PBT
48.51
57.82
66.28
36.00
39.92
27.81
14.09
8.35
4.83
12.60
Adjustment
-4.80
-5.45
-4.99
-3.16
-0.66
35.58
5.45
4.43
2.09
2.69
Changes in Working Capital
-50.61
-21.39
-12.96
6.39
1.56
14.39
-5.21
-0.99
5.13
-6.88
Cash after chg. in Working capital
-6.90
30.99
48.33
39.23
40.82
77.78
14.33
11.79
12.05
8.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.92
-14.90
-16.97
-9.07
-11.48
-8.84
-4.99
-3.02
-1.62
-4.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00