PBT
-6.17
-5.03
-4.94
-11.05
-9.58
-70.33
-66.95
-53.68
-39.92
-40.29
Adjustment
5.70
4.66
4.51
10.59
8.89
70.84
67.29
53.71
39.33
39.61
Changes in Working Capital
0.15
0.06
-0.03
-0.23
0.01
-0.07
-0.11
0.21
-0.09
0.95
Cash after chg. in Working capital
-0.33
-0.30
-0.47
-0.70
-0.68
0.44
0.22
0.24
-0.68
0.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
-1.12
-0.63
0.00
0.00
-0.05
Tax Paid
0.01
0.05
0.09
-0.01
-0.01
-0.02
-0.01
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.04
0.00
0.00
0.00
0.00
0.00
0.00