PBT
1.89
4.49
4.67
2.86
1.40
1.95
2.02
1.94
0.58
0.52
Adjustment
3.37
2.76
4.79
2.38
2.24
1.59
1.63
1.48
1.47
1.46
Changes in Working Capital
-0.33
-0.84
-1.62
1.78
-2.26
-1.03
-0.09
2.14
-0.81
-0.95
Cash after chg. in Working capital
4.93
6.41
7.85
7.02
1.39
2.51
3.56
5.57
1.24
1.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
-0.86
-2.07
-0.69
-0.14
-0.43
-0.41
-0.21
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00