Nifty

:

24471.70

Sensex

:

78154.25

-112.10 (-0.46%)
-388.19 (-0.49%)

Login

Nifty
Sensex

:
:

24471.70
78154.25

-112.10 (-0.46%)
-388.19 (-0.49%)

Foseco Crucible (India) Ltd.

Refractories

Rating :

61/99

BSE: 523160 | NSE: Not Listed

Watchlist

NSE BSE

1580.05

11-Aug-2026

Open
High
Low
Previous Close

1575
1613
1561.05
1601.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1081
1713028
1613
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

884.83
38.08
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

847.25
0.79%
5.88

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.44
2.45
0.79

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.91
8.97
3.55

PAT CAGR (%)

10 Years
5 Years
3 Years

1.21
-15.48
-7.29

P:E (Median)

8 Years
5 Years
3 Years

33.45
34.30
35.57

P:BV (Average)

8 Years
5 Years
3 Years

5.22
5.43
6.10

EV:EBITDA (Average)

8 Years
5 Years
3 Years

16.71
15.88
17.54

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 48.68 42.54 14.43% 37.35 42.32 -11.74% 46.09 44.66 3.20% 45.93 44.31 3.66%
Expenses 30.49 33.41 -8.74% 27.64 35.77 -22.73% 31.89 34.19 -6.73% 33.16 31.48 5.34%
EBITDA 18.19 9.13 99.23% 9.71 6.55 48.24% 14.20 10.48 35.50% 12.77 12.83 -0.47%
EBIDTM 37.36% 21.47% 26.01% 15.47% 30.81% 23.46% 27.80% 28.96%
Other Income 0.52 2.11 -75.36% 5.83 1.52 283.55% 0.64 2.75 -76.73% 2.51 1.75 43.43%
Interest 0.05 0.04 25.00% 0.08 0.03 166.67% 0.01 0.05 -80.00% 0.04 0.08 -50.00%
Depreciation 2.60 2.77 -6.14% 2.83 2.62 8.02% 3.19 2.31 38.10% 2.82 2.17 29.95%
PBT 14.91 8.43 76.87% -3.26 5.42 - 8.86 10.86 -18.42% 12.42 12.33 0.73%
Tax 4.62 2.66 73.68% -1.86 2.53 - 3.29 3.01 9.30% 3.64 3.42 6.43%
PAT 10.29 5.77 78.34% -1.40 2.88 - 5.57 7.85 -29.04% 8.78 8.92 -1.57%
PATM 21.14% 13.57% -3.74% 6.81% 12.08% 17.57% 19.11% 20.12%
EPS 18.38 10.31 78.27% -2.49 5.15 - 9.94 14.01 -29.05% 15.67 15.92 -1.57%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 178.05 171.92 174.19 167.93 154.59 152.35 106.86 128.55 120.14 109.15 111.37 Net Sales Growth 2.43% -1.30% 3.73% 8.63% 1.47% 42.57% -16.87% 7.00% 10.07% -1.99% Cost Of Goods Sold 56.93 58.00 63.08 65.45 69.08 60.92 45.15 49.83 47.49 36.39 36.60 Gross Profit 121.12 113.92 111.11 102.49 85.51 91.43 61.70 78.73 72.65 72.76 74.77 GP Margin 68.03% 66.26% 63.79% 61.03% 55.31% 60.01% 57.74% 61.24% 60.47% 66.66% 67.14% Total Expenditure 123.18 126.10 133.55 129.45 129.35 122.53 96.35 111.43 99.93 86.56 82.99 Power & Fuel Cost - 2.67 2.77 2.26 2.11 2.01 1.74 2.10 1.92 1.27 6.05 % Of Sales - 1.55% 1.59% 1.35% 1.36% 1.32% 1.63% 1.63% 1.60% 1.16% 5.43% Employee Cost - 20.17 19.21 17.59 16.10 17.75 15.54 18.23 18.26 16.88 15.08 % Of Sales - 11.73% 11.03% 10.47% 10.41% 11.65% 14.54% 14.18% 15.20% 15.46% 13.54% Manufacturing Exp. - 20.96 21.49 20.82 22.78 22.46 17.58 25.50 17.18 14.65 8.83 % Of Sales - 12.19% 12.34% 12.40% 14.74% 14.74% 16.45% 19.84% 14.30% 13.42% 7.93% General & Admin Exp. - 16.33 19.54 15.11 11.17 10.26 9.26 9.11 9.57 10.13 10.84 % Of Sales - 9.50% 11.22% 9.00% 7.23% 6.73% 8.67% 7.09% 7.97% 9.28% 9.73% Selling & Distn. Exp. - 4.10 4.23 4.59 5.39 6.64 4.58 3.63 3.53 3.47 2.93 % Of Sales - 2.38% 2.43% 2.73% 3.49% 4.36% 4.29% 2.82% 2.94% 3.18% 2.63% Miscellaneous Exp. - 3.86 3.23 3.64 2.72 2.49 2.50 3.03 1.99 3.77 2.93 % Of Sales - 2.25% 1.85% 2.17% 1.76% 1.63% 2.34% 2.36% 1.66% 3.45% 2.39% EBITDA 54.87 45.82 40.64 38.48 25.24 29.82 10.51 17.12 20.21 22.59 28.38 EBITDA Margin 30.82% 26.65% 23.33% 22.91% 16.33% 19.57% 9.84% 13.32% 16.82% 20.70% 25.48% Other Income 9.50 11.09 7.97 6.10 4.83 28.96 4.09 6.64 5.97 3.19 2.65 Interest 0.18 0.18 0.23 0.14 0.00 0.00 0.00 0.01 0.00 0.12 0.13 Depreciation 11.44 11.61 9.05 8.45 7.75 7.40 5.66 5.34 4.31 4.23 4.66 PBT 32.93 45.13 39.32 36.00 22.32 51.38 8.94 18.41 21.86 21.42 26.24 Tax 9.69 7.73 11.78 9.30 6.20 11.09 6.77 5.29 6.49 7.54 9.65 Tax Rate 29.43% 29.22% 29.96% 28.36% 27.78% 20.36% 115.92% 28.73% 29.69% 35.20% 36.78% PAT 23.24 18.72 27.54 23.49 16.12 43.39 -0.93 13.12 15.37 13.88 16.60 PAT before Minority Interest 23.24 18.72 27.54 23.49 16.12 43.39 -0.93 13.12 15.37 13.88 16.60 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.05% 10.89% 15.81% 13.99% 10.43% 28.48% -0.87% 10.21% 12.79% 12.72% 14.91% PAT Growth -8.58% -32.03% 17.24% 45.72% -62.85% - - -14.64% 10.73% -16.39% EPS 41.50 33.43 49.18 41.95 28.79 77.48 -1.66 23.43 27.45 24.79 29.64

Description TTM Mar 17 Mar 16 Mar 15
Net Sales - 111.37 109.86 110.06 Net Sales Growth - 1.37% -0.18% Cost Of Goods Sold - 33.65 36.36 40.05 Gross Profit - 77.72 73.50 70.01 GP Margin - 69.79% 66.90% 63.61% Total Expenditure - 83.03 85.86 90.63 Power & Fuel Cost - 6.05 6.83 9.48 % Of Sales - 5.43% 6.22% 8.61% Employee Cost - 17.88 15.76 13.98 % Of Sales - 16.05% 14.35% 12.70% Manufacturing Exp. - 9.08 8.25 8.13 % Of Sales - 8.15% 7.51% 7.39% General & Admin Exp. - 10.84 12.57 12.39 % Of Sales - 9.73% 11.44% 11.26% Selling & Distn. Exp. - 2.83 3.15 3.63 % Of Sales - 2.54% 2.87% 3.30% Miscellaneous Exp. - 2.69 2.95 2.97 % Of Sales - 2.42% 2.69% 2.70% EBITDA - 28.34 24.00 19.43 EBITDA Margin - 25.45% 21.85% 17.65% Other Income - 2.45 2.80 0.80 Interest - 0.13 0.12 0.15 Depreciation - 4.94 8.31 8.96 PBT - 25.74 18.37 11.11 Tax - 9.57 7.97 5.34 Tax Rate - 37.18% 43.39% 48.06% PAT - 14.52 9.99 5.76 PAT before Minority Interest - 16.17 10.40 5.77 Minority Interest - -1.65 -0.41 -0.01 PAT Margin - 13.04% 9.09% 5.23% PAT Growth - 45.35% 73.44% EPS - 25.93 17.84 10.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 140.16 131.77 128.32 126.95 122.55 102.44 107.82 99.20 90.92 79.71 Share Capital 2.80 2.80 2.80 2.80 2.80 2.80 2.80 2.80 2.80 2.80 Total Reserves 137.36 128.97 125.52 124.15 119.75 99.64 105.02 96.40 88.12 76.91 Non-Current Liabilities -4.24 -0.84 -0.46 -0.88 -0.98 -1.57 -0.71 -0.17 -0.55 -0.80 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.06 0.10 0.00 0.00 0.00 0.00 0.00 0.17 0.00 0.16 Current Liabilities 28.04 37.73 44.85 34.15 32.36 36.74 31.62 27.78 23.24 38.06 Trade Payables 15.76 28.29 33.10 27.59 25.77 22.06 19.85 20.95 17.52 12.97 Other Current Liabilities 7.72 6.75 5.99 3.11 3.16 9.36 7.62 4.55 3.53 21.42 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 4.56 2.69 5.76 3.45 3.43 5.32 4.15 2.28 2.19 3.67 Total Liabilities 163.96 168.66 172.71 160.22 153.93 137.61 138.73 126.81 113.61 116.97 Net Block 63.56 80.79 61.60 53.39 37.87 30.24 31.93 30.73 27.30 24.84 Gross Block 124.88 121.91 100.83 87.94 64.99 52.79 49.19 43.68 36.04 29.47 Accumulated Depreciation 44.92 41.12 39.23 34.55 27.13 22.55 17.26 12.95 8.74 4.63 Non Current Assets 72.67 90.53 70.51 59.88 55.87 54.26 56.85 39.66 31.99 31.59 Capital Work in Progress 3.35 3.83 0.15 1.40 14.71 21.53 19.04 3.60 0.16 2.50 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 5.70 5.90 8.75 5.08 3.25 2.43 5.29 5.25 4.15 3.97 Other Non Current Assets 0.07 0.01 0.01 0.01 0.05 0.05 0.60 0.09 0.38 0.28 Current Assets 91.29 78.13 102.21 100.34 98.06 82.34 80.87 87.15 81.63 85.37 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 21.46 17.36 20.75 23.40 22.71 17.72 21.56 20.63 17.84 15.81 Sundry Debtors 25.44 31.24 26.71 27.07 31.26 22.29 23.19 17.04 16.97 18.42 Cash & Bank 37.58 21.98 50.00 45.67 36.24 36.96 28.44 44.77 40.38 45.86 Other Current Assets 6.80 2.13 1.40 0.73 7.85 5.37 7.68 4.72 6.44 5.29 Short Term Loans & Adv. 5.04 5.41 3.34 3.47 6.18 3.22 5.00 2.33 3.93 2.45 Net Current Assets 63.25 40.40 57.35 66.19 65.70 45.60 49.25 59.37 58.38 47.32 Total Assets 163.96 168.66 172.72 160.22 153.93 136.60 137.72 126.81 113.62 116.96

Description Mar 17 Mar 16 Mar 15
Shareholder's Funds 87.70 73.17 64.53 Share Capital 2.80 2.80 2.80 Total Reserves 84.90 70.37 61.73 Non-Current Liabilities -0.80 -0.16 0.57 Secured Loans 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 0.16 0.82 0.15 Current Liabilities 21.31 22.92 20.18 Trade Payables 12.97 12.57 16.01 Other Current Liabilities 4.67 6.05 2.71 Short Term Borrowings 0.00 0.00 0.00 Short Term Provisions 3.67 4.30 1.47 Total Liabilities 116.70 102.77 91.71 Net Block 24.56 23.78 25.75 Gross Block 82.42 77.41 71.42 Accumulated Depreciation 57.85 53.63 45.68 Non Current Assets 31.31 30.85 36.95 Capital Work in Progress 2.50 2.66 1.38 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 3.97 4.00 9.56 Other Non Current Assets 0.28 0.41 0.26 Current Assets 85.37 71.92 54.77 Current Investments 0.00 0.00 0.00 Inventories 15.81 16.75 17.00 Sundry Debtors 18.42 17.73 15.79 Cash & Bank 45.86 28.60 15.02 Other Current Assets 5.29 0.66 1.33 Short Term Loans & Adv. 2.48 8.19 5.63 Net Current Assets 64.07 49.00 34.58 Total Assets 116.68 102.77 91.72

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 35.50 25.29 43.15 31.81 25.50 19.22 10.93 20.52 17.20 25.07 PBT 26.45 39.32 32.79 22.32 54.48 5.84 18.41 21.86 21.42 26.24 Adjustment 29.35 8.91 8.06 7.54 -1.03 5.50 5.47 3.30 3.07 3.20 Changes in Working Capital -10.64 -11.23 14.33 9.87 -14.50 12.30 -7.84 3.17 1.96 5.46 Cash after chg. in Working capital 45.16 36.99 55.18 39.73 38.95 23.64 16.04 28.33 26.45 34.90 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -9.65 -11.71 -12.03 -7.92 -13.45 -4.42 -5.11 -7.81 -9.26 -9.83 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -9.20 -29.45 -16.53 -10.39 -1.89 -7.47 0.44 -28.90 -10.48 -7.58 Net Fixed Assets -2.49 -24.76 -11.64 -9.64 -5.38 -6.09 -20.95 -11.08 -4.23 31.31 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.97 Others -6.71 -4.69 -4.89 -0.75 3.49 -1.38 21.39 -17.82 -6.25 -43.86 Cash from Financing Activity -11.00 -24.07 -22.37 -11.86 -23.69 -4.45 -4.11 -6.66 -2.65 -1.32 Net Cash Inflow / Outflow 15.29 -28.23 4.26 9.55 -0.08 7.30 7.26 -15.05 4.06 16.17 Opening Cash & Equivalents 21.19 49.37 45.14 35.67 35.64 28.22 20.88 36.00 31.87 15.94 Closing Cash & Equivalent 36.87 21.19 49.37 45.14 35.67 35.64 28.22 20.88 36.00 31.87

Description Mar 17 Mar 16 Mar 15
Cash From Operating Activity 25.07 19.29 2.88 PBT 25.74 18.37 11.11 Adjustment 3.57 7.88 9.04 Changes in Working Capital 5.59 -0.64 -10.26 Cash after chg. in Working capital 34.90 25.60 9.89 Interest Paid 0.00 0.00 0.00 Tax Paid -9.83 -6.31 -7.01 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -7.58 -16.40 -0.16 Net Fixed Assets 31.31 -6.14 Net Investments 4.97 0.00 Others -43.86 -10.26 Cash from Financing Activity -1.32 -0.34 -0.34 Net Cash Inflow / Outflow 16.17 2.55 2.38 Opening Cash & Equivalents 15.94 13.52 11.59 Closing Cash & Equivalent 31.87 15.94 13.52

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 250.29 235.30 229.15 226.70 218.85 182.92 192.54 177.14 162.36 142.34 ROA 11.26% 16.14% 14.11% 10.26% 29.77% -0.68% 9.88% 12.78% 12.04% 16.30% ROE 13.77% 21.18% 18.40% 12.92% 38.57% -0.89% 12.67% 16.17% 16.27% 22.22% ROCE 19.58% 30.42% 25.80% 17.89% 48.43% 5.55% 17.79% 23.00% 25.26% 35.30% Fixed Asset Turnover 1.40 1.57 1.78 2.03 2.59 2.10 2.77 3.01 3.33 2.60 Receivable days 60.02 60.64 58.34 68.71 63.97 77.43 57.11 51.65 59.16 51.19 Inventory Days 41.11 39.88 47.89 54.32 48.29 66.87 59.89 58.44 56.26 42.92 Payable days 67.82 143.14 169.23 140.97 143.27 169.38 70.11 75.21 73.63 54.87 Cash Conversion Cycle 33.31 -42.62 -63.00 -17.94 -31.01 -25.08 46.89 34.88 41.79 39.23 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 151.98 169.47 232.07 0.00 0.00 0.00 2488.97 0.00 175.47 210.60

Description Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08
Book Value (Rs.) 156.60 130.67 115.24 105.84 91.34 74.74 57.05 46.84 33.93 28.66 ROA 14.74% 10.69% 6.05% 9.16% 11.41% 12.58% 8.18% 10.30% 6.42% 3.45% ROE 20.10% 15.10% 9.33% 15.82% 23.48% 31.43% 23.10% 34.79% 20.04% 7.32% ROCE 32.15% 26.85% 18.20% 26.73% 37.52% 41.96% 31.41% 31.64% 20.04% 12.42% Fixed Asset Turnover 1.47 1.55 1.66 1.65 1.82 1.85 1.66 1.38 1.11 1.11 Receivable days 56.33 53.13 51.56 58.04 58.57 51.40 48.59 53.76 61.27 61.09 Inventory Days 50.74 53.50 55.84 63.01 61.57 57.71 64.84 83.64 90.62 60.64 Payable days 62.15 66.69 94.02 127.49 124.47 112.80 132.38 185.82 122.86 0.00 Cash Conversion Cycle 44.93 39.93 13.37 -6.44 -4.32 -3.69 -18.95 -48.42 29.03 121.73 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.12 0.33 0.57 1.07 0.61 Interest Cover 206.48 149.33 73.69 29.96 117.01 35.42 15.11 9.91 5.43 4.00

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

Foseco Crucible (I) - Quarterly Results
4th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback