Nifty
Sensex
:
:
23140.50
73895.74
77.40 (0.34%)
315.20 (0.43%)

Construction - Real Estate

Rating :
59/99

BSE: 523329 | NSE: ELDEHSG

765.50
25-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  769.95
  •  777.8
  •  750
  •  760.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  348
  •  264025.15
  •  1044.1
  •  701.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 747.31
  • 20.61
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 639.82
  • 1.18%
  • 1.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.83%
  • 22.19%
  • 17.26%
  • FII
  • DII
  • Others
  • 0.82%
  • 0.00%
  • 4.90%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.25
  • 5.39
  • 13.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.90
  • -6.64
  • -0.23

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.66
  • -13.73
  • -10.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.58
  • 21.25
  • 27.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.91
  • 2.12
  • 2.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.49
  • 14.03
  • 18.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
49.07
28.69
71.04%
60.11
36.72
63.70%
43.08
34.66
24.29%
33.05
33.38
-0.99%
Expenses
31.63
25.48
24.14%
53.53
30.99
72.73%
25.43
28.81
-11.73%
29.76
28.45
4.60%
EBITDA
17.44
3.21
443.30%
6.58
5.73
14.83%
17.65
5.85
201.71%
3.29
4.93
-33.27%
EBIDTM
35.54%
11.20%
10.94%
15.60%
40.97%
16.88%
9.96%
14.77%
Other Income
1.25
2.24
-44.20%
4.18
0.89
369.66%
2.12
3.47
-38.90%
2.25
3.01
-25.25%
Interest
0.66
0.94
-29.79%
0.29
0.97
-70.10%
1.02
1.07
-4.67%
0.90
1.30
-30.77%
Depreciation
0.22
0.10
120.00%
0.22
0.24
-8.33%
0.20
0.20
0.00%
0.33
0.20
65.00%
PBT
17.81
4.41
303.85%
10.25
5.41
89.46%
18.54
8.04
130.60%
4.32
6.44
-32.92%
Tax
2.70
1.27
112.60%
5.41
2.17
149.31%
4.87
2.27
114.54%
1.69
1.93
-12.44%
PAT
15.11
3.13
382.75%
4.85
3.24
49.69%
13.67
5.77
136.92%
2.63
4.51
-41.69%
PATM
30.79%
10.92%
8.06%
8.82%
31.73%
16.64%
7.97%
13.52%
EPS
15.36
3.19
381.50%
4.93
3.29
49.85%
13.90
5.87
136.80%
2.68
4.59
-41.61%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
185.31
164.93
133.94
112.64
129.14
126.88
159.42
128.53
168.19
108.98
169.09
Net Sales Growth
38.86%
23.14%
18.91%
-12.78%
1.78%
-20.41%
24.03%
-23.58%
54.33%
-35.55%
 
Cost Of Goods Sold
75.60
-8.81
-1.71
0.10
9.74
18.91
54.62
28.25
55.87
16.59
68.37
Gross Profit
109.71
173.74
135.65
112.54
119.39
107.96
104.80
100.28
112.32
92.39
100.72
GP Margin
59.20%
105.34%
101.28%
99.91%
92.45%
85.09%
65.74%
78.02%
66.78%
84.78%
59.57%
Total Expenditure
140.35
122.61
99.37
69.82
79.42
67.20
93.16
81.41
117.65
74.83
134.03
Power & Fuel Cost
-
0.82
0.75
0.50
0.51
0.94
1.06
1.31
1.26
0.95
1.10
% Of Sales
-
0.50%
0.56%
0.44%
0.39%
0.74%
0.66%
1.02%
0.75%
0.87%
0.65%
Employee Cost
-
10.87
8.06
6.36
5.97
4.41
3.81
4.29
4.26
4.53
4.14
% Of Sales
-
6.59%
6.02%
5.65%
4.62%
3.48%
2.39%
3.34%
2.53%
4.16%
2.45%
Manufacturing Exp.
-
75.35
69.88
48.82
49.79
33.55
27.56
39.05
46.82
44.11
53.78
% Of Sales
-
45.69%
52.17%
43.34%
38.56%
26.44%
17.29%
30.38%
27.84%
40.48%
31.81%
General & Admin Exp.
-
11.27
6.56
5.30
5.73
3.82
2.14
3.15
3.59
3.58
2.13
% Of Sales
-
6.83%
4.90%
4.71%
4.44%
3.01%
1.34%
2.45%
2.13%
3.29%
1.26%
Selling & Distn. Exp.
-
32.29
14.60
7.74
6.47
4.48
3.55
5.11
5.77
4.94
4.03
% Of Sales
-
19.58%
10.90%
6.87%
5.01%
3.53%
2.23%
3.98%
3.43%
4.53%
2.38%
Miscellaneous Exp.
-
0.82
1.24
0.99
1.21
1.10
0.42
0.25
0.08
0.13
4.03
% Of Sales
-
0.50%
0.93%
0.88%
0.94%
0.87%
0.26%
0.19%
0.05%
0.12%
0.28%
EBITDA
44.96
42.32
34.57
42.82
49.72
59.68
66.26
47.12
50.54
34.15
35.06
EBITDA Margin
24.26%
25.66%
25.81%
38.01%
38.50%
47.04%
41.56%
36.66%
30.05%
31.34%
20.73%
Other Income
9.80
10.79
9.76
9.56
11.51
10.29
8.27
6.99
5.64
4.65
5.41
Interest
2.87
14.73
12.95
6.29
0.20
1.02
0.88
0.90
1.89
1.97
3.02
Depreciation
0.97
0.86
0.85
0.81
0.70
0.69
0.63
0.66
0.25
0.28
0.51
PBT
50.92
37.53
30.53
45.28
60.33
68.26
73.02
52.54
54.04
36.56
36.94
Tax
14.67
13.24
9.02
11.42
15.96
17.46
18.80
13.36
15.74
11.21
13.22
Tax Rate
28.81%
35.28%
29.54%
25.22%
26.45%
25.58%
25.75%
25.43%
29.13%
30.66%
35.79%
PAT
36.26
24.28
21.51
33.86
44.37
50.80
54.22
39.18
36.63
24.25
22.74
PAT before Minority Interest
36.26
24.28
21.51
33.86
44.37
50.80
54.22
39.18
38.30
25.35
23.71
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.67
-1.10
-0.97
PAT Margin
19.57%
14.72%
16.06%
30.06%
34.36%
40.04%
34.01%
30.48%
21.78%
22.25%
13.45%
PAT Growth
117.78%
12.88%
-36.47%
-23.69%
-12.66%
-6.31%
38.39%
6.96%
51.05%
6.64%
 
EPS
37.00
24.78
21.95
34.55
45.28
51.84
55.33
39.98
37.38
24.74
23.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
399.62
384.18
370.57
344.53
307.97
265.00
210.71
179.99
147.98
123.73
Share Capital
1.97
1.97
1.97
1.97
1.97
1.97
1.97
1.97
1.97
1.97
Total Reserves
397.65
382.21
368.61
342.57
306.00
263.03
208.74
178.02
146.02
121.77
Non-Current Liabilities
121.01
102.99
85.72
4.12
4.14
10.98
4.40
1.16
3.13
4.68
Secured Loans
115.98
98.25
81.86
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.79
1.13
1.00
0.90
0.62
0.63
0.69
0.67
0.61
0.69
Current Liabilities
531.90
334.13
218.35
207.70
203.33
186.26
239.27
252.80
238.99
268.45
Trade Payables
14.07
15.27
20.46
14.64
17.45
19.32
36.00
33.44
13.10
21.49
Other Current Liabilities
516.62
318.16
197.33
190.80
184.37
165.12
202.76
215.54
223.29
243.68
Short Term Borrowings
0.46
0.46
0.46
0.46
0.46
0.46
0.46
0.46
2.20
2.95
Short Term Provisions
0.75
0.24
0.11
1.81
1.05
1.36
0.06
3.37
0.39
0.33
Total Liabilities
1,052.53
821.30
674.64
556.35
515.44
462.24
454.38
437.69
392.17
397.83
Net Block
16.65
17.28
18.06
18.78
18.14
18.49
18.41
12.90
13.01
13.54
Gross Block
25.71
26.24
26.16
26.07
24.73
24.39
22.66
17.09
16.95
17.72
Accumulated Depreciation
9.06
8.95
8.10
7.29
6.59
5.90
4.26
4.19
3.95
4.18
Non Current Assets
18.24
85.07
86.78
77.68
68.17
68.21
23.44
16.88
19.13
20.45
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.31
0.26
0.33
0.13
0.05
0.05
0.04
0.13
0.13
0.23
Long Term Loans & Adv.
0.24
66.58
68.29
58.64
49.98
49.67
4.99
3.85
6.00
6.67
Other Non Current Assets
1.05
0.95
0.10
0.12
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,034.28
736.24
587.87
478.68
447.26
394.03
430.94
420.81
373.04
377.39
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
672.66
547.79
437.24
260.23
206.00
186.18
238.21
238.30
197.72
175.02
Sundry Debtors
0.95
1.34
3.31
2.26
6.15
7.94
14.73
34.40
45.46
45.14
Cash & Bank
261.23
119.61
101.43
150.82
159.63
145.07
94.11
85.80
45.39
48.66
Other Current Assets
99.44
0.48
1.30
2.12
75.49
54.84
83.88
62.31
84.46
108.56
Short Term Loans & Adv.
98.94
67.01
44.59
63.26
66.83
47.25
79.96
60.36
61.98
55.85
Net Current Assets
502.39
402.11
369.52
270.98
243.94
207.77
191.67
168.01
134.05
108.94
Total Assets
1,052.52
821.31
674.65
556.36
515.43
462.24
454.38
437.69
392.17
397.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
104.11
-13.85
-127.75
20.37
16.64
37.19
18.60
37.88
15.48
59.32
PBT
37.53
30.53
45.28
60.33
68.26
73.02
52.54
54.04
36.56
36.94
Adjustment
-6.11
-3.48
-4.15
-5.38
-4.27
-4.19
-2.66
-0.74
-0.73
2.53
Changes in Working Capital
85.94
-31.89
-157.44
-18.61
-29.88
-12.83
-17.90
0.33
-9.13
33.08
Cash after chg. in Working capital
117.36
-4.84
-116.31
36.34
34.11
56.00
31.97
53.63
26.69
72.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.24
-9.01
-11.44
-15.98
-17.48
-18.81
-13.38
-15.76
-11.21
-13.22
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
9.85
8.55
7.66
5.09
5.69
5.07
4.34
1.09
1.70
2.24
Net Fixed Assets
0.53
-0.06
-0.09
-1.34
-0.34
-1.73
-2.71
-0.14
-0.58
-0.03
Net Investments
-0.07
0.07
-0.20
-0.13
-0.04
0.01
-6.54
-0.01
51.43
-0.19
Others
9.39
8.54
7.95
6.56
6.07
6.79
13.59
1.24
-49.15
2.46
Cash from Financing Activity
26.35
19.58
70.45
-8.68
-9.28
-1.21
-9.49
-6.57
-2.70
-55.73
Net Cash Inflow / Outflow
140.32
14.28
-49.64
16.78
13.05
41.05
13.45
32.40
14.48
5.83
Opening Cash & Equivalents
113.00
98.72
148.36
131.58
118.53
77.48
64.03
31.64
17.15
11.32
Closing Cash & Equivalent
253.32
113.00
98.72
148.36
131.58
118.53
77.48
64.03
31.64
17.15

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
406.41
390.70
376.87
350.38
313.20
269.50
1071.43
915.23
752.49
629.17
ROA
2.59%
2.88%
5.50%
8.28%
10.39%
11.83%
8.78%
9.23%
6.42%
6.01%
ROE
6.20%
5.70%
9.47%
13.60%
17.73%
22.79%
20.06%
23.36%
18.66%
20.65%
ROCE
9.93%
9.14%
12.93%
18.53%
24.14%
31.01%
27.29%
33.83%
27.80%
27.91%
Fixed Asset Turnover
6.35
5.11
4.31
5.08
5.17
6.78
6.47
9.88
6.29
12.41
Receivable days
2.54
6.33
9.01
11.88
20.26
25.95
69.77
86.66
151.72
77.48
Inventory Days
1350.47
1342.14
1130.01
658.87
564.11
485.82
676.62
473.11
624.19
362.53
Payable days
-607.65
-3810.42
0.00
600.77
354.69
184.82
448.55
62.15
83.03
1379.16
Cash Conversion Cycle
1960.66
5158.89
1139.02
69.98
229.69
326.95
297.84
497.62
692.88
-939.15
Total Debt/Equity
0.38
0.30
0.22
0.00
0.00
0.00
0.00
0.00
0.01
0.03
Interest Cover
3.55
3.36
8.19
303.08
68.12
84.06
59.22
29.64
19.57
13.25

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.