PBT
-3.99
-0.12
-0.20
-0.03
0.01
0.01
0.01
0.03
-0.08
-0.05
Adjustment
0.00
0.00
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.01
Changes in Working Capital
3.96
0.06
0.14
0.19
-0.02
-0.01
0.00
-0.06
0.10
0.03
Cash after chg. in Working capital
-0.03
-0.06
-0.06
0.16
-0.01
0.01
0.02
-0.03
0.04
-0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00