PBT
-4.54
-1.80
-2.39
-2.19
-7.57
-8.17
-6.93
-4.96
-4.33
Adjustment
2.67
2.85
2.15
2.10
3.97
2.67
4.24
5.79
5.52
Changes in Working Capital
1.84
-1.48
0.41
-0.01
2.37
4.75
-0.63
0.05
1.37
Cash after chg. in Working capital
-0.03
-0.43
0.18
-0.11
-1.23
-0.75
-3.32
0.88
2.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.05
-0.05
0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00