Sales Growth
24.33%
23.24%
12.60%
15.78%
49.88%
5.57%
1.67%
24.99%
42.12%
9.95%
 
Cost Of Goods Sold
3,930.08
3,315.16
2,690.52
2,382.62
2,050.54
1,361.51
1,271.40
1,252.45
989.93
685.21
637.56
Gross Profit
450.47
361.59
292.82
266.97
238.03
165.44
175.05
170.18
148.24
115.62
90.80
GP Margin
10.28%
9.83%
9.82%
10.08%
10.40%
10.83%
12.10%
11.96%
13.02%
14.44%
12.47%
Total Expenditure
4,164.81
3,519.44
2,864.20
2,540.63
2,183.69
1,466.22
1,386.07
1,355.05
1,069.18
750.57
693.59
Power & Fuel Cost
-
41.34
39.87
38.65
30.81
27.56
28.48
24.73
16.18
14.45
12.75
% Of Sales
-
1.12%
1.34%
1.46%
1.35%
1.80%
1.97%
1.74%
1.42%
1.80%
1.75%
Employee Cost
-
62.25
51.40
43.62
36.43
30.96
32.62
29.41
23.44
18.38
16.37
% Of Sales
-
1.69%
1.72%
1.65%
1.59%
2.03%
2.26%
2.07%
2.06%
2.30%
2.25%
Manufacturing Exp.
-
68.57
56.53
53.37
42.29
34.34
36.06
35.45
28.06
22.19
20.25
% Of Sales
-
1.86%
1.89%
2.01%
1.85%
2.25%
2.49%
2.49%
2.47%
2.77%
2.78%
General & Admin Exp.
-
15.73
11.86
10.66
12.02
4.44
5.47
5.85
5.35
3.74
2.64
% Of Sales
-
0.43%
0.40%
0.40%
0.53%
0.29%
0.38%
0.41%
0.47%
0.47%
0.36%
Selling & Distn. Exp.
-
2.12
3.07
1.72
0.87
0.68
1.36
1.58
1.69
1.31
1.57
% Of Sales
-
0.06%
0.10%
0.06%
0.04%
0.04%
0.09%
0.11%
0.15%
0.16%
0.22%
Miscellaneous Exp.
-
14.28
10.95
9.99
10.71
6.74
10.69
5.57
4.53
5.29
1.57
% Of Sales
-
0.39%
0.37%
0.38%
0.47%
0.44%
0.74%
0.39%
0.40%
0.66%
0.34%
EBITDA
215.75
157.31
119.14
108.97
104.88
60.72
60.37
67.58
68.98
50.26
34.77
EBITDA Margin
4.93%
4.28%
3.99%
4.11%
4.58%
3.98%
4.17%
4.75%
6.06%
6.28%
4.77%
Other Income
18.93
17.83
15.49
7.14
11.75
3.61
3.70
3.77
3.25
2.63
1.70
Interest
71.56
54.72
40.64
33.50
27.57
25.89
28.84
29.50
17.79
11.16
14.08
Depreciation
31.24
22.12
19.68
18.46
17.68
17.60
18.52
16.36
10.91
8.34
7.63
PBT
128.32
98.29
74.32
64.14
71.38
20.84
16.71
25.49
43.53
33.39
14.77
Tax
37.20
26.95
20.02
17.41
18.40
5.43
2.10
8.70
15.63
11.51
5.15
Tax Rate
28.99%
27.42%
26.94%
27.14%
25.78%
26.06%
12.57%
34.13%
35.91%
34.47%
34.87%
PAT
91.10
70.15
56.09
44.89
52.19
14.90
14.44
15.63
27.17
22.05
9.62
PAT before Minority Interest
89.09
70.20
54.62
47.00
54.18
15.73
14.58
15.96
27.74
22.05
9.62
Minority Interest
-2.01
-0.05
1.47
-2.11
-1.99
-0.83
-0.14
-0.33
-0.57
0.00
0.00
PAT Margin
2.08%
1.91%
1.88%
1.69%
2.28%
0.98%
1.00%
1.10%
2.39%
2.75%
1.32%
PAT Growth
27.54%
25.07%
24.95%
-13.99%
250.27%
3.19%
-7.61%
-42.47%
23.22%
129.21%
 
EPS
9.76
7.52
6.01
4.81
5.59
1.60
1.55
1.68
2.91
2.36
1.03

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
483.34
426.16
311.65
271.43
200.26
178.77
183.53
166.94
125.32
74.29
Share Capital
22.02
22.00
22.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
Total Reserves
458.49
402.13
289.65
260.43
189.26
167.77
172.53
155.94
114.32
63.29
Non-Current Liabilities
214.63
120.63
119.40
133.24
118.77
85.35
93.61
86.40
42.31
16.09
Secured Loans
149.93
64.91
54.79
72.19
63.21
38.62
40.80
40.29
17.84
0.36
Unsecured Loans
41.08
37.49
41.64
40.51
42.75
35.27
33.57
23.45
11.45
12.08
Long Term Provisions
1.76
1.52
1.20
0.88
0.81
1.10
0.97
0.69
0.72
0.63
Current Liabilities
598.01
400.67
383.48
300.22
318.62
269.87
325.46
265.01
171.25
122.94
Trade Payables
424.83
243.51
192.23
130.93
44.78
31.34
62.99
53.57
39.72
5.47
Other Current Liabilities
91.22
51.53
32.47
31.15
39.65
42.64
36.57
28.82
12.12
11.54
Short Term Borrowings
76.94
103.35
155.59
135.76
233.02
194.75
225.48
181.55
118.54
103.38
Short Term Provisions
5.02
2.29
3.18
2.37
1.17
1.14
0.42
1.07
0.87
2.56
Total Liabilities
1,300.35
952.02
828.69
715.41
646.17
540.62
609.11
524.53
338.88
213.32
Net Block
404.45
214.19
147.11
151.10
158.44
166.76
168.80
141.37
71.69
52.02
Gross Block
535.10
328.71
251.86
238.49
228.56
220.02
203.97
160.55
80.01
97.30
Accumulated Depreciation
130.65
114.51
104.75
87.39
70.11
53.26
35.17
19.18
8.32
45.27
Non Current Assets
587.96
305.66
241.65
228.96
206.91
201.69
225.13
223.83
123.32
61.37
Capital Work in Progress
113.47
28.65
3.53
6.98
3.45
0.59
0.88
5.62
0.50
1.85
Non Current Investment
18.95
5.87
74.51
65.67
37.13
27.27
47.51
65.95
41.48
0.40
Long Term Loans & Adv.
48.29
55.73
15.74
4.73
7.89
7.06
7.93
10.89
9.63
7.10
Other Non Current Assets
2.80
1.22
0.76
0.47
0.01
0.00
0.00
0.01
0.01
0.00
Current Assets
712.22
641.89
575.93
486.44
439.27
338.77
383.98
300.69
215.56
151.95
Current Investments
0.00
37.42
5.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
233.68
195.89
186.95
125.86
133.44
101.95
100.48
45.15
39.82
19.95
Sundry Debtors
390.15
322.68
341.39
314.14
284.08
217.99
242.32
220.96
147.60
115.56
Cash & Bank
23.82
23.79
10.30
16.28
4.92
1.90
8.19
5.69
13.81
3.33
Other Current Assets
64.56
6.35
2.42
8.82
16.82
16.93
32.99
28.90
14.34
13.12
Short Term Loans & Adv.
56.78
55.77
29.86
21.36
14.90
14.15
30.75
25.19
11.70
10.43
Net Current Assets
114.21
241.23
192.45
186.23
120.65
68.90
58.52
35.68
44.31
29.01
Total Assets
1,300.18
947.55
817.58
715.40
646.18
540.46
609.11
524.52
338.88
213.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
227.33
138.35
64.72
150.77
-25.64
64.30
-7.75
2.16
20.61
23.43
PBT
97.16
74.64
64.41
72.57
21.15
16.69
24.66
43.37
33.39
14.77
Adjustment
71.36
53.49
51.25
41.42
43.80
51.39
45.88
27.03
20.69
20.78
Changes in Working Capital
80.65
39.19
-33.53
54.43
-85.66
1.16
-69.87
-54.70
-20.31
-6.46
Cash after chg. in Working capital
249.17
167.32
82.12
168.42
-20.71
69.24
0.67
15.70
33.78
29.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-21.83
-28.97
-17.40
-17.65
-4.93
-4.95
-8.42
-13.54
-13.17
-5.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-267.95
-5.59
-20.42
-19.05
-13.62
-16.65
-16.33
-65.15
-30.65
-11.16
Net Fixed Assets
-279.57
-123.51
-3.59
-5.97
-6.04
-14.94
-37.18
-57.39
16.08
-10.08
Net Investments
7.44
31.36
-18.77
-27.73
-12.62
20.63
18.31
-34.55
-38.13
0.00
Others
4.18
86.56
1.94
14.65
5.04
-22.34
2.54
26.79
-8.60
-1.08
Cash from Financing Activity
3.07
-107.23
-45.40
-120.97
42.27
-53.89
27.62
52.81
21.25
-13.14
Net Cash Inflow / Outflow
-37.55
25.53
-1.10
10.75
3.00
-6.25
3.54
-10.18
11.21
-0.88
Opening Cash & Equivalents
39.16
13.63
14.73
3.98
0.98
7.23
3.68
12.83
1.62
2.72
Closing Cash & Equivalent
1.66
39.16
13.63
14.73
3.98
0.98
7.23
3.68
12.83
1.79

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
54.55
48.20
70.83
61.69
45.51
81.26
83.42
75.88
56.96
33.77
ROA
6.23%
6.13%
6.09%
7.96%
2.65%
2.54%
2.96%
6.46%
7.93%
4.51%
ROE
15.52%
14.85%
16.12%
22.97%
8.30%
8.06%
9.58%
19.09%
21.93%
13.66%
ROCE
21.19%
18.72%
17.51%
18.18%
9.12%
9.40%
11.96%
17.65%
19.13%
15.51%
Fixed Asset Turnover
8.52
10.29
10.81
9.81
6.81
6.82
7.81
9.68
10.04
8.71
Receivable days
35.33
40.57
45.12
47.65
59.95
58.08
59.43
57.79
53.95
52.65
Inventory Days
21.29
23.39
21.53
20.66
28.11
25.54
18.68
13.32
12.25
8.08
Payable days
36.79
29.56
24.75
15.64
10.20
12.38
15.19
15.83
11.01
5.78
Cash Conversion Cycle
19.84
34.40
41.90
52.67
77.85
71.24
62.92
55.28
55.20
54.95
Total Debt/Equity
0.62
0.54
0.85
0.99
1.80
1.63
1.71
1.53
1.18
1.59
Interest Cover
2.78
2.84
2.92
3.63
1.82
1.58
1.86
3.45
3.99
2.05

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.