PBT
0.22
0.42
0.24
0.01
-0.63
0.01
0.04
0.02
-0.05
-0.04
Adjustment
0.08
0.06
0.02
0.00
0.00
0.00
0.01
0.00
0.00
0.00
Changes in Working Capital
-15.70
5.89
-2.17
-4.85
7.62
0.21
-0.05
-0.04
0.02
0.06
Cash after chg. in Working capital
-15.40
6.37
-1.91
-4.83
6.99
0.23
0.00
-0.02
-0.03
0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00