Nifty

:

22147.00

Sensex

:

73088.33

151.15 (0.69%)
599.34 (0.83%)

Login

Nifty
Sensex

:
:

22147.00
73088.33

151.15 (0.69%)
599.34 (0.83%)

Mini Diamonds (India) Ltd.

Diamond & Jewellery

Rating :

N/A

BSE: 523373 | NSE: Not Listed

Watchlist

NSE BSE

52.69

19-Apr-2024

Open
High
Low
Previous Close

52.69
52.69
52.69
51.66

Volume
Traded Value (lacs)
52 Week High
52 Week Low

7
0.49
52.69
17.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

18.81
26.98
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

31.93
N/A
2.60

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.74
8.77
99.72

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
20.21
41.23

PAT CAGR (%)

10 Years
5 Years
3 Years

4.81
-
58.74

P:E (Median)

8 Years
5 Years
3 Years

12.08
12.46
13.94

P:BV (Average)

8 Years
5 Years
3 Years

0.90
0.90
1.06

EV:EBITDA (Average)

8 Years
5 Years
3 Years

14.95
15.92
22.76

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 72.29 42.94 68.35% 64.27 34.99 83.68% 24.32 36.55 -33.46% 55.03 31.68 73.71%
Expenses 71.09 42.63 66.76% 64.74 34.77 86.19% 23.98 36.18 -33.72% 54.76 31.85 71.93%
EBITDA 1.19 0.31 283.87% -0.47 0.22 - 0.34 0.37 -8.11% 0.28 -0.17 -
EBIDTM 1.65% 0.73% -0.73% 0.63% 1.40% 1.00% 0.50% -0.53%
Other Income 0.08 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.03 0.01 200.00% 0.00 0.02 -100.00% 0.00 0.01 -100.00% 0.13 0.02 550.00%
Depreciation 0.03 0.06 -50.00% 0.10 0.07 42.86% 0.19 0.06 216.67% 0.28 0.02 1,300.00%
PBT 1.22 0.24 408.33% -0.57 0.14 - 0.14 0.29 -51.72% -0.12 -0.20 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 -0.02 0.01 -
PAT 1.22 0.24 408.33% -0.57 0.14 - 0.14 0.29 -51.72% -0.11 -0.21 -
PATM 1.69% 0.56% -0.88% 0.39% 0.60% 0.80% -0.19% -0.67%
EPS 3.40 0.66 415.15% -1.57 0.38 - 0.40 0.81 -50.62% -0.29 -0.59 -

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 215.91 169.52 90.68 21.28 56.39 111.35 122.27 127.92 129.48 123.93 97.03 Net Sales Growth 47.72% 86.94% 326.13% -62.26% -49.36% -8.93% -4.42% -1.20% 4.48% 27.72% Cost Of Goods Sold 209.86 163.69 88.26 18.67 51.72 106.31 113.07 117.86 120.47 115.80 93.33 Gross Profit 6.05 5.82 2.42 2.62 4.66 5.05 9.20 10.06 9.01 8.13 3.70 GP Margin 2.80% 3.43% 2.67% 12.31% 8.26% 4.54% 7.52% 7.86% 6.96% 6.56% 3.81% Total Expenditure 214.57 168.34 90.40 21.07 57.02 110.88 119.72 125.17 126.74 121.78 95.85 Power & Fuel Cost - 0.05 0.02 0.22 0.43 0.14 0.22 0.43 0.46 0.35 0.10 % Of Sales - 0.03% 0.02% 1.03% 0.76% 0.13% 0.18% 0.34% 0.36% 0.28% 0.10% Employee Cost - 0.28 0.26 0.14 0.15 0.22 0.27 0.41 0.47 0.38 0.24 % Of Sales - 0.17% 0.29% 0.66% 0.27% 0.20% 0.22% 0.32% 0.36% 0.31% 0.25% Manufacturing Exp. - 3.13 1.29 0.59 0.86 2.94 5.18 4.52 1.69 1.48 1.07 % Of Sales - 1.85% 1.42% 2.77% 1.53% 2.64% 4.24% 3.53% 1.31% 1.19% 1.10% General & Admin Exp. - 1.19 0.58 0.79 0.48 0.66 0.79 1.80 3.66 3.78 1.11 % Of Sales - 0.70% 0.64% 3.71% 0.85% 0.59% 0.65% 1.41% 2.83% 3.05% 1.14% Selling & Distn. Exp. - 0.00 0.00 0.00 0.10 0.17 0.18 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0.18% 0.15% 0.15% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.67 3.27 0.45 0.01 0.15 0.00 0.00 0.00 % Of Sales - 0% 0% 3.15% 5.80% 0.40% 0.01% 0.12% 0% 0% 0% EBITDA 1.34 1.18 0.28 0.21 -0.63 0.47 2.55 2.75 2.74 2.15 1.18 EBITDA Margin 0.62% 0.70% 0.31% 0.99% -1.12% 0.42% 2.09% 2.15% 2.12% 1.73% 1.22% Other Income 0.08 0.00 0.02 0.00 0.00 0.05 0.08 0.08 0.09 0.11 0.04 Interest 0.16 0.17 0.02 0.01 0.22 2.02 2.11 2.16 1.89 1.18 0.59 Depreciation 0.60 0.47 0.06 0.06 0.07 0.12 0.16 0.19 0.17 0.29 0.13 PBT 0.67 0.54 0.22 0.15 -0.93 -1.61 0.36 0.48 0.77 0.78 0.51 Tax -0.02 -0.02 0.01 0.00 0.04 -0.45 0.04 0.17 0.26 0.23 0.16 Tax Rate -2.99% -3.70% 4.55% 0.00% -4.30% 27.95% 11.76% 35.42% 33.77% 29.49% 31.37% PAT 0.68 0.56 0.21 0.14 -0.96 -1.16 0.30 0.31 0.51 0.55 0.35 PAT before Minority Interest 0.68 0.56 0.21 0.14 -0.96 -1.16 0.30 0.31 0.51 0.55 0.35 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.31% 0.33% 0.23% 0.66% -1.70% -1.04% 0.25% 0.24% 0.39% 0.44% 0.36% PAT Growth 47.83% 166.67% 50.00% - - - -3.23% -39.22% -7.27% 57.14% EPS 1.89 1.56 0.58 0.39 -2.67 -3.22 0.83 0.86 1.42 1.53 0.97

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 6.31 5.75 5.71 5.45 6.41 7.57 7.27 5.66 5.15 4.66 Share Capital 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 Total Reserves 2.86 2.30 2.26 2.00 2.96 4.12 3.82 2.21 1.70 1.21 Non-Current Liabilities -0.04 -0.02 -0.03 -0.03 -0.07 0.51 0.59 -0.06 -0.04 0.02 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 116.39 86.27 46.75 52.31 85.20 121.26 85.84 120.42 76.31 59.82 Trade Payables 99.17 80.13 38.91 41.65 68.21 90.20 54.14 96.85 54.27 42.13 Other Current Liabilities 3.99 2.32 1.99 2.42 3.91 10.15 6.88 6.09 5.76 4.07 Short Term Borrowings 13.23 3.82 5.86 8.12 12.93 20.78 24.34 16.91 15.99 13.37 Short Term Provisions 0.00 0.00 0.00 0.12 0.15 0.14 0.49 0.57 0.29 0.26 Total Liabilities 122.66 92.00 52.43 57.73 91.54 129.34 93.70 126.02 81.42 64.50 Net Block 2.62 0.52 0.27 0.33 0.40 2.80 2.94 0.88 0.96 1.22 Gross Block 4.64 2.07 1.76 1.76 1.76 4.20 4.18 2.06 1.97 1.94 Accumulated Depreciation 2.01 1.54 1.49 1.43 1.36 1.41 1.25 1.18 1.01 0.72 Non Current Assets 2.71 0.61 0.31 0.37 0.45 2.84 2.97 1.04 0.99 1.25 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.08 0.08 0.04 0.04 0.05 0.04 0.04 0.03 0.03 0.03 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.13 0.00 0.00 Current Assets 119.95 91.39 52.12 57.36 91.09 126.51 90.73 124.98 80.43 63.25 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 22.08 25.70 7.53 0.81 19.85 42.67 14.07 40.18 27.76 26.40 Sundry Debtors 94.07 59.05 40.45 54.21 70.44 83.05 75.81 70.54 40.01 36.59 Cash & Bank 0.23 0.42 0.07 0.20 0.49 0.22 0.43 0.35 0.37 0.15 Other Current Assets 3.57 0.00 0.00 0.01 0.32 0.57 0.43 13.91 12.29 0.12 Short Term Loans & Adv. 3.57 6.23 4.06 2.12 0.29 0.46 0.34 13.84 12.29 0.11 Net Current Assets 3.56 5.12 5.37 5.05 5.89 5.25 4.89 4.56 4.12 3.43 Total Assets 122.66 92.00 52.43 57.73 91.54 129.35 93.70 126.02 81.42 64.50

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -6.91 2.73 2.14 4.67 7.54 5.10 -5.44 -0.96 -1.75 -3.51 PBT 0.54 0.22 0.15 -0.93 -1.61 0.34 0.49 0.77 0.78 0.51 Adjustment 0.58 0.06 0.06 0.23 1.81 1.89 1.97 1.72 0.92 0.50 Changes in Working Capital -8.04 2.63 1.94 5.37 7.47 2.99 -7.68 -3.15 -3.15 -4.43 Cash after chg. in Working capital -6.91 2.91 2.14 4.67 7.67 5.22 -5.23 -0.66 -1.45 -3.43 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 -0.14 -0.12 -0.21 -0.30 -0.30 -0.07 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 -0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.57 -0.35 0.00 0.01 2.32 0.06 -0.06 0.05 0.05 -0.24 Net Fixed Assets -2.57 -0.31 0.00 0.00 2.44 -0.02 -2.12 -0.09 -0.03 -0.80 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 -0.04 0.00 0.01 -0.12 0.08 2.06 0.14 0.08 0.56 Cash from Financing Activity 9.29 -2.04 -2.27 -4.97 -9.59 -5.37 5.57 1.11 1.92 3.75 Net Cash Inflow / Outflow -0.19 0.34 -0.12 -0.29 0.27 -0.21 0.08 0.20 0.22 0.01 Opening Cash & Equivalents 0.42 0.07 0.20 0.48 0.22 0.43 0.35 0.15 0.15 0.14 Closing Cash & Equivalent 0.23 0.42 0.07 0.20 0.48 0.22 0.43 0.35 0.37 0.15

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 18.29 16.66 16.55 15.80 18.59 21.95 21.07 16.41 14.93 13.51 ROA 0.53% 0.30% 0.26% -1.29% -1.05% 0.27% 0.28% 0.49% 0.75% 0.65% ROE 9.35% 3.73% 2.55% -16.23% -16.60% 4.09% 4.80% 9.45% 11.21% 7.78% ROCE 4.89% 2.25% 1.21% -4.28% 1.72% 8.18% 9.78% 12.16% 10.02% 6.94% Fixed Asset Turnover 50.59 47.43 12.10 32.06 37.35 29.15 40.97 64.28 63.40 63.02 Receivable days 164.86 200.26 811.93 403.47 251.57 237.11 208.79 155.83 112.81 111.66 Inventory Days 51.44 66.88 71.57 66.86 102.47 84.68 77.39 95.76 79.76 84.57 Payable days 199.91 246.16 787.89 387.63 259.94 212.49 230.04 218.40 154.30 127.26 Cash Conversion Cycle 16.38 20.99 95.61 82.70 94.10 109.30 56.13 33.18 38.27 68.98 Total Debt/Equity 2.10 0.66 1.03 1.49 2.02 2.74 3.35 2.99 3.11 2.87 Interest Cover 4.27 14.71 22.44 -3.19 0.20 1.16 1.22 1.41 1.66 1.86

Top Investors:

Annual Reports:

News Update:

Mini Diamonds (I) - Quarterly Results
14th Feb 2024, 18:56 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback