PBT
11.78
14.09
13.95
14.31
11.13
7.03
9.33
15.49
4.61
7.11
Adjustment
5.10
3.97
5.20
5.82
5.94
3.83
-2.61
-10.27
-0.98
-2.35
Changes in Working Capital
-0.53
-0.89
0.64
2.78
-0.63
1.03
3.67
1.61
0.75
0.34
Cash after chg. in Working capital
16.35
17.16
19.79
22.91
16.44
11.89
10.39
6.84
4.38
5.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.90
-2.83
-2.87
-2.71
-2.40
-1.63
-2.46
-3.29
-1.53
-2.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00