PBT
-0.24
-0.32
-0.76
-0.80
-2.05
-1.33
-9.52
-1.50
0.65
1.70
Adjustment
-0.01
0.00
0.01
0.02
0.25
-2.61
8.08
-0.63
7.26
5.78
Changes in Working Capital
0.04
9.45
4.83
5.61
11.24
-6.50
4.82
5.08
-4.32
-5.49
Cash after chg. in Working capital
-0.20
9.13
4.08
4.83
9.43
-10.44
3.38
2.96
3.59
1.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.47
-0.13
-0.38
-0.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00