Nifty
Sensex
:
:
25966.40
84929.36
150.85 (0.58%)
447.55 (0.53%)

Trading

Rating :
N/A

BSE: 522289 | NSE: Not Listed

58.50
19-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  58.28
  •  58.55
  •  57.12
  •  57.99
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  289
  •  16778
  •  58.55
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17.58
  • 22.40
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22.32
  • N/A
  • 8.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.49%
  • 9.19%
  • 51.68%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.64%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 66.80
  • 12.56
  • 41.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -0.69
  • 27.41

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -5.36
  • 13.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.10
  • 5.10
  • 29.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.75
  • 3.75
  • 5.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.14
  • 36.14
  • 32.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
2.88
2.49
15.66%
2.58
3.83
-32.64%
3.82
6.76
-43.49%
3.53
8.85
-60.11%
Expenses
2.16
2.22
-2.70%
2.61
3.46
-24.57%
3.10
7.40
-58.11%
3.19
7.86
-59.41%
EBITDA
0.71
0.27
162.96%
-0.03
0.37
-
0.72
-0.65
-
0.34
0.99
-65.66%
EBIDTM
24.87%
10.96%
-1.08%
9.56%
18.82%
-9.56%
9.67%
11.23%
Other Income
0.02
0.03
-33.33%
0.46
0.02
2,200.00%
0.10
0.14
-28.57%
0.03
0.00
0
Interest
0.12
0.11
9.09%
0.17
0.15
13.33%
0.44
0.18
144.44%
0.15
0.14
7.14%
Depreciation
0.12
0.10
20.00%
0.12
0.10
20.00%
0.05
0.13
-61.54%
0.12
0.15
-20.00%
PBT
0.50
0.10
400.00%
0.15
0.14
7.14%
0.33
-0.81
-
0.10
0.70
-85.71%
Tax
0.13
0.02
550.00%
0.04
0.02
100.00%
0.12
-0.03
-
0.01
0.12
-91.67%
PAT
0.37
0.08
362.50%
0.11
0.12
-8.33%
0.21
-0.78
-
0.09
0.58
-84.48%
PATM
12.90%
3.13%
4.22%
3.03%
5.56%
-11.54%
2.61%
6.55%
EPS
1.23
0.26
373.08%
0.36
0.39
-7.69%
0.71
-2.59
-
0.31
1.93
-83.94%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
12.81
18.50
24.83
6.56
2.74
10.24
16.30
Net Sales Growth
-41.59%
-25.49%
278.51%
139.42%
-73.24%
-37.18%
 
Cost Of Goods Sold
3.83
-5.11
1.99
3.40
1.99
2.38
0.59
Gross Profit
8.98
23.60
22.84
3.16
0.75
7.86
15.71
GP Margin
70.13%
127.57%
91.99%
48.17%
27.37%
76.76%
96.38%
Total Expenditure
11.06
17.09
23.14
6.14
2.71
8.78
16.66
Power & Fuel Cost
-
0.03
0.01
0.00
0.00
0.00
0.01
% Of Sales
-
0.16%
0.04%
0%
0%
0%
0.06%
Employee Cost
-
1.17
7.98
0.37
0.28
0.66
1.89
% Of Sales
-
6.32%
32.14%
5.64%
10.22%
6.45%
11.60%
Manufacturing Exp.
-
20.54
12.69
2.05
0.16
4.98
12.55
% Of Sales
-
111.03%
51.11%
31.25%
5.84%
48.63%
76.99%
General & Admin Exp.
-
0.41
0.39
0.30
0.26
0.58
0.48
% Of Sales
-
2.22%
1.57%
4.57%
9.49%
5.66%
2.94%
Selling & Distn. Exp.
-
0.01
0.00
0.00
0.01
0.02
0.49
% Of Sales
-
0.05%
0%
0%
0.36%
0.20%
3.01%
Miscellaneous Exp.
-
0.04
0.08
0.02
0.02
0.16
0.65
% Of Sales
-
0.22%
0.32%
0.30%
0.73%
1.56%
3.99%
EBITDA
1.74
1.41
1.69
0.42
0.03
1.46
-0.36
EBITDA Margin
13.58%
7.62%
6.81%
6.40%
1.09%
14.26%
-2.21%
Other Income
0.61
0.47
0.14
0.03
0.03
0.11
0.57
Interest
0.88
0.85
0.68
0.04
0.02
0.43
0.01
Depreciation
0.41
0.48
0.53
0.12
0.00
0.31
0.00
PBT
1.08
0.55
0.63
0.29
0.04
0.83
0.19
Tax
0.30
0.14
0.28
0.01
0.01
0.29
0.00
Tax Rate
27.78%
25.45%
45.16%
3.45%
25.00%
34.94%
0.00%
PAT
0.78
0.41
0.33
0.28
0.02
0.54
0.19
PAT before Minority Interest
0.78
0.41
0.33
0.28
0.02
0.54
0.19
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.09%
2.22%
1.33%
4.27%
0.73%
5.27%
1.17%
PAT Growth
0.00%
24.24%
17.86%
1,300.00%
-96.30%
184.21%
 
EPS
2.60
1.37
1.10
0.93
0.07
1.80
0.63

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
1.54
1.38
1.23
1.23
6.87
1.52
Share Capital
3.01
3.01
3.01
3.01
3.01
3.01
Total Reserves
-1.47
-1.63
-1.77
-1.78
3.86
-1.49
Non-Current Liabilities
19.10
15.94
7.61
3.05
4.57
3.13
Secured Loans
0.00
0.00
0.14
0.00
0.00
0.00
Unsecured Loans
0.47
3.44
7.54
3.05
4.32
3.13
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
38.06
35.59
9.99
7.30
16.75
6.79
Trade Payables
15.04
24.15
5.06
1.42
1.45
1.15
Other Current Liabilities
17.51
5.81
4.59
5.27
8.98
4.54
Short Term Borrowings
5.45
5.31
0.00
0.47
5.57
1.07
Short Term Provisions
0.06
0.32
0.35
0.13
0.75
0.03
Total Liabilities
58.70
52.91
18.83
11.58
28.19
11.44
Net Block
2.59
3.06
0.56
0.30
9.07
0.18
Gross Block
2.59
3.06
1.75
1.38
9.30
0.40
Accumulated Depreciation
0.00
0.00
1.19
1.08
0.23
0.22
Non Current Assets
14.86
31.80
5.43
4.39
12.86
1.87
Capital Work in Progress
0.13
0.13
0.61
0.61
0.48
0.48
Non Current Investment
0.00
0.00
0.59
0.59
0.00
0.59
Long Term Loans & Adv.
9.34
21.84
2.93
2.89
3.31
0.63
Other Non Current Assets
2.79
6.76
0.74
0.00
0.00
0.00
Current Assets
43.84
21.11
13.41
7.18
15.33
9.56
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
14.45
9.34
0.38
0.20
6.30
0.20
Sundry Debtors
9.32
7.65
3.14
3.71
4.86
6.89
Cash & Bank
1.52
1.53
0.26
0.32
1.74
0.35
Other Current Assets
18.54
2.59
0.27
0.30
2.44
2.12
Short Term Loans & Adv.
0.08
0.00
9.35
2.65
2.22
1.41
Net Current Assets
5.78
-14.48
3.41
-0.11
-1.42
2.78
Total Assets
58.70
52.91
18.84
11.57
28.19
11.43

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
0.00
25.79
-3.59
-2.94
6.69
-0.40
PBT
0.00
0.61
0.29
0.02
0.83
0.19
Adjustment
0.00
1.21
0.12
0.00
0.02
0.00
Changes in Working Capital
0.00
24.00
-3.88
-2.97
5.83
-0.60
Cash after chg. in Working capital
0.00
25.82
-3.47
-2.94
6.69
-0.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.03
-0.13
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.00
-27.64
-1.14
2.80
-6.48
-0.07
Net Fixed Assets
-0.25
-0.03
-0.11
0.00
0.00
Net Investments
-1.00
-7.08
-0.78
7.00
-6.99
Others
1.25
-20.53
-0.25
-4.20
0.51
Cash from Financing Activity
0.00
1.98
4.67
-1.27
1.18
0.64
Net Cash Inflow / Outflow
0.00
0.13
-0.06
-1.41
1.39
0.16
Opening Cash & Equivalents
0.00
1.40
0.32
1.74
0.35
0.18
Closing Cash & Equivalent
0.00
1.53
0.26
0.32
1.74
0.35

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
5.11
4.58
4.10
4.08
22.86
5.05
ROA
0.73%
0.93%
1.82%
0.12%
2.74%
1.65%
ROE
28.11%
25.61%
22.56%
0.58%
12.96%
12.43%
ROCE
15.92%
13.60%
4.91%
0.51%
11.25%
3.52%
Fixed Asset Turnover
6.54
10.31
4.19
0.51
2.11
40.45
Receivable days
167.48
79.34
190.86
570.92
209.24
154.21
Inventory Days
234.70
71.47
16.32
432.98
115.81
4.51
Payable days
-1400.67
2679.15
348.43
263.89
199.49
27.61
Cash Conversion Cycle
1802.85
-2528.34
-141.26
740.01
125.55
131.11
Total Debt/Equity
3.85
6.36
6.23
2.87
1.44
2.77
Interest Cover
1.66
1.91
7.66
3.18
2.94
15.37

News Update:


  • NMS Global bags work orders in different verticals
    20th Sep 2025, 17:43 PM

    The company’s Skill Development Division has received order worth Rs 19.95 crore from Lala Moti Lala Goyal Foundation

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.