PBT
22.32
54.48
5.84
18.41
21.86
21.42
26.24
15.53
10.71
13.40
Adjustment
7.54
-1.03
5.50
5.47
3.30
3.07
3.20
6.78
8.07
4.37
Changes in Working Capital
9.87
-14.50
12.30
-7.84
3.17
1.96
5.46
1.05
-8.97
-6.61
Cash after chg. in Working capital
39.73
38.95
23.64
16.04
28.33
26.45
34.90
23.36
9.81
11.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.92
-13.45
-4.42
-5.11
-7.81
-9.26
-9.83
-5.75
-6.48
-5.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00