Nifty

:

26328.55

Sensex

:

85762.01

182.00 (0.70%)
573.41 (0.67%)

Login

Nifty
Sensex

:
:

26328.55
85762.01

182.00 (0.70%)
573.41 (0.67%)

Cropster Agro Ltd.

Plastic Products

Rating :

60/99

BSE: 523105 | NSE: Not Listed

Watchlist

NSE BSE

19.33

02-Jan-2026

Open
High
Low
Previous Close

19.69
19.95
19.18
19.54

Volume
Traded Value (lacs)
52 Week High
52 Week Low

8860
171874
19.95
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,623.72
110.12
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,620.23
N/A
14.00

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

113.92
115.69
118.70

P:BV (Average)

8 Years
5 Years
3 Years

15.37
15.63
18.53

EV:EBITDA (Average)

8 Years
5 Years
3 Years

24.24
27.24
34.92

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 52.49 47.51 10.48% 51.02 40.50 25.98% 55.69 27.45 102.88% 50.60 17.61 187.34%
Expenses 48.24 44.45 8.53% 46.91 37.49 25.13% 52.03 22.35 132.80% 47.45 12.57 277.49%
EBITDA 4.25 3.06 38.89% 4.10 3.00 36.67% 3.66 5.11 -28.38% 3.15 5.04 -37.50%
EBIDTM 8.09% 6.44% 8.04% 7.41% 6.58% 18.60% 6.22% 28.63%
Other Income 0.04 0.19 -78.95% 0.02 0.00 0 0.00 0.07 -100.00% 0.37 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 4.28 3.24 32.10% 4.13 3.00 37.67% 3.66 5.17 -29.21% 3.51 5.04 -30.36%
Tax 0.16 0.14 14.29% 0.15 0.11 36.36% 0.43 0.00 0 0.10 0.40 -75.00%
PAT 4.12 3.10 32.90% 3.97 2.89 37.37% 3.24 5.17 -37.33% 3.42 4.64 -26.29%
PATM 7.85% 6.53% 7.79% 7.14% 5.81% 18.85% 6.75% 26.32%
EPS 0.05 0.04 25.00% 0.05 0.03 66.67% 0.04 0.06 -33.33% 0.04 0.06 -33.33%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 209.80 194.30 60.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales Growth 57.66% 220.05% 0 0 0 0 0 0 0 0 Cost Of Goods Sold 193.15 179.66 48.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 16.65 14.63 12.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin 7.94% 7.53% 20.14% 0 0 0 0 0 0 0 0 Total Expenditure 194.63 181.20 49.70 0.11 0.07 0.07 0.06 0.04 0.04 0.03 0.04 Power & Fuel Cost - 0.24 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.12% 0.20% 0 0 0 0 0 0 0 0 Employee Cost - 0.06 0.06 0.03 0.03 0.02 0.01 0.00 0.00 0.00 0.00 % Of Sales - 0.03% 0.10% 0 0 0 0 0 0 0 0 Manufacturing Exp. - 0.50 0.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.26% 1.07% 0 0 0 0 0 0 0 0 General & Admin Exp. - 0.63 0.37 0.07 0.05 0.05 0.05 0.04 0.04 0.03 0.04 % Of Sales - 0.32% 0.61% 0 0 0 0 0 0 0 0 Selling & Distn. Exp. - 0.01 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.01% 0.03% 0 0 0 0 0 0 0 0 Miscellaneous Exp. - 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.05% 0% 0 0 0 0 0 0 0 0 EBITDA 15.16 13.10 11.01 -0.11 -0.07 -0.07 -0.06 -0.04 -0.04 -0.03 -0.04 EBITDA Margin 7.23% 6.74% 18.14% 0 0 0 0 0 0 0 0 Other Income 0.43 0.33 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 15.58 13.42 11.11 -0.12 -0.07 -0.07 -0.06 -0.04 -0.04 -0.03 -0.04 Tax 0.84 0.43 0.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 5.39% 3.20% 4.14% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 14.75 12.99 10.64 -0.12 -0.07 -0.07 -0.06 -0.04 -0.04 -0.03 -0.04 PAT before Minority Interest 14.75 12.99 10.64 -0.12 -0.07 -0.07 -0.06 -0.04 -0.04 -0.03 -0.04 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.03% 6.69% 17.53% 0 0 0 0 0 0 0 0 PAT Growth -6.65% 22.09% - - - - - - - - EPS 0.18 0.15 0.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 107.93 58.55 -0.56 -0.45 -0.37 -0.31 -0.24 -0.20 -0.16 -0.13 Share Capital 84.00 25.00 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 Total Reserves 23.93 9.94 -0.70 -0.59 -0.51 -0.45 -0.38 -0.34 -0.30 -0.27 Non-Current Liabilities 0.45 0.05 0.04 0.44 0.00 0.00 0.00 0.00 0.00 0.13 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.45 0.01 0.04 0.44 0.00 0.00 0.00 0.00 0.00 0.13 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 3.10 4.82 0.60 0.01 0.38 0.31 0.25 0.20 0.17 0.00 Trade Payables 2.40 4.00 0.05 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.67 0.80 0.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.37 0.30 0.24 0.20 0.16 0.00 Short Term Provisions 0.03 0.01 0.00 0.00 0.01 0.01 0.00 0.00 0.01 0.00 Total Liabilities 111.48 63.42 0.08 0.00 0.01 0.00 0.01 0.00 0.01 0.00 Net Block 0.04 0.04 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.05 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 19.35 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 18.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 92.14 63.37 0.02 0.00 0.00 0.00 0.00 0.00 0.01 0.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.41 7.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 58.45 31.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 1.14 0.22 0.02 0.00 0.00 0.00 0.00 0.00 0.01 0.00 Other Current Assets 29.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 29.14 23.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Current Assets 89.03 58.55 -0.57 -0.01 -0.37 -0.31 -0.24 -0.20 -0.16 0.00 Total Assets 111.49 63.42 0.07 0.00 0.00 0.00 0.00 0.00 0.01 0.00

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -35.80 -36.33 0.43 -0.07 -0.06 -0.06 -0.04 -0.04 -0.03 -0.03 PBT 13.42 11.11 -0.12 -0.07 -0.07 -0.06 -0.04 -0.04 -0.03 -0.04 Adjustment -0.32 -0.09 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Changes in Working Capital -48.47 -47.35 0.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash after chg. in Working capital -35.37 -36.33 0.43 -0.07 -0.06 -0.06 -0.04 -0.04 -0.03 -0.03 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.33 0.10 -0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Fixed Assets 0.00 0.00 -0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.33 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity 36.39 36.43 -0.38 0.07 0.06 0.06 0.04 0.04 0.04 0.03 Net Cash Inflow / Outflow 0.92 0.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Opening Cash & Equivalents 0.22 0.02 0.02 0.00 0.00 0.00 0.00 0.01 0.00 0.01 Closing Cash & Equivalent 1.14 0.22 0.02 0.00 0.00 0.00 0.00 0.00 0.01 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1.28 0.47 -1.34 -31.83 -26.65 -21.98 -17.42 -14.42 -11.63 -9.13 ROA 14.86% 33.52% -325.52% -3113.73% -3081.63% -2830.10% -1676.19% -1029.83% -845.55% -794.21% ROE 18.19% 61.91% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 16.08% 38.28% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -2468.58% Fixed Asset Turnover 4242.34 1325.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 84.64 190.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 10.46 46.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 6.51 15.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 88.59 221.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Debt/Equity 0.00 0.00 -0.06 -0.98 -0.98 -0.98 -1.00 -1.00 -1.00 -1.00 Interest Cover 4193.88 0.00 -11.41 -361.50 -1191.40 -2704.08 -1775.87 -1111.83 -1520.71 -3098.07

Top Investors:

veggie fest foods private limited

jayesh jayantilal panchal

zala pruthviraj chhanabhai

tarunkumar ganpatbhai makwana

jainam finserve private limited

chandrima mercantiles limited

kamlesh kanojiya

rahul shankarlal nim

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback