Nifty

:

25330.25

Sensex

:

82693.71

91.15 (0.36%)
313.02 (0.38%)

Login

Nifty
Sensex

:
:

25330.25
82693.71

91.15 (0.36%)
313.02 (0.38%)

Purity Flex Pack Ltd.

Packaging

Rating :

N/A

BSE: 523315 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

0.24
0.10
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

17.26
N/A
0.01

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.49
6.30
3.14

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.29
-8.28
5.42

PAT CAGR (%)

10 Years
5 Years
3 Years

3.46
-21.29
40.15

P:E (Median)

8 Years
5 Years
3 Years

0.10
0.10
0.10

P:BV (Average)

8 Years
5 Years
3 Years

0.01
0.01
0.01

EV:EBITDA (Average)

8 Years
5 Years
3 Years

2.05
1.75
1.75

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 33.05 27.76 19.06% 31.38 26.26 19.50% 30.05 25.94 15.84% 37.63 28.87 30.34%
Expenses 31.25 25.69 21.64% 28.81 24.13 19.39% 28.58 24.70 15.71% 34.59 27.21 27.12%
EBITDA 1.80 2.06 -12.62% 2.57 2.13 20.66% 1.47 1.24 18.55% 3.05 1.67 82.63%
EBIDTM 5.46% 7.44% 8.19% 8.11% 4.88% 4.77% 8.10% 5.77%
Other Income 0.33 0.03 1,000.00% -0.25 -0.21 - 0.29 0.34 -14.71% 0.21 0.17 23.53%
Interest 0.42 0.44 -4.55% 0.49 0.51 -3.92% 0.55 0.44 25.00% 0.47 0.54 -12.96%
Depreciation 1.00 0.95 5.26% 0.98 0.95 3.16% 0.98 0.93 5.38% 1.03 0.93 10.75%
PBT 0.72 0.71 1.41% 0.85 0.45 88.89% 0.23 0.21 9.52% 1.75 0.37 372.97%
Tax 0.22 0.19 15.79% 0.21 0.15 40.00% 0.06 0.00 0 0.41 0.06 583.33%
PAT 0.50 0.52 -3.85% 0.64 0.31 106.45% 0.17 0.21 -19.05% 1.34 0.31 332.26%
PATM 1.51% 1.86% 2.05% 1.17% 0.58% 0.80% 3.56% 1.08%
EPS 4.54 4.68 -2.99% 5.84 2.79 109.32% 1.57 1.88 -16.49% 12.18 2.84 328.87%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 132.11 126.83 107.71 115.59 104.06 93.43 71.54 63.70 61.34 56.01 51.23 Net Sales Growth 21.39% 17.75% -6.82% 11.08% 11.38% 30.60% 12.31% 3.85% 9.52% 9.33% Cost Of Goods Sold 91.32 87.14 75.82 86.32 78.74 62.43 48.41 45.60 42.62 37.47 36.44 Gross Profit 40.79 39.68 31.89 29.26 25.33 31.00 23.13 18.10 18.71 18.55 14.79 GP Margin 30.87% 31.29% 29.61% 25.31% 24.34% 33.18% 32.33% 28.41% 30.50% 33.12% 28.87% Total Expenditure 123.23 117.65 100.86 108.54 99.08 79.29 63.49 58.41 54.04 46.66 45.75 Power & Fuel Cost - 5.13 4.79 4.97 4.22 2.65 2.38 2.10 1.65 1.33 1.41 % Of Sales - 4.04% 4.45% 4.30% 4.06% 2.84% 3.33% 3.30% 2.69% 2.37% 2.75% Employee Cost - 10.10 8.99 7.09 6.66 5.65 4.49 4.30 3.52 2.43 2.18 % Of Sales - 7.96% 8.35% 6.13% 6.40% 6.05% 6.28% 6.75% 5.74% 4.34% 4.26% Manufacturing Exp. - 3.61 3.01 2.76 3.18 3.31 3.16 2.14 2.09 2.25 2.72 % Of Sales - 2.85% 2.79% 2.39% 3.06% 3.54% 4.42% 3.36% 3.41% 4.02% 5.31% General & Admin Exp. - 5.53 5.11 4.55 3.78 2.79 2.94 2.66 2.56 1.98 1.55 % Of Sales - 4.36% 4.74% 3.94% 3.63% 2.99% 4.11% 4.18% 4.17% 3.54% 3.03% Selling & Distn. Exp. - 6.13 3.06 2.59 2.27 1.91 1.74 1.50 1.50 1.14 1.40 % Of Sales - 4.83% 2.84% 2.24% 2.18% 2.04% 2.43% 2.35% 2.45% 2.04% 2.73% Miscellaneous Exp. - 0.00 0.08 0.25 0.23 0.55 0.36 0.12 0.11 0.07 1.40 % Of Sales - 0% 0.07% 0.22% 0.22% 0.59% 0.50% 0.19% 0.18% 0.12% 0.08% EBITDA 8.89 9.18 6.85 7.05 4.98 14.14 8.05 5.29 7.30 9.35 5.48 EBITDA Margin 6.73% 7.24% 6.36% 6.10% 4.79% 15.13% 11.25% 8.30% 11.90% 16.69% 10.70% Other Income 0.58 0.42 0.34 0.09 0.21 0.42 0.07 0.10 0.11 0.15 0.02 Interest 1.93 2.13 2.20 2.28 1.44 1.04 1.46 1.17 0.95 1.05 1.29 Depreciation 3.99 3.94 3.79 3.67 3.14 2.57 2.43 2.32 1.97 1.55 1.36 PBT 3.55 3.53 1.22 1.20 0.62 10.95 4.23 1.89 4.49 6.90 2.86 Tax 0.90 0.86 0.28 0.24 0.27 2.12 1.70 -0.16 1.61 2.28 0.96 Tax Rate 25.35% 24.36% 22.95% 20.00% 43.55% 19.36% 40.19% -8.47% 35.86% 33.04% 33.57% PAT 2.65 2.67 0.93 0.97 0.35 8.84 2.52 2.04 2.88 4.62 1.90 PAT before Minority Interest 2.65 2.67 0.93 0.97 0.35 8.84 2.52 2.04 2.88 4.62 1.90 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.01% 2.11% 0.86% 0.84% 0.34% 9.46% 3.52% 3.20% 4.70% 8.25% 3.71% PAT Growth 96.30% 187.10% -4.12% 177.14% -96.04% 250.79% 23.53% -29.17% -37.66% 143.16% EPS 24.09 24.27 8.45 8.82 3.18 80.36 22.91 18.55 26.18 42.00 17.27

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 36.29 33.53 32.58 31.53 31.17 22.29 19.71 17.66 14.76 10.10 Share Capital 1.07 1.07 1.07 1.07 1.07 1.07 1.07 1.07 1.07 1.07 Total Reserves 35.21 32.46 31.51 30.46 30.09 21.21 18.64 16.59 13.69 9.02 Non-Current Liabilities 10.53 10.72 13.59 17.02 8.06 8.89 9.20 11.61 5.33 6.56 Secured Loans 5.17 5.40 8.31 12.04 5.08 5.70 6.27 8.48 2.96 4.44 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 Long Term Provisions 0.00 0.00 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 37.85 31.45 29.70 32.77 21.08 20.27 19.98 16.31 15.81 13.12 Trade Payables 21.99 19.59 17.46 23.72 11.88 10.45 11.12 10.11 9.23 6.58 Other Current Liabilities 5.38 5.97 6.10 6.40 3.69 3.96 4.45 2.72 1.93 2.28 Short Term Borrowings 9.51 5.69 6.06 2.65 2.38 4.64 3.91 3.15 4.38 4.00 Short Term Provisions 0.96 0.20 0.08 0.00 3.13 1.23 0.50 0.33 0.27 0.26 Total Liabilities 84.67 75.70 75.87 81.32 60.31 51.45 48.89 45.58 35.90 29.78 Net Block 41.20 42.20 42.74 44.51 31.32 29.02 27.63 26.38 18.57 18.03 Gross Block 70.71 68.78 65.81 63.93 47.60 44.96 41.93 38.64 28.89 26.89 Accumulated Depreciation 29.50 26.58 23.07 19.41 16.28 15.94 14.29 12.26 10.32 8.86 Non Current Assets 44.30 44.39 45.06 46.29 32.71 30.19 28.96 27.49 20.73 18.31 Capital Work in Progress 0.53 0.00 0.05 0.15 0.00 0.00 0.00 0.00 0.10 0.00 Non Current Investment 1.25 0.98 0.96 0.95 0.85 0.59 0.75 0.70 0.38 0.01 Long Term Loans & Adv. 1.10 1.11 1.21 0.67 0.48 0.47 0.45 0.42 1.69 0.26 Other Non Current Assets 0.21 0.10 0.09 0.00 0.05 0.11 0.13 0.00 0.00 0.00 Current Assets 40.36 31.32 30.82 35.03 27.60 21.26 19.93 18.09 15.17 11.47 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 16.89 14.24 14.95 16.99 13.13 9.16 8.63 7.18 6.80 4.69 Sundry Debtors 17.61 14.95 12.79 15.09 9.61 10.42 9.52 9.52 7.04 5.32 Cash & Bank 2.04 1.70 2.08 1.58 0.88 0.75 0.73 0.94 0.80 0.24 Other Current Assets 3.83 0.13 0.39 0.16 3.98 0.92 1.04 0.45 0.53 1.22 Short Term Loans & Adv. 3.64 0.31 0.61 1.21 3.70 0.67 0.76 0.18 0.12 0.61 Net Current Assets 2.52 -0.13 1.12 2.26 6.52 0.98 -0.04 1.78 -0.64 -1.65 Total Assets 84.66 75.71 75.88 81.32 60.31 51.45 48.89 45.58 35.90 29.78

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 2.62 8.17 4.90 5.52 6.28 5.37 4.59 5.55 5.78 6.33 PBT 3.53 1.22 1.20 0.62 10.95 4.23 1.89 4.49 4.67 2.86 Adjustment 5.61 5.51 5.73 4.32 3.44 3.85 3.37 2.76 4.79 2.38 Changes in Working Capital -6.01 1.55 -1.91 1.08 -5.39 -2.01 -0.37 -0.84 -1.62 1.78 Cash after chg. in Working capital 3.14 8.28 5.02 6.02 9.01 6.07 4.89 6.41 7.85 7.02 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.52 -0.11 -0.12 -0.51 -2.73 -0.71 -0.30 -0.86 -2.07 -0.69 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.57 -2.48 -2.77 -14.79 -5.25 -3.73 -3.26 -9.89 -2.48 -2.67 Net Fixed Assets -2.46 -2.92 -1.78 -16.48 -2.64 -3.03 -3.29 -9.65 -2.10 -2.67 Net Investments -0.27 -0.02 -0.01 -0.10 -0.26 0.16 -0.05 -0.32 -0.37 0.00 Others -0.84 0.46 -0.98 1.79 -2.35 -0.86 0.08 0.08 -0.01 0.00 Cash from Financing Activity 1.19 -5.65 -2.69 9.85 -1.09 -1.66 -1.25 4.12 -3.11 -3.70 Net Cash Inflow / Outflow 0.24 0.04 -0.56 0.58 -0.07 -0.02 0.09 -0.22 0.19 -0.04 Opening Cash & Equivalents 0.18 0.14 0.70 0.12 0.19 0.20 0.12 0.34 0.15 0.28 Closing Cash & Equivalent 0.42 0.18 0.14 0.70 0.12 0.19 0.20 0.12 0.34 0.24

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 338.04 312.39 303.56 293.73 290.35 207.64 183.66 164.57 137.53 94.06 ROA 3.33% 1.23% 1.23% 0.49% 15.82% 5.03% 4.33% 7.07% 14.06% 6.25% ROE 7.65% 2.83% 3.02% 1.11% 33.07% 12.02% 10.94% 17.77% 37.16% 20.78% ROCE 10.83% 6.76% 6.77% 4.45% 31.01% 16.41% 9.41% 19.69% 35.94% 19.79% Fixed Asset Turnover 1.82 1.60 1.78 1.87 2.02 1.65 1.58 1.85 2.21 2.22 Receivable days 46.85 47.00 44.01 43.31 39.12 50.87 54.55 48.30 36.60 33.34 Inventory Days 44.79 49.45 50.43 52.82 43.54 45.41 45.31 40.75 34.01 38.35 Payable days 87.08 89.19 87.05 82.51 65.27 60.64 65.23 64.59 60.92 56.28 Cash Conversion Cycle 4.55 7.26 7.39 13.62 17.39 35.63 34.62 24.45 9.70 15.41 Total Debt/Equity 0.53 0.47 0.59 0.62 0.33 0.61 0.70 0.79 0.60 1.04 Interest Cover 2.66 1.55 1.53 1.43 11.53 3.89 2.61 5.73 7.59 3.22

Top Investors:

Annual Reports:

News Update:

Purity Flex Pack - Quarterly Results
1st Aug 2025, 12:43 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback