PBT
0.00
0.00
0.00
0.01
0.01
0.01
-0.96
-3.96
-1.99
-2.97
Adjustment
0.00
0.00
0.00
0.00
0.15
0.16
1.76
3.24
2.58
2.66
Changes in Working Capital
0.00
1.12
0.00
-1.87
3.94
2.09
1.35
2.27
-0.14
-1.57
Cash after chg. in Working capital
0.00
1.12
0.00
-1.87
4.10
2.26
2.15
1.55
0.45
-1.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.68
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00