PBT
1.93
1.69
11.31
4.48
0.20
-0.52
-2.03
0.32
1.17
2.28
Adjustment
4.26
4.14
0.23
5.73
7.02
6.35
8.11
7.75
6.18
5.24
Changes in Working Capital
-1.45
3.09
0.63
-8.08
-0.10
-6.29
-0.83
-1.28
0.66
-2.46
Cash after chg. in Working capital
4.74
8.91
12.16
2.13
7.12
-0.45
5.25
6.79
8.01
5.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
2.15
-0.05
-2.99
4.73
-0.81
2.37
-1.08
-2.55
-1.91
-2.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00