Nifty

:

14644.70

Sensex

:

49792.12

123.55 (0.85%)
393.83 (0.80%)

Login

Nifty
Sensex

:
:

14644.70
49792.12

123.55 (0.85%)
393.83 (0.80%)

Mini Diamonds (India) Ltd.

Diamond & Jewellery

Rating :

N/A

BSE: 523373 | NSE: Not Listed

Watchlist

NSE BSE

3.21

20-Jan-2021

Open
High
Low
Previous Close

3.06
3.21
3.06
3.06

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3
0.02
3.46
1.91

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1.11
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

13.55
N/A
0.21

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

19.90
-2.12
-4.52

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.32
-26.22
-29.77

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

8.43
3.07
-

P:BV (Average)

8 Years
5 Years
3 Years

0.15
0.15
0.15

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.39
-2.07
-3.12

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.36 1.13 -68.14% 0.16 5.41 -97.04% 37.38 13.82 170.48% 12.46 21.64 -42.42%
Expenses 0.37 1.03 -64.08% 0.22 5.34 -95.88% 38.53 15.35 151.01% 12.18 20.98 -41.94%
EBITDA -0.01 0.10 - -0.06 0.08 - -1.14 -1.54 - 0.28 0.66 -57.58%
EBIDTM -3.65% 8.99% -35.00% 1.39% -3.06% -11.11% 2.21% 3.07%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 -0.01 - 0.00 0.02 -100.00%
Interest 0.01 0.06 -83.33% 0.01 0.05 -80.00% 0.01 0.41 -97.56% 0.04 0.51 -92.16%
Depreciation 0.01 0.02 -50.00% 0.02 0.03 -33.33% 0.01 -0.02 - 0.02 0.04 -50.00%
PBT -0.03 0.03 - -0.08 0.00 - -1.17 -1.94 - 0.22 -0.31 -
Tax 0.00 0.01 -100.00% 0.00 0.00 0 -0.02 -0.51 - 0.05 0.00 0
PAT -0.03 0.02 - -0.08 0.00 - -1.15 -1.43 - 0.16 -0.31 -
PATM -8.71% 1.76% -50.00% 0.04% -3.06% -10.34% 1.29% -1.45%
EPS -0.09 0.06 - -0.23 0.01 - -3.27 -4.08 - 0.46 -0.90 -

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 50.36 111.35 122.27 127.92 129.48 123.93 97.03 43.46 29.45 21.36 18.14 Net Sales Growth 19.90% -8.93% -4.42% -1.20% 4.48% 27.72% 123.26% 47.57% 37.87% 17.75% Cost Of Goods Sold 46.42 106.31 113.07 117.86 120.47 115.80 93.33 41.81 27.18 19.47 17.45 Gross Profit 3.94 5.05 9.20 10.06 9.01 8.13 3.70 1.64 2.27 1.89 0.69 GP Margin 7.81% 4.54% 7.52% 7.86% 6.96% 6.56% 3.81% 3.77% 7.71% 8.85% 3.80% Total Expenditure 51.30 110.88 119.72 125.17 126.74 121.78 95.85 42.64 28.79 20.97 17.86 Power & Fuel Cost - 0.14 0.22 0.43 0.46 0.35 0.10 0.01 0.13 0.10 0.01 % Of Sales - 0.13% 0.18% 0.34% 0.36% 0.28% 0.10% 0.02% 0.44% 0.47% 0.06% Employee Cost - 0.22 0.27 0.41 0.47 0.38 0.24 0.23 0.63 0.53 0.08 % Of Sales - 0.20% 0.22% 0.32% 0.36% 0.31% 0.25% 0.53% 2.14% 2.48% 0.44% Manufacturing Exp. - 2.94 5.18 4.52 1.69 1.48 1.07 0.15 0.00 0.53 0.12 % Of Sales - 2.64% 4.24% 3.53% 1.31% 1.19% 1.10% 0.35% 0% 2.48% 0.66% General & Admin Exp. - 0.66 0.79 1.80 3.66 3.78 1.11 0.45 0.20 0.35 0.17 % Of Sales - 0.59% 0.65% 1.41% 2.83% 3.05% 1.14% 1.04% 0.68% 1.64% 0.94% Selling & Distn. Exp. - 0.17 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 % Of Sales - 0.15% 0.15% 0% 0% 0% 0% 0% 0% 0% 0.17% Miscellaneous Exp. - 0.45 0.01 0.15 0.00 0.00 0.00 0.00 0.65 0.00 0.03 % Of Sales - 0.40% 0.01% 0.12% 0% 0% 0% 0% 2.21% 0% 0% EBITDA -0.93 0.47 2.55 2.75 2.74 2.15 1.18 0.82 0.66 0.39 0.28 EBITDA Margin -1.85% 0.42% 2.09% 2.15% 2.12% 1.73% 1.22% 1.89% 2.24% 1.83% 1.54% Other Income 0.00 0.05 0.08 0.08 0.09 0.11 0.04 0.00 0.00 0.00 0.00 Interest 0.07 2.02 2.11 2.16 1.89 1.18 0.59 0.44 0.30 0.11 0.07 Depreciation 0.06 0.12 0.16 0.19 0.17 0.29 0.13 0.09 0.11 0.04 0.01 PBT -1.06 -1.61 0.36 0.48 0.77 0.78 0.51 0.28 0.25 0.23 0.20 Tax 0.03 -0.45 0.04 0.17 0.26 0.23 0.16 0.10 0.08 0.06 0.07 Tax Rate -2.83% 27.95% 11.76% 35.42% 33.77% 29.49% 31.37% 35.71% 32.00% 26.09% 35.00% PAT -1.10 -1.16 0.30 0.31 0.51 0.55 0.35 0.18 0.17 0.17 0.14 PAT before Minority Interest -1.10 -1.16 0.30 0.31 0.51 0.55 0.35 0.18 0.17 0.17 0.14 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -2.18% -1.04% 0.25% 0.24% 0.39% 0.44% 0.36% 0.41% 0.58% 0.80% 0.77% PAT Growth 0.00% - -3.23% -39.22% -7.27% 57.14% 94.44% 5.88% 0.00% 21.43% EPS -3.14 -3.31 0.86 0.89 1.46 1.57 1.00 0.51 0.49 0.49 0.40

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 6.41 7.57 7.27 5.66 5.15 4.66 4.32 4.15 3.99 3.81 Share Capital 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 Total Reserves 2.96 4.12 3.82 2.21 1.70 1.21 0.87 0.70 0.54 0.36 Non-Current Liabilities -0.07 0.51 0.59 -0.06 -0.04 0.02 0.03 0.01 0.00 3.59 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.59 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 85.31 121.26 85.84 120.42 76.31 59.82 38.32 24.47 21.20 31.50 Trade Payables 68.21 90.20 54.14 96.85 54.27 42.13 26.67 18.07 16.90 31.05 Other Current Liabilities 4.02 10.15 6.88 6.09 5.76 4.07 2.29 2.03 0.01 0.40 Short Term Borrowings 12.93 20.78 24.34 16.91 15.99 13.37 9.20 4.30 4.19 0.00 Short Term Provisions 0.15 0.14 0.49 0.57 0.29 0.26 0.16 0.07 0.10 0.05 Total Liabilities 91.65 129.34 93.70 126.02 81.42 64.50 42.67 28.63 25.19 38.90 Net Block 0.40 2.80 2.94 0.88 0.96 1.22 0.54 0.71 0.72 0.08 Gross Block 1.76 4.20 4.18 2.06 1.97 1.94 1.14 1.21 1.11 0.44 Accumulated Depreciation 1.36 1.41 1.25 1.18 1.01 0.72 0.59 0.50 0.39 0.35 Non Current Assets 0.45 2.84 2.97 1.04 0.99 1.25 1.10 1.26 1.27 0.08 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.05 0.04 0.04 0.03 0.03 0.03 0.55 0.55 0.55 0.00 Other Non Current Assets 0.00 0.00 0.00 0.13 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 91.21 126.51 90.73 124.98 80.43 63.25 41.57 27.37 23.92 38.81 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 19.85 42.67 14.07 40.18 27.76 26.40 18.56 1.83 6.96 16.72 Sundry Debtors 70.44 83.05 75.81 70.54 40.01 36.59 22.78 24.99 16.72 21.59 Cash & Bank 0.49 0.22 0.43 0.35 0.37 0.15 0.14 0.54 0.12 0.01 Other Current Assets 0.43 0.11 0.09 0.07 12.29 0.12 0.09 0.01 0.11 0.50 Short Term Loans & Adv. 0.29 0.46 0.34 13.84 12.29 0.11 0.08 0.00 0.00 0.50 Net Current Assets 5.89 5.25 4.89 4.56 4.12 3.43 3.25 2.90 2.72 7.32 Total Assets 91.66 129.35 93.70 126.02 81.42 64.50 42.67 28.63 25.19 38.89

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 11 Mar 10 Mar 09
Cash From Operating Activity 7.54 5.10 -5.44 -0.96 -1.75 -3.51 -4.99 0.20 -0.94 -2.13 PBT -1.61 0.34 0.49 0.77 0.78 0.51 0.28 0.23 0.21 0.14 Adjustment 1.81 1.89 1.97 1.72 0.92 0.50 -0.33 0.04 0.01 0.01 Changes in Working Capital 7.47 2.99 -7.68 -3.15 -3.15 -4.43 -4.90 -0.08 -1.07 -2.16 Cash after chg. in Working capital 7.67 5.22 -5.23 -0.66 -1.45 -3.43 -4.95 0.20 -0.86 -2.02 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.14 -0.12 -0.21 -0.30 -0.30 -0.07 -0.03 0.00 -0.08 -0.12 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.04 0.06 -0.06 0.05 0.05 -0.24 0.07 -0.68 -0.01 0.00 Net Fixed Assets 2.44 -0.02 -2.12 -0.09 -0.03 -0.80 -0.03 -0.67 -0.01 -0.01 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -2.40 0.08 2.06 0.14 0.08 0.56 0.10 -0.01 0.00 0.01 Cash from Financing Activity -9.59 -5.37 5.57 1.11 1.92 3.75 4.52 0.60 0.78 2.26 Net Cash Inflow / Outflow -2.02 -0.21 0.08 0.20 0.22 0.01 -0.40 0.12 -0.17 0.13 Opening Cash & Equivalents 0.43 0.43 0.35 0.15 0.15 0.14 0.54 0.01 0.18 0.05 Closing Cash & Equivalent -1.59 0.22 0.43 0.35 0.37 0.15 0.14 0.12 0.01 0.18

Financial Ratios

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 18.59 21.95 21.07 16.41 14.93 13.51 12.54 12.02 11.56 11.05 ROA -1.05% 0.27% 0.28% 0.49% 0.75% 0.65% 0.50% 0.62% 0.54% 0.44% ROE -16.60% 4.09% 4.80% 9.45% 11.21% 7.78% 4.22% 4.10% 4.47% 3.69% ROCE 1.72% 8.18% 9.78% 12.16% 10.02% 6.94% 6.54% 6.64% 4.46% 3.99% Fixed Asset Turnover 37.35 29.15 40.97 64.28 63.40 63.02 37.07 25.37 27.56 42.02 Receivable days 251.57 237.11 208.79 155.83 112.81 111.66 200.62 258.51 327.33 357.52 Inventory Days 102.47 84.68 77.39 95.76 79.76 84.57 85.65 54.50 202.31 254.73 Payable days 259.94 212.49 230.04 218.40 154.30 127.26 183.84 221.19 436.50 470.35 Cash Conversion Cycle 94.10 109.30 56.13 33.18 38.27 68.98 102.43 91.82 93.14 141.90 Total Debt/Equity 2.02 2.74 3.35 2.99 3.11 2.87 2.13 1.04 1.05 0.94 Interest Cover 0.20 1.16 1.22 1.41 1.66 1.86 1.64 1.82 3.03 3.75

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback