Nifty

:

14433.70

Sensex

:

49034.67

-161.90 (-1.11%)
-549.49 (-1.11%)

Login

Nifty
Sensex

:
:

14433.70
49034.67

-161.90 (-1.11%)
-549.49 (-1.11%)

Purity Flex Pack Ltd.

Plastic Products

Rating :

N/A

BSE: 523315 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

0.22
0.06
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

13.27
N/A
0.01

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.67
6.09
4.38

EBITDA CAGR (%)

10 Years
5 Years
3 Years

11.18
8.08
-10.70

PAT CAGR (%)

10 Years
5 Years
3 Years

14.65
16.76
-23.85

P:E (Median)

8 Years
5 Years
3 Years

-
0.10
0.10

P:BV (Average)

8 Years
5 Years
3 Years

-
0.01
0.01

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
2.20
2.20

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 24.47 17.99 36.02% 17.37 18.85 -7.85% 16.53 16.74 -1.25% 18.17 15.41 17.91%
Expenses 20.15 15.83 27.29% 14.92 17.46 -14.55% 14.24 14.80 -3.78% 16.03 14.58 9.95%
EBITDA 4.32 2.15 100.93% 2.45 1.39 76.26% 2.29 1.94 18.04% 2.14 0.83 157.83%
EBIDTM 17.66% 11.97% 14.12% 7.38% 13.85% 11.59% 11.80% 5.36%
Other Income 0.00 0.00 0 0.09 0.05 80.00% -0.01 0.03 - 0.03 0.05 -40.00%
Interest 0.20 0.43 -53.49% 0.30 0.32 -6.25% 0.32 0.24 33.33% 0.33 0.31 6.45%
Depreciation 0.78 0.62 25.81% 0.61 0.63 -3.17% 0.56 0.73 -23.29% 0.62 0.42 47.62%
PBT 3.34 1.10 203.64% 1.63 0.50 226.00% 1.40 1.00 40.00% 1.22 0.14 771.43%
Tax 0.95 0.08 1,087.50% 0.32 0.13 146.15% 1.03 -0.37 - 0.46 0.08 475.00%
PAT 2.40 1.02 135.29% 1.31 0.37 254.05% 0.37 1.37 -72.99% 0.76 0.06 1,166.67%
PATM 9.79% 5.69% 7.54% 1.98% 2.24% 8.19% 4.18% 0.41%
EPS 21.77 9.30 134.09% 11.91 3.39 251.33% 3.37 12.46 -72.95% 6.90 0.57 1,110.53%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 76.54 63.70 61.34 56.01 51.23 47.40 45.61 40.45 34.44 23.06 19.32 Net Sales Growth 10.94% 3.85% 9.52% 9.33% 8.08% 3.92% 12.76% 17.45% 49.35% 19.36% Cost Of Goods Sold 50.25 45.60 42.62 37.47 36.44 36.32 36.26 31.88 25.12 16.80 13.76 Gross Profit 26.29 18.10 18.71 18.55 14.79 11.08 9.35 8.58 9.32 6.25 5.55 GP Margin 34.35% 28.41% 30.50% 33.12% 28.87% 23.38% 20.50% 21.21% 27.06% 27.10% 28.73% Total Expenditure 65.34 58.39 54.04 46.66 45.75 43.80 42.13 36.82 31.07 21.14 17.48 Power & Fuel Cost - 2.10 1.65 1.33 1.41 1.49 1.29 1.09 0.98 0.72 0.64 % Of Sales - 3.30% 2.69% 2.37% 2.75% 3.14% 2.83% 2.69% 2.85% 3.12% 3.31% Employee Cost - 4.78 3.52 2.43 2.18 2.32 1.56 1.35 1.14 0.99 0.78 % Of Sales - 7.50% 5.74% 4.34% 4.26% 4.89% 3.42% 3.34% 3.31% 4.29% 4.04% Manufacturing Exp. - 2.14 2.09 2.25 2.72 1.29 1.07 0.85 1.33 0.63 0.80 % Of Sales - 3.36% 3.41% 4.02% 5.31% 2.72% 2.35% 2.10% 3.86% 2.73% 4.14% General & Admin Exp. - 2.18 2.56 1.98 1.55 1.28 1.07 0.99 0.78 0.73 0.48 % Of Sales - 3.42% 4.17% 3.54% 3.03% 2.70% 2.35% 2.45% 2.26% 3.17% 2.48% Selling & Distn. Exp. - 1.50 1.50 1.14 1.40 1.01 0.75 0.61 1.72 1.13 0.95 % Of Sales - 2.35% 2.45% 2.04% 2.73% 2.13% 1.64% 1.51% 4.99% 4.90% 4.92% Miscellaneous Exp. - 0.10 0.11 0.07 0.04 0.08 0.13 0.05 0.00 0.13 0.95 % Of Sales - 0.16% 0.18% 0.12% 0.08% 0.17% 0.29% 0.12% 0% 0.56% 0.36% EBITDA 11.20 5.31 7.30 9.35 5.48 3.60 3.48 3.63 3.37 1.92 1.84 EBITDA Margin 14.63% 8.34% 11.90% 16.69% 10.70% 7.59% 7.63% 8.97% 9.79% 8.33% 9.52% Other Income 0.11 0.07 0.11 0.15 0.02 0.11 0.09 0.07 0.12 0.07 0.10 Interest 1.15 1.17 0.95 1.05 1.29 1.10 0.86 0.97 0.96 0.93 0.96 Depreciation 2.57 2.32 1.97 1.55 1.36 1.20 0.76 0.71 0.60 0.51 0.45 PBT 7.59 1.89 4.49 6.90 2.86 1.40 1.95 2.02 1.94 0.56 0.52 Tax 2.76 -0.16 1.61 2.28 0.96 0.46 0.24 0.85 1.01 0.00 0.00 Tax Rate 36.36% -8.47% 35.86% 33.04% 33.57% 32.86% 12.31% 42.08% 52.06% 0.00% 0.00% PAT 4.84 2.04 2.88 4.62 1.90 0.94 1.72 1.17 0.93 0.56 0.52 PAT before Minority Interest 4.84 2.04 2.88 4.62 1.90 0.94 1.72 1.17 0.93 0.56 0.52 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.32% 3.20% 4.70% 8.25% 3.71% 1.98% 3.77% 2.89% 2.70% 2.43% 2.69% PAT Growth 71.63% -29.17% -37.66% 143.16% 102.13% -45.35% 47.01% 25.81% 66.07% 7.69% EPS 44.00 18.55 26.18 42.00 17.27 8.55 15.64 10.64 8.45 5.09 4.73

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 19.71 17.66 14.76 10.10 8.20 7.25 5.53 4.36 3.43 2.87 Share Capital 1.07 1.07 1.07 1.07 1.07 1.07 1.07 1.07 1.07 1.07 Total Reserves 18.64 16.59 13.69 9.02 7.12 6.18 4.46 3.29 2.35 1.80 Non-Current Liabilities 9.20 11.61 5.33 6.56 7.10 2.85 2.10 2.79 9.32 7.60 Secured Loans 6.27 8.48 2.96 4.44 5.13 0.58 0.73 1.47 8.35 7.06 Unsecured Loans 0.00 0.00 0.00 0.03 0.14 0.77 0.15 0.54 0.98 0.54 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 19.98 16.31 15.81 13.12 15.78 14.00 13.10 13.27 5.74 4.19 Trade Payables 11.12 10.11 9.23 6.58 7.65 8.01 7.49 7.18 5.56 4.01 Other Current Liabilities 4.18 2.72 1.93 2.28 2.59 1.52 1.02 0.64 0.02 0.06 Short Term Borrowings 3.91 3.15 4.38 4.00 5.36 4.36 4.51 5.33 0.00 0.00 Short Term Provisions 0.76 0.33 0.27 0.26 0.18 0.12 0.09 0.12 0.16 0.12 Total Liabilities 48.89 45.58 35.90 29.78 31.08 24.10 20.73 20.42 18.49 14.66 Net Block 27.63 26.38 18.57 18.03 16.05 11.10 9.51 9.82 7.60 6.15 Gross Block 41.93 38.64 28.89 26.89 23.65 17.57 15.28 14.89 12.16 10.30 Accumulated Depreciation 14.29 12.26 10.32 8.86 7.60 6.46 5.77 5.06 4.56 4.16 Non Current Assets 28.81 27.49 20.73 18.31 16.63 11.12 9.53 9.84 7.71 6.19 Capital Work in Progress 0.00 0.00 0.10 0.00 0.57 0.01 0.00 0.00 0.09 0.03 Non Current Investment 0.75 0.70 0.38 0.01 0.01 0.01 0.01 0.01 0.01 0.01 Long Term Loans & Adv. 0.43 0.42 1.69 0.26 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 20.09 18.09 15.17 11.47 14.45 12.98 11.21 10.58 10.78 8.47 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 8.63 7.18 6.80 4.69 7.08 6.26 6.15 5.43 5.17 4.07 Sundry Debtors 9.52 9.52 7.04 5.32 4.92 4.93 3.04 3.35 3.97 3.30 Cash & Bank 0.73 0.94 0.80 0.24 0.28 0.67 0.97 0.94 0.08 0.12 Other Current Assets 1.20 0.27 0.41 0.61 2.17 1.11 1.04 0.86 1.57 0.98 Short Term Loans & Adv. 0.76 0.18 0.12 0.61 1.00 0.65 0.29 0.31 1.53 0.94 Net Current Assets 0.11 1.78 -0.64 -1.65 -1.33 -1.02 -1.89 -2.69 5.04 4.28 Total Assets 48.90 45.58 35.90 29.78 31.08 24.10 20.74 20.42 18.49 14.66

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 4.89 5.55 5.78 6.33 1.25 2.08 3.15 5.35 1.24 1.04 PBT 1.89 4.49 4.67 2.86 1.40 1.95 2.02 1.94 0.58 0.52 Adjustment 3.37 2.76 4.79 2.38 2.24 1.59 1.63 1.48 1.47 1.46 Changes in Working Capital -0.33 -0.84 -1.62 1.78 -2.26 -1.03 -0.09 2.14 -0.81 -0.95 Cash after chg. in Working capital 4.93 6.41 7.85 7.02 1.39 2.51 3.56 5.57 1.24 1.04 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.04 -0.86 -2.07 -0.69 -0.14 -0.43 -0.41 -0.21 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.55 -9.89 -2.48 -2.67 -6.65 -2.32 -0.35 -2.67 -2.08 -0.40 Net Fixed Assets -3.29 -9.65 -2.10 -2.67 -6.64 -2.30 -0.39 -2.64 -1.92 -0.32 Net Investments -0.05 -0.32 -0.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.21 0.08 -0.01 0.00 -0.01 -0.02 0.04 -0.03 -0.16 -0.08 Cash from Financing Activity -1.25 4.12 -3.11 -3.70 5.00 -0.06 -2.77 -2.32 0.80 -0.65 Net Cash Inflow / Outflow 0.09 -0.22 0.19 -0.04 -0.40 -0.30 0.03 0.37 -0.05 -0.02 Opening Cash & Equivalents 0.12 0.34 0.15 0.28 0.67 0.97 0.94 0.58 0.12 0.14 Closing Cash & Equivalent 0.20 0.12 0.34 0.24 0.28 0.67 0.97 0.94 0.08 0.12

Financial Ratios

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 183.66 164.57 137.53 94.06 76.35 67.55 51.56 40.61 31.93 26.72 ROA 4.33% 7.07% 14.06% 6.25% 3.42% 7.66% 5.71% 4.79% 3.35% 3.53% ROE 10.94% 17.77% 37.16% 20.78% 12.23% 26.86% 23.75% 23.94% 17.65% 20.08% ROCE 9.41% 19.69% 35.94% 19.79% 14.12% 21.74% 24.92% 23.12% 12.76% 14.80% Fixed Asset Turnover 1.58 1.85 2.21 2.22 2.53 3.06 2.97 2.75 2.05 2.01 Receivable days 54.55 48.30 36.60 33.34 34.46 28.91 26.07 35.95 57.49 55.30 Inventory Days 45.31 40.75 34.01 38.35 46.68 45.04 47.26 52.05 73.06 74.95 Payable days 65.23 64.59 60.92 56.28 64.21 67.60 72.36 73.78 82.30 93.58 Cash Conversion Cycle 34.62 24.45 9.70 15.41 16.94 6.34 0.97 14.23 48.26 36.68 Total Debt/Equity 0.70 0.79 0.60 1.04 1.59 0.96 1.11 1.83 2.72 2.65 Interest Cover 2.61 5.73 7.59 3.22 2.27 3.27 3.09 3.03 1.60 1.54

Top Investors:

Annual Reports:

News Update:

Purity Flex Pack - Quarterly Results
29th Oct 2020, 17:20 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback