PBT
0.93
0.31
-1.24
-0.19
-0.56
-1.62
-2.33
-1.15
-0.04
0.30
Adjustment
-0.86
-0.22
1.28
0.73
1.13
1.25
1.21
-0.56
-0.14
0.89
Changes in Working Capital
0.73
-2.64
-0.40
-0.51
2.33
-2.21
0.70
2.05
1.79
2.72
Cash after chg. in Working capital
0.81
-2.55
-0.36
0.03
2.89
-2.58
-0.42
0.34
1.60
3.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.02
-0.02
-0.01
0.00
0.00
-0.02
-0.13
0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00