PBT
38.44
9.34
4.23
11.78
14.09
13.95
14.31
11.13
7.03
9.33
Adjustment
-16.49
1.68
0.31
5.10
3.97
5.20
5.82
5.94
3.83
-2.61
Changes in Working Capital
-0.14
0.26
0.06
-0.53
-0.89
0.64
2.78
-0.63
1.03
3.67
Cash after chg. in Working capital
21.81
11.28
4.60
16.35
17.16
19.79
22.91
16.44
11.89
10.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.98
-2.91
-1.29
-4.90
-2.83
-2.87
-2.71
-2.40
-1.63
-2.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00