PBT
1.17
23.06
2.24
-6.93
6.01
1.68
0.77
1.21
1.26
-0.46
Adjustment
20.18
8.77
1.44
0.40
0.52
0.83
0.85
0.80
1.47
2.03
Changes in Working Capital
76.67
-159.36
-23.56
9.40
-0.89
-1.77
1.15
-0.83
-1.12
-0.55
Cash after chg. in Working capital
98.02
-127.54
-19.88
2.87
5.65
0.73
2.76
1.18
1.61
1.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.79
-2.06
-1.08
-0.02
0.00
0.09
0.11
0.12
-0.33
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00