Nifty

:

25461.00

Sensex

:

83432.89

55.70 (0.22%)
193.42 (0.23%)

Login

Nifty
Sensex

:
:

25461.00
83432.89

55.70 (0.22%)
193.42 (0.23%)

Purity Flex Pack Ltd.

Packaging

Rating :

N/A

BSE: 523315 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

0.24
0.10
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

17.26
N/A
0.01

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.55
8.53
1.16

EBITDA CAGR (%)

10 Years
5 Years
3 Years

6.64
-3.18
6.58

PAT CAGR (%)

10 Years
5 Years
3 Years

-0.11
-18.07
38.51

P:E (Median)

8 Years
5 Years
3 Years

0.10
0.10
0.10

P:BV (Average)

8 Years
5 Years
3 Years

0.01
0.01
0.01

EV:EBITDA (Average)

8 Years
5 Years
3 Years

2.05
1.75
1.75

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 31.38 26.26 19.50% 30.05 25.94 15.84% 37.63 28.87 30.34% 27.76 26.64 4.20%
Expenses 28.81 24.13 19.39% 28.58 24.70 15.71% 34.59 27.21 27.12% 25.69 24.93 3.05%
EBITDA 2.57 2.13 20.66% 1.47 1.24 18.55% 3.05 1.67 82.63% 2.06 1.71 20.47%
EBIDTM 8.19% 8.11% 4.88% 4.77% 8.10% 5.77% 7.44% 6.44%
Other Income -0.25 -0.21 - 0.29 0.34 -14.71% 0.21 0.17 23.53% 0.03 0.01 200.00%
Interest 0.49 0.51 -3.92% 0.55 0.44 25.00% 0.47 0.54 -12.96% 0.44 0.57 -22.81%
Depreciation 0.98 0.95 3.16% 0.98 0.93 5.38% 1.03 0.93 10.75% 0.95 0.98 -3.06%
PBT 0.85 0.45 88.89% 0.23 0.21 9.52% 1.75 0.37 372.97% 0.71 0.18 294.44%
Tax 0.21 0.15 40.00% 0.06 0.00 0 0.41 0.06 583.33% 0.19 0.07 171.43%
PAT 0.64 0.31 106.45% 0.17 0.21 -19.05% 1.34 0.31 332.26% 0.52 0.11 372.73%
PATM 2.05% 1.17% 0.58% 0.80% 3.56% 1.08% 1.86% 0.41%
EPS 5.84 2.79 109.32% 1.57 1.88 -16.49% 12.18 2.84 328.87% 4.68 0.98 377.55%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 126.82 107.71 115.59 104.06 93.43 71.54 63.70 61.34 56.01 51.23 47.40 Net Sales Growth 17.74% -6.82% 11.08% 11.38% 30.60% 12.31% 3.85% 9.52% 9.33% 8.08% Cost Of Goods Sold 87.14 75.86 86.32 78.74 62.43 48.41 45.60 42.62 37.47 36.44 36.32 Gross Profit 39.68 31.85 29.26 25.33 31.00 23.13 18.10 18.71 18.55 14.79 11.08 GP Margin 31.29% 29.57% 25.31% 24.34% 33.18% 32.33% 28.41% 30.50% 33.12% 28.87% 23.38% Total Expenditure 117.67 100.86 108.54 99.08 79.29 63.49 58.41 54.04 46.66 45.75 43.80 Power & Fuel Cost - 4.79 4.97 4.22 2.65 2.38 2.10 1.65 1.33 1.41 1.49 % Of Sales - 4.45% 4.30% 4.06% 2.84% 3.33% 3.30% 2.69% 2.37% 2.75% 3.14% Employee Cost - 8.99 7.09 6.66 5.65 4.49 4.30 3.52 2.43 2.18 2.32 % Of Sales - 8.35% 6.13% 6.40% 6.05% 6.28% 6.75% 5.74% 4.34% 4.26% 4.89% Manufacturing Exp. - 2.96 2.76 3.18 3.31 3.16 2.14 2.09 2.25 2.72 1.29 % Of Sales - 2.75% 2.39% 3.06% 3.54% 4.42% 3.36% 3.41% 4.02% 5.31% 2.72% General & Admin Exp. - 5.11 4.55 3.78 2.79 2.94 2.66 2.56 1.98 1.55 1.28 % Of Sales - 4.74% 3.94% 3.63% 2.99% 4.11% 4.18% 4.17% 3.54% 3.03% 2.70% Selling & Distn. Exp. - 3.06 2.59 2.27 1.91 1.74 1.50 1.50 1.14 1.40 1.01 % Of Sales - 2.84% 2.24% 2.18% 2.04% 2.43% 2.35% 2.45% 2.04% 2.73% 2.13% Miscellaneous Exp. - 0.08 0.25 0.23 0.55 0.36 0.12 0.11 0.07 0.04 1.01 % Of Sales - 0.07% 0.22% 0.22% 0.59% 0.50% 0.19% 0.18% 0.12% 0.08% 0.17% EBITDA 9.15 6.85 7.05 4.98 14.14 8.05 5.29 7.30 9.35 5.48 3.60 EBITDA Margin 7.21% 6.36% 6.10% 4.79% 15.13% 11.25% 8.30% 11.90% 16.69% 10.70% 7.59% Other Income 0.28 0.34 0.09 0.21 0.42 0.07 0.10 0.11 0.15 0.02 0.11 Interest 1.95 2.20 2.28 1.44 1.04 1.46 1.17 0.95 1.05 1.29 1.10 Depreciation 3.94 3.79 3.67 3.14 2.57 2.43 2.32 1.97 1.55 1.36 1.20 PBT 3.54 1.22 1.20 0.62 10.95 4.23 1.89 4.49 6.90 2.86 1.40 Tax 0.87 0.28 0.24 0.27 2.12 1.70 -0.16 1.61 2.28 0.96 0.46 Tax Rate 24.58% 22.95% 20.00% 43.55% 19.36% 40.19% -8.47% 35.86% 33.04% 33.57% 32.86% PAT 2.67 0.93 0.97 0.35 8.84 2.52 2.04 2.88 4.62 1.90 0.94 PAT before Minority Interest 2.67 0.93 0.97 0.35 8.84 2.52 2.04 2.88 4.62 1.90 0.94 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.11% 0.86% 0.84% 0.34% 9.46% 3.52% 3.20% 4.70% 8.25% 3.71% 1.98% PAT Growth 184.04% -4.12% 177.14% -96.04% 250.79% 23.53% -29.17% -37.66% 143.16% 102.13% EPS 24.27 8.45 8.82 3.18 80.36 22.91 18.55 26.18 42.00 17.27 8.55

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 33.53 32.58 31.53 31.17 22.29 19.71 17.66 14.76 10.10 8.20 Share Capital 1.07 1.07 1.07 1.07 1.07 1.07 1.07 1.07 1.07 1.07 Total Reserves 32.46 31.51 30.46 30.09 21.21 18.64 16.59 13.69 9.02 7.12 Non-Current Liabilities 10.92 13.59 17.02 8.06 8.89 9.20 11.61 5.33 6.56 7.10 Secured Loans 5.40 8.31 12.04 5.08 5.70 6.27 8.48 2.96 4.44 5.13 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.14 Long Term Provisions 0.20 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 31.26 29.70 32.77 21.08 20.27 19.98 16.31 15.81 13.12 15.78 Trade Payables 19.59 17.46 23.72 11.88 10.45 11.12 10.11 9.23 6.58 7.65 Other Current Liabilities 5.97 6.10 6.40 3.69 3.96 4.45 2.72 1.93 2.28 2.59 Short Term Borrowings 5.69 6.06 2.65 2.38 4.64 3.91 3.15 4.38 4.00 5.36 Short Term Provisions 0.00 0.08 0.00 3.13 1.23 0.50 0.33 0.27 0.26 0.18 Total Liabilities 75.71 75.87 81.32 60.31 51.45 48.89 45.58 35.90 29.78 31.08 Net Block 42.20 42.74 44.51 31.32 29.02 27.63 26.38 18.57 18.03 16.05 Gross Block 68.79 65.81 63.93 47.60 44.96 41.93 38.64 28.89 26.89 23.65 Accumulated Depreciation 26.59 23.07 19.41 16.28 15.94 14.29 12.26 10.32 8.86 7.60 Non Current Assets 44.49 45.06 46.29 32.71 30.19 28.96 27.49 20.73 18.31 16.63 Capital Work in Progress 0.00 0.05 0.15 0.00 0.00 0.00 0.00 0.10 0.00 0.57 Non Current Investment 0.98 0.96 0.95 0.85 0.59 0.75 0.70 0.38 0.01 0.01 Long Term Loans & Adv. 1.22 1.21 0.67 0.48 0.47 0.45 0.42 1.69 0.26 0.00 Other Non Current Assets 0.10 0.09 0.00 0.05 0.11 0.13 0.00 0.00 0.00 0.00 Current Assets 31.21 30.82 35.03 27.60 21.26 19.93 18.09 15.17 11.47 14.45 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 14.24 14.95 16.99 13.13 9.16 8.63 7.18 6.80 4.69 7.08 Sundry Debtors 14.95 12.79 15.09 9.61 10.42 9.52 9.52 7.04 5.32 4.92 Cash & Bank 1.70 2.08 1.58 0.88 0.75 0.73 0.94 0.80 0.24 0.28 Other Current Assets 0.32 0.39 0.16 0.28 0.92 1.04 0.45 0.53 1.22 2.17 Short Term Loans & Adv. 0.20 0.61 1.21 3.70 0.67 0.76 0.18 0.12 0.61 1.00 Net Current Assets -0.04 1.12 2.26 6.52 0.98 -0.04 1.78 -0.64 -1.65 -1.33 Total Assets 75.70 75.88 81.32 60.31 51.45 48.89 45.58 35.90 29.78 31.08

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 8.17 4.90 5.52 6.28 5.37 4.59 5.55 5.78 6.33 1.25 PBT 1.22 1.20 0.62 10.95 4.23 1.89 4.49 4.67 2.86 1.40 Adjustment 5.51 5.73 4.32 3.44 3.85 3.37 2.76 4.79 2.38 2.24 Changes in Working Capital 1.55 -1.91 1.08 -5.39 -2.01 -0.37 -0.84 -1.62 1.78 -2.26 Cash after chg. in Working capital 8.28 5.02 6.02 9.01 6.07 4.89 6.41 7.85 7.02 1.39 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.11 -0.12 -0.51 -2.73 -0.71 -0.30 -0.86 -2.07 -0.69 -0.14 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.48 -2.77 -14.79 -5.25 -3.73 -3.26 -9.89 -2.48 -2.67 -6.65 Net Fixed Assets -2.93 -1.78 -16.48 -2.64 -3.03 -3.29 -9.65 -2.10 -2.67 -6.64 Net Investments -0.02 -0.01 -0.10 -0.26 0.16 -0.05 -0.32 -0.37 0.00 0.00 Others 0.47 -0.98 1.79 -2.35 -0.86 0.08 0.08 -0.01 0.00 -0.01 Cash from Financing Activity -5.65 -2.69 9.85 -1.09 -1.66 -1.25 4.12 -3.11 -3.70 5.00 Net Cash Inflow / Outflow 0.04 -0.56 0.58 -0.07 -0.02 0.09 -0.22 0.19 -0.04 -0.40 Opening Cash & Equivalents 0.14 0.70 0.12 0.19 0.20 0.12 0.34 0.15 0.28 0.67 Closing Cash & Equivalent 0.18 0.14 0.70 0.12 0.19 0.20 0.12 0.34 0.24 0.28

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 312.39 303.56 293.73 290.35 207.64 183.66 164.57 137.53 94.06 76.35 ROA 1.23% 1.23% 0.49% 15.82% 5.03% 4.33% 7.07% 14.06% 6.25% 3.42% ROE 2.83% 3.02% 1.11% 33.07% 12.02% 10.94% 17.77% 37.16% 20.78% 12.23% ROCE 6.76% 6.77% 4.45% 31.01% 16.41% 9.41% 19.69% 35.94% 19.79% 14.12% Fixed Asset Turnover 1.60 1.78 1.87 2.02 1.65 1.58 1.85 2.21 2.22 2.53 Receivable days 47.00 44.01 43.31 39.12 50.87 54.55 48.30 36.60 33.34 34.46 Inventory Days 49.45 50.43 52.82 43.54 45.41 45.31 40.75 34.01 38.35 46.68 Payable days 89.13 87.05 82.51 65.27 60.64 65.23 64.59 60.92 56.28 64.21 Cash Conversion Cycle 7.32 7.39 13.62 17.39 35.63 34.62 24.45 9.70 15.41 16.94 Total Debt/Equity 0.47 0.59 0.62 0.33 0.61 0.70 0.79 0.60 1.04 1.59 Interest Cover 1.55 1.53 1.43 11.53 3.89 2.61 5.73 7.59 3.22 2.27

Top Investors:

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback