PBT
0.19
0.19
0.01
-1.39
-0.37
0.04
-4.14
0.25
2.25
2.07
Adjustment
-0.01
0.63
0.75
1.61
1.64
1.67
2.60
3.44
4.09
2.62
Changes in Working Capital
0.10
0.03
0.00
-0.55
-0.36
-3.37
-24.21
7.35
-4.35
-2.27
Cash after chg. in Working capital
0.28
0.86
0.76
-0.32
0.92
-1.66
-25.74
11.04
1.99
2.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
-0.02
-0.03
-1.04
-1.30
-0.76
Tax Paid
-0.42
-0.47
-0.38
-0.16
-0.35
-0.59
-0.54
-0.46
0.05
-0.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00