PBT
-1.56
0.25
1.26
-0.48
-1.06
-1.48
-2.22
-2.60
-2.62
-1.04
Adjustment
1.68
1.53
0.86
1.99
0.40
0.37
0.21
1.08
0.94
0.11
Changes in Working Capital
0.24
2.97
-1.63
-1.07
0.42
1.62
1.98
1.95
1.99
0.38
Cash after chg. in Working capital
0.35
4.76
0.50
0.44
-0.25
0.51
-0.03
0.42
0.32
-0.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.11
-0.11
-0.04
0.00
0.00
0.00
0.00
-0.01
0.00
0.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.08
0.00
0.00