Mini Diamonds (India), 523373, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

388.07
113.57
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

387.83
N/A
6.01

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.08
34.21
39.39

EBITDA CAGR (%)

10 Years
5 Years
3 Years

1.19
-
53.93

PAT CAGR (%)

10 Years
5 Years
3 Years

14.61
-
117.14

P:E (Median)

8 Years
5 Years
3 Years

14.88
15.78
21.04

P:BV (Average)

8 Years
5 Years
3 Years

2.29
2.38
3.29

EV:EBITDA (Average)

8 Years
5 Years
3 Years

25.62
29.55
36.79

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 100.46 89.13 12.71% 96.79 84.70 14.27% 115.66 72.29 59.99% 104.00 64.27 61.82%
Expenses 97.91 87.16 12.33% 97.64 83.29 17.23% 113.32 71.09 59.40% 101.81 64.74 57.26%
EBITDA 2.55 1.97 29.44% -0.84 1.41 - 2.33 1.19 95.80% 2.19 -0.47 -
EBIDTM 2.54% 2.21% -0.87% 1.67% 2.02% 1.65% 2.10% -0.73%
Other Income 0.00 0.00 0 0.25 0.03 733.33% 0.11 0.08 37.50% 0.00 0.00 0
Interest 0.00 0.02 -100.00% 0.02 0.00 0 0.06 0.03 100.00% 0.00 0.00 0
Depreciation 0.10 0.11 -9.09% 0.03 0.12 -75.00% 0.14 0.03 366.67% 0.13 0.10 30.00%
PBT 2.45 1.84 33.15% -0.65 1.32 - 2.25 1.22 84.43% 2.05 -0.57 -
Tax 0.64 0.00 0 2.05 -0.02 - 0.00 0.00 0 0.00 0.00 0
PAT 1.82 1.84 -1.09% -2.70 1.34 - 2.25 1.22 84.43% 2.05 -0.57 -
PATM 1.81% 2.06% -2.79% 1.59% 1.94% 1.69% 1.97% -0.88%
EPS 0.77 0.78 -1.28% -1.14 0.57 - 0.95 0.52 82.69% 0.87 -0.24 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 100.58 0.00 0 96.83 0.00 0 115.71 0.00 0 0.00 0.00 0
Expenses 98.05 0.00 0 97.73 0.00 0 113.45 0.00 0 0.00 0.00 0
EBITDA 2.53 0.00 0 -0.89 0.00 - 2.26 0.00 0 0.00 0.00 0
EBIDTM 2.51% 0.00% -0.92% 0.00% 1.95% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.25 0.00 0 0.11 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.02 0.00 0 0.06 0.00 0 0.00 0.00 0
Depreciation 0.11 0.00 0 0.03 0.00 0 0.14 0.00 0 0.00 0.00 0
PBT 2.42 0.00 0 -0.70 0.00 - 2.17 0.00 0 0.00 0.00 0
Tax 0.64 0.00 0 2.05 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 1.78 0.00 0 -2.76 0.00 - 2.17 0.00 0 0.00 0.00 0
PATM 1.77% 0.00% -2.85% 0.00% 1.87% 0.00% 0.00% 0.00%
EPS 0.76 0.00 0 -1.17 0.00 - 0.92 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 416.91 245.58 169.52 90.68 21.28 56.39 111.35 122.27 127.92 129.48 123.93 Net Sales Growth 34.32% 44.87% 86.94% 326.13% -62.26% -49.36% -8.93% -4.42% -1.20% 4.48% Cost Of Goods Sold 398.24 237.44 163.69 88.26 18.67 51.72 106.31 113.07 117.86 120.47 115.80 Gross Profit 18.67 8.14 5.82 2.42 2.62 4.66 5.05 9.20 10.06 9.01 8.13 GP Margin 4.48% 3.31% 3.43% 2.67% 12.31% 8.26% 4.54% 7.52% 7.86% 6.96% 6.56% Total Expenditure 410.68 243.16 168.34 90.40 21.07 57.02 110.88 119.72 125.17 126.74 121.78 Power & Fuel Cost - 0.05 0.05 0.02 0.22 0.43 0.14 0.22 0.43 0.46 0.35 % Of Sales - 0.02% 0.03% 0.02% 1.03% 0.76% 0.13% 0.18% 0.34% 0.36% 0.28% Employee Cost - 0.51 0.28 0.26 0.14 0.15 0.22 0.27 0.41 0.47 0.38 % Of Sales - 0.21% 0.17% 0.29% 0.66% 0.27% 0.20% 0.22% 0.32% 0.36% 0.31% Manufacturing Exp. - 3.81 3.13 1.29 0.59 0.86 2.94 5.18 4.52 1.69 1.48 % Of Sales - 1.55% 1.85% 1.42% 2.77% 1.53% 2.64% 4.24% 3.53% 1.31% 1.19% General & Admin Exp. - 1.36 1.19 0.58 0.79 0.48 0.66 0.79 1.80 3.66 3.78 % Of Sales - 0.55% 0.70% 0.64% 3.71% 0.85% 0.59% 0.65% 1.41% 2.83% 3.05% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.10 0.17 0.18 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0.18% 0.15% 0.15% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.67 3.27 0.45 0.01 0.15 0.00 0.00 % Of Sales - 0% 0% 0% 3.15% 5.80% 0.40% 0.01% 0.12% 0% 0% EBITDA 6.23 2.42 1.18 0.28 0.21 -0.63 0.47 2.55 2.75 2.74 2.15 EBITDA Margin 1.49% 0.99% 0.70% 0.31% 0.99% -1.12% 0.42% 2.09% 2.15% 2.12% 1.73% Other Income 0.36 0.18 0.00 0.02 0.00 0.00 0.05 0.08 0.08 0.09 0.11 Interest 0.08 0.03 0.17 0.02 0.01 0.22 2.02 2.11 2.16 1.89 1.18 Depreciation 0.40 0.44 0.47 0.06 0.06 0.07 0.12 0.16 0.19 0.17 0.29 PBT 6.10 2.13 0.54 0.22 0.15 -0.93 -1.61 0.36 0.48 0.77 0.78 Tax 2.69 -0.02 -0.02 0.01 0.00 0.04 -0.45 0.04 0.17 0.26 0.23 Tax Rate 44.10% -0.94% -3.70% 4.55% 0.00% -4.30% 27.95% 11.76% 35.42% 33.77% 29.49% PAT 3.42 2.15 0.56 0.21 0.14 -0.96 -1.16 0.30 0.31 0.51 0.55 PAT before Minority Interest 3.42 2.15 0.56 0.21 0.14 -0.96 -1.16 0.30 0.31 0.51 0.55 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.82% 0.88% 0.33% 0.23% 0.66% -1.70% -1.04% 0.25% 0.24% 0.39% 0.44% PAT Growth -10.70% 283.93% 166.67% 50.00% - - - -3.23% -39.22% -7.27% EPS 1.45 0.91 0.24 0.09 0.06 -0.41 -0.49 0.13 0.13 0.22 0.23

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 8.67 6.31 5.75 5.71 5.45 6.41 7.57 7.27 5.66 5.15 Share Capital 3.57 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 Total Reserves 5.10 2.86 2.30 2.26 2.00 2.96 4.12 3.82 2.21 1.70 Non-Current Liabilities -0.06 -0.04 -0.02 -0.03 -0.03 -0.07 0.51 0.59 -0.06 -0.04 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 167.71 116.39 86.27 46.75 52.31 85.20 121.26 85.84 120.42 76.31 Trade Payables 149.63 99.17 80.13 38.91 41.65 68.21 90.20 54.14 96.85 54.27 Other Current Liabilities 3.51 3.99 2.32 1.99 2.42 3.91 10.15 6.88 6.09 5.76 Short Term Borrowings 14.57 13.22 3.82 5.86 8.12 12.93 20.78 24.34 16.91 15.99 Short Term Provisions 0.00 0.00 0.00 0.00 0.12 0.15 0.14 0.49 0.57 0.29 Total Liabilities 176.32 122.66 92.00 52.43 57.73 91.54 129.34 93.70 126.02 81.42 Net Block 2.17 2.62 0.52 0.27 0.33 0.40 2.80 2.94 0.88 0.96 Gross Block 4.43 4.64 2.07 1.76 1.76 1.76 4.20 4.18 2.06 1.97 Accumulated Depreciation 2.26 2.01 1.54 1.49 1.43 1.36 1.41 1.25 1.18 1.01 Non Current Assets 2.23 2.71 0.61 0.31 0.37 0.45 2.84 2.97 1.04 0.99 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.06 0.08 0.08 0.04 0.04 0.05 0.04 0.04 0.03 0.03 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.13 0.00 Current Assets 174.10 119.95 91.39 52.12 57.36 91.09 126.51 90.73 124.98 80.43 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 19.52 22.08 25.70 7.53 0.81 19.85 42.67 14.07 40.18 27.76 Sundry Debtors 146.36 94.07 59.05 40.45 54.21 70.44 83.05 75.81 70.54 40.01 Cash & Bank 1.82 0.23 0.42 0.07 0.20 0.49 0.22 0.43 0.35 0.37 Other Current Assets 6.40 0.00 0.00 0.00 2.13 0.32 0.57 0.43 13.91 12.29 Short Term Loans & Adv. 6.39 3.57 6.23 4.06 2.12 0.29 0.46 0.34 13.84 12.29 Net Current Assets 6.38 3.56 5.12 5.37 5.05 5.89 5.25 4.89 4.56 4.12 Total Assets 176.33 122.66 92.00 52.43 57.73 91.54 129.35 93.70 126.02 81.42

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.12 -6.91 2.73 2.14 4.67 7.54 5.10 -5.44 -0.96 -1.75 PBT 2.13 0.54 0.22 0.15 -0.93 -1.61 0.34 0.49 0.77 0.78 Adjustment 0.33 0.58 0.06 0.06 0.23 1.81 1.89 1.97 1.72 0.92 Changes in Working Capital -2.58 -8.04 2.63 1.94 5.37 7.47 2.99 -7.68 -3.15 -3.15 Cash after chg. in Working capital -0.12 -6.91 2.91 2.14 4.67 7.67 5.22 -5.23 -0.66 -1.45 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 -0.14 -0.12 -0.21 -0.30 -0.30 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 -0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.15 -2.57 -0.35 0.00 0.01 2.32 0.06 -0.06 0.05 0.05 Net Fixed Assets 0.21 -2.57 -0.31 0.00 0.00 2.44 -0.02 -2.12 -0.09 -0.03 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.06 0.00 -0.04 0.00 0.01 -0.12 0.08 2.06 0.14 0.08 Cash from Financing Activity 1.56 9.29 -2.04 -2.27 -4.97 -9.59 -5.37 5.57 1.11 1.92 Net Cash Inflow / Outflow 1.59 -0.19 0.34 -0.12 -0.29 0.27 -0.21 0.08 0.20 0.22 Opening Cash & Equivalents 0.23 0.42 0.07 0.20 0.48 0.22 0.43 0.35 0.15 0.15 Closing Cash & Equivalent 1.82 0.23 0.42 0.07 0.20 0.48 0.22 0.43 0.35 0.37

Financial Ratios

Standalone

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 24.29 18.29 16.66 16.55 15.80 18.59 21.95 21.07 16.41 14.93 ROA 1.44% 0.53% 0.30% 0.26% -1.29% -1.05% 0.27% 0.28% 0.49% 0.75% ROE 28.67% 9.35% 3.73% 2.55% -16.23% -16.60% 4.09% 4.80% 9.45% 11.21% ROCE 10.07% 4.89% 2.25% 1.21% -4.28% 1.72% 8.18% 9.78% 12.16% 10.02% Fixed Asset Turnover 54.20 50.59 47.43 12.10 32.06 37.35 29.15 40.97 64.28 63.40 Receivable days 178.68 164.86 200.26 811.93 403.47 251.57 237.11 208.79 155.83 112.81 Inventory Days 30.92 51.44 66.88 71.57 66.86 102.47 84.68 77.39 95.76 79.76 Payable days 191.24 199.91 246.16 787.89 387.63 259.94 212.49 230.04 218.40 154.30 Cash Conversion Cycle 18.36 16.38 20.99 95.61 82.70 94.10 109.30 56.13 33.18 38.27 Total Debt/Equity 1.68 2.10 0.66 1.03 1.49 2.02 2.74 3.35 2.99 3.11 Interest Cover 81.59 4.28 14.71 22.44 -3.19 0.20 1.16 1.22 1.41 1.66

Top Investors:

hetal shashank doshi

jignesh amrutlal thobhani

varshaben jigneshkumar thobhani

shashank pravinchandra doshi

vedankit traders private limited

prem aggarwal

shikha aggarwal

dalmia industrial development limited

tripurari deal trade private limited

morning vinimay private limited

Annual Reports:

News Update:

Mini Diamonds (India) expands jewellery portfolio with 3,750 new designs
22nd Aug 2025, 10:30 AM

Recent tariff changes in lab-grown diamonds are also creating a supportive backdrop for exports, offering MDIL a timely advantage
Read More
Mini Diamonds (I) - Quarterly Results
13th Aug 2025, 19:06 PM

Read More
Mini Diamonds receives export order for supply of lab-grown cut and polished diamonds
11th Aug 2025, 09:41 AM

This development is aligned with the company’s ongoing efforts to enhance its export revenues and strengthen its presence in international markets
Read More
Mini Diamonds’ arm to launch exclusive e-commerce platform for lab-grown diamond jewellery
30th Jul 2025, 11:09 AM

This strategic digital initiative marks a significant step in expanding MDIL’s presence in the direct-to-consumer retail segment for lab-grown diamond jewellery
Read More
Mini Diamonds (India) bags export order worth $2 million
15th Jul 2025, 16:25 PM

This development is aligned with the company’s ongoing efforts to enhance its export revenues and strengthen its presence in international markets
Read More

Mini Diamonds (India) Ltd.

Diamond & Jewellery

BSE: 523373 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Mini Diamonds (India) Ltd.

Diamond & Jewellery

BSE: 523373 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: