PBT
-8.51
0.12
1.78
9.62
5.07
1.86
-3.98
-0.91
-0.47
12.29
Adjustment
27.19
26.14
26.14
16.71
15.02
16.84
17.75
18.36
14.84
5.55
Changes in Working Capital
9.56
3.09
6.93
-32.54
5.72
-1.77
5.35
5.96
-6.20
-3.11
Cash after chg. in Working capital
28.23
29.34
34.84
-6.22
25.81
16.93
19.12
23.40
8.17
14.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.19
-0.57
-0.62
-1.89
-3.68
-0.07
-0.21
-0.27
-0.43
-3.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00