PBT
1.26
-0.48
-1.06
-1.48
-2.22
-2.60
-2.62
-1.04
1.36
0.58
Adjustment
0.86
1.99
0.40
0.37
0.21
1.08
0.94
0.11
1.85
1.06
Changes in Working Capital
-1.63
-1.07
0.42
1.62
1.98
1.95
1.99
0.38
-2.23
-1.36
Cash after chg. in Working capital
0.50
0.44
-0.25
0.51
-0.03
0.42
0.32
-0.55
0.98
0.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
0.00
0.00
0.00
0.00
-0.01
0.00
0.29
-0.37
-0.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.08
0.00
0.00
0.00
0.00