Nifty

:

24398.70

Sensex

:

78180.72

-31.65 (-0.13%)
-104.35 (-0.13%)

Login

Nifty
Sensex

:
:

24398.70
78180.72

-31.65 (-0.13%)
-104.35 (-0.13%)

B&A Packaging India Ltd.

Packaging

Rating :

39/99

BSE: 523186 | NSE: Not Listed

Watchlist

NSE BSE

173.75

06-Jul-2026

Open
High
Low
Previous Close

172.65
200
172.3
172.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

511
88718
200
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

86.19
12.20
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

100.83
0.58%
0.96

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.29
2.13
3.35

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.33
-5.41
-5.85

PAT CAGR (%)

10 Years
5 Years
3 Years

6.50
-4.99
-14.89

P:E (Median)

8 Years
5 Years
3 Years

12.16
12.36
12.99

P:BV (Average)

8 Years
5 Years
3 Years

1.65
1.72
1.61

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.74
7.14
7.59

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 33.20 29.11 14.05% 33.31 31.56 5.54% 40.80 35.85 13.81% 34.88 34.47 1.19%
Expenses 30.61 26.66 14.82% 31.99 28.86 10.85% 35.98 31.51 14.19% 32.52 29.53 10.13%
EBITDA 2.59 2.45 5.71% 1.32 2.70 -51.11% 4.82 4.33 11.32% 2.36 4.93 -52.13%
EBIDTM 7.80% 8.43% 3.96% 8.55% 11.82% 12.08% 6.77% 14.32%
Other Income 0.35 0.03 1,066.67% 0.28 0.69 -59.42% 0.50 0.38 31.58% 0.52 0.50 4.00%
Interest 0.08 0.32 -75.00% 0.03 0.02 50.00% 0.50 0.02 2,400.00% 0.09 0.11 -18.18%
Depreciation 0.59 0.49 20.41% 0.55 0.47 17.02% 0.53 0.47 12.77% 0.48 0.46 4.35%
PBT 2.28 1.68 35.71% 1.02 2.90 -64.83% 4.30 4.22 1.90% 2.31 4.87 -52.57%
Tax 1.22 0.34 258.82% -0.10 0.84 - 1.12 1.23 -8.94% 0.59 1.42 -58.45%
PAT 1.06 1.34 -20.90% 1.11 2.05 -45.85% 3.17 2.99 6.02% 1.72 3.45 -50.14%
PATM 3.18% 4.59% 3.34% 6.50% 7.78% 8.35% 4.93% 10.01%
EPS 2.11 2.67 -20.97% 2.22 4.10 -45.85% 6.35 5.98 6.19% 3.44 6.90 -50.14%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 142.19 130.99 128.79 131.52 127.98 97.95 75.70 71.68 67.98 53.41 Net Sales Growth - 8.55% 1.71% -2.08% 2.77% 30.66% 29.39% 5.61% 5.44% 27.28% Cost Of Goods Sold - 90.99 80.31 81.98 88.72 85.62 59.30 47.24 46.39 43.59 33.69 Gross Profit - 51.20 50.67 46.81 42.80 42.37 38.65 28.46 25.29 24.39 19.72 GP Margin - 36.01% 38.68% 36.35% 32.54% 33.11% 39.46% 37.60% 35.28% 35.88% 36.92% Total Expenditure - 130.24 115.87 112.64 115.64 112.20 81.24 63.96 61.83 57.81 45.59 Power & Fuel Cost - 3.30 3.12 2.88 2.37 2.10 1.41 1.21 1.06 1.12 0.91 % Of Sales - 2.32% 2.38% 2.24% 1.80% 1.64% 1.44% 1.60% 1.48% 1.65% 1.70% Employee Cost - 18.11 15.77 14.19 12.04 12.03 9.98 8.40 7.93 6.98 6.04 % Of Sales - 12.74% 12.04% 11.02% 9.15% 9.40% 10.19% 11.10% 11.06% 10.27% 11.31% Manufacturing Exp. - 4.08 3.04 2.93 3.13 3.03 1.94 1.35 1.63 1.08 0.84 % Of Sales - 2.87% 2.32% 2.28% 2.38% 2.37% 1.98% 1.78% 2.27% 1.59% 1.57% General & Admin Exp. - 6.98 6.55 5.25 3.83 4.05 4.71 3.08 2.48 2.09 1.88 % Of Sales - 4.91% 5.00% 4.08% 2.91% 3.16% 4.81% 4.07% 3.46% 3.07% 3.52% Selling & Distn. Exp. - 4.93 4.64 3.81 4.12 4.18 2.96 1.88 1.74 1.66 1.42 % Of Sales - 3.47% 3.54% 2.96% 3.13% 3.27% 3.02% 2.48% 2.43% 2.44% 2.66% Miscellaneous Exp. - 1.85 2.43 1.60 1.43 1.20 0.95 0.81 0.61 1.28 1.42 % Of Sales - 1.30% 1.86% 1.24% 1.09% 0.94% 0.97% 1.07% 0.85% 1.88% 1.52% EBITDA - 11.95 15.12 16.15 15.88 15.78 16.71 11.74 9.85 10.17 7.82 EBITDA Margin - 8.40% 11.54% 12.54% 12.07% 12.33% 17.06% 15.51% 13.74% 14.96% 14.64% Other Income - 0.80 0.89 1.10 1.19 0.96 1.95 0.63 0.70 0.34 0.72 Interest - 0.70 0.46 0.78 1.41 1.31 1.31 1.34 1.91 1.61 1.77 Depreciation - 2.15 1.89 1.86 2.05 1.45 1.26 1.30 1.44 1.32 1.28 PBT - 9.90 13.66 14.61 13.60 13.99 16.09 9.73 7.20 7.58 5.50 Tax - 2.84 3.83 3.16 5.17 4.87 5.58 2.20 2.40 2.78 1.73 Tax Rate - 28.69% 28.04% 21.63% 38.01% 34.81% 34.68% 22.61% 33.33% 36.68% 31.45% PAT - 7.06 9.83 11.45 8.43 9.12 10.52 7.53 4.80 4.80 3.76 PAT before Minority Interest - 7.06 9.83 11.45 8.43 9.12 10.52 7.53 4.80 4.80 3.76 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 4.97% 7.50% 8.89% 6.41% 7.13% 10.74% 9.95% 6.70% 7.06% 7.04% PAT Growth - -28.18% -14.15% 35.82% -7.57% -13.31% 39.71% 56.88% 0.00% 27.66% EPS - 14.12 19.66 22.90 16.86 18.24 21.04 15.06 9.60 9.60 7.52

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 89.38 82.68 73.93 63.29 55.64 46.50 36.02 28.83 24.32 19.87 Share Capital 4.98 4.98 4.98 4.98 4.98 4.98 4.98 4.98 4.98 4.98 Total Reserves 84.40 77.70 68.95 58.30 50.66 41.52 31.04 23.85 19.34 14.89 Non-Current Liabilities 13.89 3.06 3.15 4.98 5.15 5.24 4.81 5.50 5.34 4.80 Secured Loans 10.75 0.00 0.00 1.41 2.47 0.13 0.00 2.80 3.02 2.83 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 2.58 2.58 0.00 0.00 0.00 Long Term Provisions 1.16 1.13 1.03 0.89 0.81 0.73 0.61 0.58 0.54 0.43 Current Liabilities 30.04 17.99 15.09 26.76 25.55 23.71 15.12 24.65 24.18 18.42 Trade Payables 19.53 13.25 8.38 14.27 11.05 9.76 8.03 10.46 11.59 6.89 Other Current Liabilities 4.89 1.39 5.13 4.09 4.96 4.88 2.64 3.04 2.55 1.73 Short Term Borrowings 4.11 1.99 0.38 7.54 8.18 8.17 3.61 9.19 8.48 8.77 Short Term Provisions 1.50 1.36 1.20 0.85 1.36 0.90 0.85 1.96 1.56 1.02 Total Liabilities 133.31 103.73 92.17 95.03 86.34 75.45 55.95 58.98 53.84 43.09 Net Block 41.44 26.13 24.88 24.75 19.37 18.81 16.84 17.17 15.95 16.09 Gross Block 66.66 50.47 47.33 45.53 40.27 38.26 35.03 34.10 31.73 30.96 Accumulated Depreciation 25.22 24.34 22.45 20.78 20.90 19.45 18.19 16.94 15.78 14.87 Non Current Assets 52.01 32.31 28.88 25.30 22.05 19.29 17.51 18.19 17.63 17.40 Capital Work in Progress 3.25 5.27 1.35 0.18 2.11 0.11 0.26 0.55 1.18 0.71 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 7.32 0.92 2.65 0.36 0.57 0.36 0.41 0.47 0.51 0.60 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 81.31 71.42 63.28 69.73 64.28 56.17 38.45 40.79 36.20 25.69 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 44.03 34.81 26.36 38.92 28.06 25.53 18.52 23.52 18.04 12.39 Sundry Debtors 28.42 22.05 22.60 21.86 23.57 22.13 16.88 13.71 14.05 11.07 Cash & Bank 4.07 11.54 11.80 4.54 3.90 5.10 2.05 1.67 2.07 1.17 Other Current Assets 4.78 0.57 0.09 0.01 8.75 3.42 0.99 1.90 2.04 1.07 Short Term Loans & Adv. 4.16 2.45 2.43 4.40 8.74 3.41 0.99 1.89 2.02 1.06 Net Current Assets 51.26 53.43 48.20 42.97 38.73 32.46 23.32 16.14 12.02 7.27 Total Assets 133.32 103.73 92.16 95.03 86.33 75.46 55.96 58.98 53.83 43.09

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -0.99 8.39 21.07 10.63 9.21 0.30 8.37 3.06 4.64 4.33 PBT 9.90 13.66 14.61 13.60 13.99 16.09 9.73 7.20 7.58 5.50 Adjustment 2.86 3.06 3.35 3.53 2.93 1.34 2.77 3.38 2.93 2.92 Changes in Working Capital -11.51 -4.22 7.59 -1.16 -3.14 -11.73 -0.30 -5.78 -3.75 -2.41 Cash after chg. in Working capital 1.26 12.50 25.56 15.97 13.78 5.71 12.20 4.80 6.76 6.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.25 -4.11 -4.48 -5.34 -4.58 -5.41 -3.83 -1.74 -2.12 -1.68 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -17.38 -1.25 -13.31 -5.28 -9.91 -3.68 -0.56 -1.54 -2.24 -2.27 Net Fixed Assets -14.17 -7.06 -2.97 -3.33 -4.01 -3.08 -0.64 -1.74 -1.24 -1.97 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -3.21 5.81 -10.34 -1.95 -5.90 -0.60 0.08 0.20 -1.00 -0.30 Cash from Financing Activity 15.53 -2.23 -2.85 -2.82 -1.25 -1.11 -1.86 -2.26 -1.75 -1.98 Net Cash Inflow / Outflow -2.83 4.91 4.91 2.53 -1.96 -4.50 5.94 -0.75 0.66 0.07 Opening Cash & Equivalents 6.01 1.11 -6.56 -9.09 -7.13 -2.63 -8.58 -7.83 -8.49 -8.57 Closing Cash & Equivalent 3.18 6.01 -1.65 -6.56 -9.09 -7.13 -2.63 -8.58 -7.83 -8.49

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 180.14 166.65 148.99 127.54 112.12 93.70 72.58 58.07 48.98 40.02 ROA 5.96% 10.04% 12.23% 9.30% 11.28% 16.00% 13.10% 8.51% 9.91% 9.20% ROE 8.21% 12.56% 16.69% 14.19% 17.87% 25.50% 23.23% 18.08% 21.75% 20.91% ROCE 11.00% 17.51% 20.38% 21.02% 23.86% 34.07% 26.50% 23.59% 27.09% 23.82% Fixed Asset Turnover 2.43 2.68 2.77 3.07 3.26 2.67 2.19 2.18 2.22 1.95 Receivable days 64.77 62.20 63.00 63.05 65.16 72.69 73.76 70.68 65.76 68.14 Inventory Days 101.20 85.23 92.50 92.95 76.43 82.09 101.36 105.82 79.66 66.76 Payable days 65.76 49.14 50.42 52.08 44.36 54.76 71.44 64.82 60.84 52.79 Cash Conversion Cycle 100.22 98.29 105.09 103.91 97.23 100.02 103.68 111.68 84.58 82.11 Total Debt/Equity 0.21 0.02 0.04 0.17 0.23 0.28 0.18 0.43 0.49 0.60 Interest Cover 15.21 30.58 19.81 10.62 11.71 13.31 8.27 4.77 5.71 4.11

Top Investors:

investor education and protection fund authority

bhubnesh commercial private limited

amrex marketing pvt. ltd

vaibhav sunil kapur

dheeraj kumar lohia

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback