PBT
-0.03
0.00
-0.36
0.14
2.28
5.08
-0.08
-0.10
-0.09
0.05
Adjustment
-0.10
-0.09
-0.11
-0.16
0.03
-5.37
-0.16
-0.13
-0.15
-0.13
Changes in Working Capital
0.00
0.01
-0.02
0.01
-0.20
0.05
-0.11
0.17
0.09
0.03
Cash after chg. in Working capital
-0.13
-0.08
-0.49
-0.01
2.11
-0.25
-0.35
-0.06
-0.15
-0.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.01
-0.01
-0.03
-0.07
-1.66
0.06
-0.02
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00