Mini Diamonds (India), 523373, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

330.20
86.64
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

330.72
N/A
5.08

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.10
80.31
33.75

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.14
102.78
43.58

PAT CAGR (%)

10 Years
5 Years
3 Years

21.03
89.71
83.14

P:E (Median)

8 Years
5 Years
3 Years

15.25
16.41
22.67

P:BV (Average)

8 Years
5 Years
3 Years

2.38
2.53
3.52

EV:EBITDA (Average)

8 Years
5 Years
3 Years

26.37
31.36
38.45

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 149.44 104.00 43.69% 100.46 89.13 12.71% 96.79 84.70 14.27% 115.66 72.29 59.99%
Expenses 146.19 101.81 43.59% 97.91 87.16 12.33% 97.64 83.29 17.23% 113.32 71.09 59.40%
EBITDA 3.25 2.19 48.40% 2.55 1.97 29.44% -0.84 1.41 - 2.33 1.19 95.80%
EBIDTM 2.17% 2.10% 2.54% 2.21% -0.87% 1.67% 2.02% 1.65%
Other Income 0.27 0.00 0 0.00 0.00 0 0.25 0.03 733.33% 0.11 0.08 37.50%
Interest 0.01 0.00 0 0.00 0.02 -100.00% 0.02 0.00 0 0.06 0.03 100.00%
Depreciation 0.13 0.13 0.00% 0.10 0.11 -9.09% 0.03 0.12 -75.00% 0.14 0.03 366.67%
PBT 3.39 2.05 65.37% 2.45 1.84 33.15% -0.65 1.32 - 2.25 1.22 84.43%
Tax 0.61 0.00 0 0.64 0.00 0 2.05 -0.02 - 0.00 0.00 0
PAT 2.78 2.05 35.61% 1.82 1.84 -1.09% -2.70 1.34 - 2.25 1.22 84.43%
PATM 1.86% 1.97% 1.81% 2.06% -2.79% 1.59% 1.94% 1.69%
EPS 1.18 0.87 35.63% 0.77 0.78 -1.28% -1.14 0.57 - 0.95 0.52 82.69%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 149.46 0.00 0 100.58 0.00 0 96.83 0.00 0 115.71 0.00 0
Expenses 146.38 0.00 0 98.05 0.00 0 97.73 0.00 0 113.45 0.00 0
EBITDA 3.08 0.00 0 2.53 0.00 0 -0.89 0.00 - 2.26 0.00 0
EBIDTM 2.06% 0.00% 2.51% 0.00% -0.92% 0.00% 1.95% 0.00%
Other Income 0.27 0.00 0 0.00 0.00 0 0.25 0.00 0 0.11 0.00 0
Interest 0.01 0.00 0 0.00 0.00 0 0.02 0.00 0 0.06 0.00 0
Depreciation 0.12 0.00 0 0.11 0.00 0 0.03 0.00 0 0.14 0.00 0
PBT 3.23 0.00 0 2.42 0.00 0 -0.70 0.00 - 2.17 0.00 0
Tax 0.61 0.00 0 0.64 0.00 0 2.05 0.00 0 0.00 0.00 0
PAT 2.62 0.00 0 1.78 0.00 0 -2.76 0.00 - 2.17 0.00 0
PATM 1.75% 0.00% 1.77% 0.00% -2.85% 0.00% 1.87% 0.00%
EPS 1.11 0.00 0 0.76 0.00 0 -1.17 0.00 - 0.92 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 462.35 405.57 245.58 169.52 90.68 21.28 56.39 111.35 122.27 127.92 129.48 Net Sales Growth 32.05% 65.15% 44.87% 86.94% 326.13% -62.26% -49.36% -8.93% -4.42% -1.20% Cost Of Goods Sold 441.57 388.73 237.37 163.69 88.26 18.67 51.72 106.31 113.07 117.86 120.47 Gross Profit 20.78 16.85 8.21 5.82 2.42 2.62 4.66 5.05 9.20 10.06 9.01 GP Margin 4.49% 4.15% 3.34% 3.43% 2.67% 12.31% 8.26% 4.54% 7.52% 7.86% 6.96% Total Expenditure 455.06 398.37 243.09 168.34 90.40 21.07 57.02 110.88 119.72 125.17 126.74 Power & Fuel Cost - 0.00 0.05 0.05 0.02 0.22 0.43 0.14 0.22 0.43 0.46 % Of Sales - 0% 0.02% 0.03% 0.02% 1.03% 0.76% 0.13% 0.18% 0.34% 0.36% Employee Cost - 0.32 0.51 0.28 0.26 0.14 0.15 0.22 0.27 0.41 0.47 % Of Sales - 0.08% 0.21% 0.17% 0.29% 0.66% 0.27% 0.20% 0.22% 0.32% 0.36% Manufacturing Exp. - 6.99 3.92 3.13 1.29 0.59 0.86 2.94 5.18 4.52 1.69 % Of Sales - 1.72% 1.60% 1.85% 1.42% 2.77% 1.53% 2.64% 4.24% 3.53% 1.31% General & Admin Exp. - 2.34 0.64 1.19 0.58 0.79 0.48 0.66 0.79 1.80 3.66 % Of Sales - 0.58% 0.26% 0.70% 0.64% 3.71% 0.85% 0.59% 0.65% 1.41% 2.83% Selling & Distn. Exp. - 0.00 0.24 0.00 0.00 0.00 0.10 0.17 0.18 0.00 0.00 % Of Sales - 0% 0.10% 0% 0% 0% 0.18% 0.15% 0.15% 0% 0% Miscellaneous Exp. - 0.00 0.37 0.00 0.00 0.67 3.27 0.45 0.01 0.15 0.00 % Of Sales - 0% 0.15% 0% 0% 3.15% 5.80% 0.40% 0.01% 0.12% 0% EBITDA 7.29 7.20 2.49 1.18 0.28 0.21 -0.63 0.47 2.55 2.75 2.74 EBITDA Margin 1.58% 1.78% 1.01% 0.70% 0.31% 0.99% -1.12% 0.42% 2.09% 2.15% 2.12% Other Income 0.63 0.35 0.11 0.00 0.02 0.00 0.00 0.05 0.08 0.08 0.09 Interest 0.09 0.09 0.03 0.17 0.02 0.01 0.22 2.02 2.11 2.16 1.89 Depreciation 0.40 0.41 0.44 0.47 0.06 0.06 0.07 0.12 0.16 0.19 0.17 PBT 7.44 7.05 2.13 0.54 0.22 0.15 -0.93 -1.61 0.36 0.48 0.77 Tax 3.30 2.05 -0.02 -0.02 0.01 0.00 0.04 -0.45 0.04 0.17 0.26 Tax Rate 44.35% 37.34% -0.94% -3.70% 4.55% 0.00% -4.30% 27.95% 11.76% 35.42% 33.77% PAT 4.15 3.44 2.15 0.56 0.21 0.14 -0.96 -1.16 0.30 0.31 0.51 PAT before Minority Interest 4.15 3.44 2.15 0.56 0.21 0.14 -0.96 -1.16 0.30 0.31 0.51 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.90% 0.85% 0.88% 0.33% 0.23% 0.66% -1.70% -1.04% 0.25% 0.24% 0.39% PAT Growth -35.66% 60.00% 283.93% 166.67% 50.00% - - - -3.23% -39.22% EPS 1.76 1.46 0.91 0.24 0.09 0.06 -0.41 -0.49 0.13 0.13 0.22

Description TTM Mar 25 Mar 24
Net Sales - 405.67 245.58 Net Sales Growth - 65.19% Cost Of Goods Sold - 388.78 237.37 Gross Profit - 16.89 8.21 GP Margin - 4.16% 3.34% Total Expenditure - 398.59 243.09 Power & Fuel Cost - 0.00 0.05 % Of Sales - 0% 0.02% Employee Cost - 0.35 0.51 % Of Sales - 0.09% 0.21% Manufacturing Exp. - 6.99 3.92 % Of Sales - 1.72% 1.60% General & Admin Exp. - 2.47 0.64 % Of Sales - 0.61% 0.26% Selling & Distn. Exp. - 0.00 0.24 % Of Sales - 0% 0.10% Miscellaneous Exp. - 0.00 0.37 % Of Sales - 0% 0.15% EBITDA - 7.08 2.49 EBITDA Margin - 1.75% 1.01% Other Income - 0.35 0.11 Interest - 0.09 0.03 Depreciation - 0.42 0.44 PBT - 6.91 2.13 Tax - 2.05 -0.02 Tax Rate - 38.32% -0.94% PAT - 3.30 2.15 PAT before Minority Interest - 3.30 2.15 Minority Interest - 0.00 0.00 PAT Margin - 0.81% 0.88% PAT Growth - 53.49% EPS - 1.40 0.91

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 62.77 8.67 6.31 5.75 5.71 5.45 6.41 7.57 7.27 5.66 Share Capital 23.57 3.57 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 Total Reserves 39.20 5.10 2.86 2.30 2.26 2.00 2.96 4.12 3.82 2.21 Non-Current Liabilities -0.39 -0.06 -0.04 -0.02 -0.03 -0.03 -0.07 0.51 0.59 -0.06 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 146.44 167.71 116.39 86.27 46.75 52.31 85.20 121.26 85.84 120.42 Trade Payables 137.33 149.63 99.17 80.13 38.91 41.65 68.21 90.20 54.14 96.85 Other Current Liabilities 5.20 3.51 3.99 2.32 1.99 2.42 3.91 10.15 6.88 6.09 Short Term Borrowings 2.12 14.57 13.22 3.82 5.86 8.12 12.93 20.78 24.34 16.91 Short Term Provisions 1.79 0.00 0.00 0.00 0.00 0.12 0.15 0.14 0.49 0.57 Total Liabilities 208.82 176.32 122.66 92.00 52.43 57.73 91.54 129.34 93.70 126.02 Net Block 2.08 2.17 2.62 0.52 0.27 0.33 0.40 2.80 2.94 0.88 Gross Block 4.74 4.43 4.64 2.07 1.76 1.76 1.76 4.20 4.18 2.06 Accumulated Depreciation 2.67 2.26 2.01 1.54 1.49 1.43 1.36 1.41 1.25 1.18 Non Current Assets 2.11 2.23 2.71 0.61 0.31 0.37 0.45 2.84 2.97 1.04 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.02 0.06 0.08 0.08 0.04 0.04 0.05 0.04 0.04 0.03 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.13 Current Assets 206.71 174.10 119.95 91.39 52.12 57.36 91.09 126.51 90.73 124.98 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 37.31 19.52 22.08 25.70 7.53 0.81 19.85 42.67 14.07 40.18 Sundry Debtors 154.45 146.36 94.07 59.05 40.45 54.21 70.44 83.05 75.81 70.54 Cash & Bank 2.36 1.82 0.23 0.42 0.07 0.20 0.49 0.22 0.43 0.35 Other Current Assets 12.59 0.01 0.00 0.00 4.06 2.13 0.32 0.57 0.43 13.91 Short Term Loans & Adv. 12.58 6.39 3.57 6.23 4.06 2.12 0.29 0.46 0.34 13.84 Net Current Assets 60.27 6.38 3.56 5.12 5.37 5.05 5.89 5.25 4.89 4.56 Total Assets 208.82 176.33 122.66 92.00 52.43 57.73 91.54 129.35 93.70 126.02

Description Mar 25 Mar 24
Shareholder's Funds 62.63 8.67 Share Capital 23.57 3.57 Total Reserves 39.06 5.10 Non-Current Liabilities -0.39 -0.06 Secured Loans 0.00 0.00 Unsecured Loans 0.00 0.00 Long Term Provisions 0.00 0.00 Current Liabilities 147.56 167.71 Trade Payables 138.22 149.63 Other Current Liabilities 5.16 3.51 Short Term Borrowings 2.39 14.57 Short Term Provisions 1.79 0.00 Total Liabilities 209.80 176.32 Net Block 2.20 2.17 Gross Block 4.87 4.43 Accumulated Depreciation 2.68 2.26 Non Current Assets 2.21 2.23 Capital Work in Progress 0.00 0.00 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 0.02 0.06 Other Non Current Assets 0.00 0.00 Current Assets 207.59 174.10 Current Investments 0.00 0.00 Inventories 38.10 19.52 Sundry Debtors 154.45 146.36 Cash & Bank 2.39 1.82 Other Current Assets 12.65 0.01 Short Term Loans & Adv. 12.58 6.39 Net Current Assets 60.03 6.38 Total Assets 209.80 176.33

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -37.63 -0.12 -6.91 2.73 2.14 4.67 7.54 5.10 -5.44 -0.96 PBT 5.49 2.13 0.54 0.22 0.15 -0.93 -1.61 0.34 0.49 0.77 Adjustment 0.15 0.33 0.58 0.06 0.06 0.23 1.81 1.89 1.97 1.72 Changes in Working Capital -40.85 -2.58 -8.04 2.63 1.94 5.37 7.47 2.99 -7.68 -3.15 Cash after chg. in Working capital -35.21 -0.12 -6.91 2.91 2.14 4.67 7.67 5.22 -5.23 -0.66 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.42 0.00 0.00 0.00 0.00 0.00 -0.14 -0.12 -0.21 -0.30 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 -0.18 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.06 0.15 -2.57 -0.35 0.00 0.01 2.32 0.06 -0.06 0.05 Net Fixed Assets -0.31 0.21 -2.57 -0.31 0.00 0.00 2.44 -0.02 -2.12 -0.09 Net Investments -0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.39 -0.06 0.00 -0.04 0.00 0.01 -0.12 0.08 2.06 0.14 Cash from Financing Activity 38.11 1.56 9.29 -2.04 -2.27 -4.97 -9.59 -5.37 5.57 1.11 Net Cash Inflow / Outflow 0.54 1.59 -0.19 0.34 -0.12 -0.29 0.27 -0.21 0.08 0.20 Opening Cash & Equivalents 1.82 0.23 0.42 0.07 0.20 0.48 0.22 0.43 0.35 0.15 Closing Cash & Equivalent 2.36 1.82 0.23 0.42 0.07 0.20 0.48 0.22 0.43 0.35

Description Mar 25 Mar 24
Cash From Operating Activity -37.75 -0.12 PBT 5.35 2.13 Adjustment 0.16 0.33 Changes in Working Capital -40.84 -2.58 Cash after chg. in Working capital -35.33 -0.12 Interest Paid 0.00 0.00 Tax Paid -2.42 0.00 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -0.05 0.15 Net Fixed Assets -0.31 Net Investments -0.02 Others 0.28 Cash from Financing Activity 38.38 1.56 Net Cash Inflow / Outflow 0.57 1.59 Opening Cash & Equivalents 1.82 0.23 Closing Cash & Equivalent 2.39 1.82

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 26.63 24.29 18.29 16.66 16.55 15.80 18.59 21.95 21.07 16.41 ROA 1.78% 1.44% 0.53% 0.30% 0.26% -1.29% -1.05% 0.27% 0.28% 0.49% ROE 9.62% 28.67% 9.35% 3.73% 2.55% -16.23% -16.60% 4.09% 4.80% 9.45% ROCE 12.67% 10.07% 4.89% 2.25% 1.21% -4.28% 1.72% 8.18% 9.78% 12.16% Fixed Asset Turnover 88.46 54.20 50.59 47.43 12.10 32.06 37.35 29.15 40.97 64.28 Receivable days 135.36 178.68 164.86 200.26 811.93 403.47 251.57 237.11 208.79 155.83 Inventory Days 25.57 30.92 51.44 66.88 71.57 66.86 102.47 84.68 77.39 95.76 Payable days 134.73 191.29 199.91 246.16 787.89 387.63 259.94 212.49 230.04 218.40 Cash Conversion Cycle 26.21 18.30 16.38 20.99 95.61 82.70 94.10 109.30 56.13 33.18 Total Debt/Equity 0.03 1.68 2.10 0.66 1.03 1.49 2.02 2.74 3.35 2.99 Interest Cover 59.41 81.59 4.28 14.71 22.44 -3.19 0.20 1.16 1.22 1.41

Description Mar 25 Mar 24
Book Value (Rs.) 26.57 24.29 ROA 1.71% 1.22% ROE 9.26% 24.77% ROCE 12.34% 9.27% Fixed Asset Turnover 87.23 55.48 Receivable days 135.33 217.53 Inventory Days 25.92 29.02 Payable days 135.12 230.09 Cash Conversion Cycle 26.13 16.47 Total Debt/Equity 0.04 1.68 Interest Cover 57.93 81.59

Top Investors:

hetal shashank doshi

jignesh amrutlal thobhani

varshaben jigneshkumar thobhani

shashank pravinchandra doshi

vedankit traders private limited

prem aggarwal

shikha aggarwal

dalmia industrial development limited

tripurari deal trade private limited

morning vinimay private limited

Annual Reports:

News Update:

Mini Diamonds bags export order worth $1.8 million
3rd Nov 2025, 12:32 PM

The order is to be completed within 3 months
Read More
Mini Diamonds bags export order worth $1.5 million
15th Oct 2025, 12:20 PM

The order is to be completed within 3 months
Read More
Mini Diamonds (India) expands jewellery portfolio with 3,750 new designs
22nd Aug 2025, 10:30 AM

Recent tariff changes in lab-grown diamonds are also creating a supportive backdrop for exports, offering MDIL a timely advantage
Read More
Mini Diamonds (I) - Quarterly Results
13th Aug 2025, 19:06 PM

Read More
Mini Diamonds receives export order for supply of lab-grown cut and polished diamonds
11th Aug 2025, 09:41 AM

This development is aligned with the company’s ongoing efforts to enhance its export revenues and strengthen its presence in international markets
Read More

Mini Diamonds (India) Ltd.

Diamond & Jewellery

BSE: 523373 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Mini Diamonds (India) Ltd.

Diamond & Jewellery

BSE: 523373 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: