PBT
13.60
13.99
16.09
9.73
7.20
7.58
5.50
4.85
3.66
2.43
Adjustment
3.47
2.93
1.34
2.77
3.38
2.93
2.92
2.95
2.93
2.82
Changes in Working Capital
-1.10
-3.14
-11.73
-0.30
-5.78
-3.75
-2.41
-1.60
-1.86
-1.61
Cash after chg. in Working capital
15.97
13.78
5.71
12.20
4.80
6.76
6.00
6.21
4.73
3.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-2.13
-2.31
-2.22
Tax Paid
-5.34
-4.58
-5.41
-3.83
-1.74
-2.12
-1.68
-1.14
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00