PBT
-1.61
0.34
0.49
0.77
0.78
0.51
0.28
0.23
0.21
0.14
Adjustment
1.81
1.89
1.97
1.72
0.92
0.50
-0.33
0.04
0.01
0.01
Changes in Working Capital
7.47
2.99
-7.68
-3.15
-3.15
-4.43
-4.90
-0.08
-1.07
-2.16
Cash after chg. in Working capital
7.67
5.22
-5.23
-0.66
-1.45
-3.43
-4.95
0.20
-0.86
-2.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.14
-0.12
-0.21
-0.30
-0.30
-0.07
-0.03
0.00
-0.08
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00