Nifty
:
24175.65
Sensex
:
77264.51
84.80 (0.35%)
330.92 (0.43%)
Nifty
Sensex
:
:
24175.65
77264.51
84.80 (0.35%)
330.92 (0.43%)

Krypton Industries Ltd.

Diversified

Rating :
39/99

BSE: 523550 | NSE: Not Listed

NSE BSE
33.95
28-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  34
  •  34.5
  •  32.5
  •  34.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7827
  •  264579
  •  34.5
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 49.90
  • 17.88
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 67.28
  • N/A
  • 1.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 26.29%
  • 5.26%
  • 56.93%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 11.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.46
  • 3.43
  • 6.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.48
  • 8.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 29.84
  • 30.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.31
  • 47.11
  • 58.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.18
  • 1.73
  • 2.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.05
  • 12.32
  • 15.23

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
11.12
10.87
2.30%
16.14
13.08
23.39%
12.59
10.90
15.50%
12.02
11.45
4.98%
Expenses
9.46
9.46
0.00%
14.12
11.66
21.10%
10.86
9.96
9.04%
10.41
9.99
4.20%
EBITDA
1.66
1.41
17.73%
2.02
1.42
42.25%
1.73
0.95
82.11%
1.61
1.46
10.27%
EBIDTM
14.91%
12.94%
12.52%
10.87%
13.74%
8.67%
13.43%
12.75%
Other Income
0.05
0.04
25.00%
0.65
0.34
91.18%
0.06
0.11
-45.45%
0.04
0.04
0.00%
Interest
0.38
0.37
2.70%
0.63
1.15
-45.22%
0.47
0.45
4.44%
0.43
0.42
2.38%
Depreciation
0.39
0.37
5.41%
0.45
0.22
104.55%
0.40
0.43
-6.98%
0.37
0.44
-15.91%
PBT
0.94
0.70
34.29%
1.60
0.40
300.00%
0.91
0.31
193.55%
0.85
0.65
30.77%
Tax
0.23
0.15
53.33%
0.84
1.22
-31.15%
0.20
0.11
81.82%
0.25
0.18
38.89%
PAT
0.72
0.55
30.91%
0.76
-0.83
-
0.71
0.20
255.00%
0.60
0.47
27.66%
PATM
6.44%
5.07%
4.72%
-6.32%
5.64%
1.80%
5.00%
4.06%
EPS
0.49
0.37
32.43%
0.52
-0.57
-
0.48
0.14
242.86%
0.41
0.32
28.12%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
51.87
51.62
46.84
42.74
33.28
43.60
42.57
28.51
Net Sales Growth
12.03%
10.20%
9.59%
28.43%
-23.67%
2.42%
49.32%
 
Cost Of Goods Sold
26.98
27.15
19.66
14.25
12.25
20.82
23.92
11.39
Gross Profit
24.89
24.47
27.18
28.49
21.03
22.78
18.65
17.11
GP Margin
47.98%
47.40%
58.03%
66.66%
63.19%
52.25%
43.81%
60.01%
Total Expenditure
44.85
44.85
41.76
38.16
29.58
38.88
39.37
25.75
Power & Fuel Cost
-
0.98
1.03
1.02
0.97
0.98
0.85
1.00
% Of Sales
-
1.90%
2.20%
2.39%
2.91%
2.25%
2.00%
3.51%
Employee Cost
-
5.61
6.15
6.88
6.70
5.94
6.36
6.57
% Of Sales
-
10.87%
13.13%
16.10%
20.13%
13.62%
14.94%
23.04%
Manufacturing Exp.
-
0.00
8.16
10.41
4.77
5.94
2.99
2.74
% Of Sales
-
0%
17.42%
24.36%
14.33%
13.62%
7.02%
9.61%
General & Admin Exp.
-
0.00
1.88
2.24
1.77
1.63
1.73
2.09
% Of Sales
-
0%
4.01%
5.24%
5.32%
3.74%
4.06%
7.33%
Selling & Distn. Exp.
-
0.00
3.61
2.47
2.31
2.60
2.43
1.68
% Of Sales
-
0%
7.71%
5.78%
6.94%
5.96%
5.71%
5.89%
Miscellaneous Exp.
-
11.12
1.27
0.90
0.83
0.98
1.10
0.28
% Of Sales
-
21.54%
2.71%
2.11%
2.49%
2.25%
2.58%
0.98%
EBITDA
7.02
6.77
5.08
4.58
3.70
4.72
3.20
2.76
EBITDA Margin
13.53%
13.12%
10.85%
10.72%
11.12%
10.83%
7.52%
9.68%
Other Income
0.80
0.79
0.69
0.55
0.59
4.10
2.56
0.84
Interest
1.91
1.90
2.50
1.78
1.62
1.96
2.01
1.81
Depreciation
1.61
1.59
1.53
1.63
1.72
2.04
1.60
1.72
PBT
4.30
4.07
1.74
1.72
0.95
4.82
2.15
0.07
Tax
1.52
1.44
1.34
0.58
-0.05
0.51
0.27
-0.40
Tax Rate
35.35%
35.47%
77.01%
33.72%
-5.26%
42.86%
12.56%
-571.43%
PAT
2.79
2.62
0.39
1.18
1.02
0.71
1.72
0.49
PAT before Minority Interest
2.79
2.62
0.39
1.14
1.00
0.69
1.88
0.47
Minority Interest
0.00
0.00
0.00
0.04
0.02
0.02
-0.16
0.02
PAT Margin
5.38%
5.08%
0.83%
2.76%
3.06%
1.63%
4.04%
1.72%
PAT Growth
615.38%
571.79%
-66.95%
15.69%
43.66%
-58.72%
251.02%
 
EPS
1.90
1.78
0.27
0.80
0.69
0.48
1.17
0.33

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
31.98
30.74
32.15
30.95
29.89
29.15
27.49
Share Capital
14.70
14.70
14.70
14.70
14.70
14.70
14.70
Total Reserves
17.28
16.04
17.45
16.25
15.19
14.45
12.79
Non-Current Liabilities
9.79
10.55
8.68
9.13
6.50
7.02
6.10
Secured Loans
6.99
7.28
6.32
6.89
4.49
5.14
3.58
Unsecured Loans
0.00
0.00
0.35
0.36
0.22
0.42
0.82
Long Term Provisions
0.65
0.82
0.75
0.71
0.66
0.63
0.56
Current Liabilities
20.83
19.97
16.16
13.53
14.41
18.80
18.22
Trade Payables
2.16
2.26
2.92
3.15
4.77
5.50
2.51
Other Current Liabilities
3.28
3.15
3.06
3.57
4.13
5.13
5.96
Short Term Borrowings
12.96
12.35
8.70
6.23
5.00
7.46
9.28
Short Term Provisions
2.42
2.20
1.48
0.59
0.52
0.71
0.47
Total Liabilities
62.60
61.26
56.79
53.54
50.98
55.16
51.82
Net Block
16.54
16.98
15.31
15.85
15.93
15.76
16.36
Gross Block
31.86
30.89
27.69
26.60
24.97
23.61
23.06
Accumulated Depreciation
15.32
13.91
12.38
10.75
9.04
7.85
6.69
Non Current Assets
23.70
23.60
19.92
19.88
19.12
18.76
18.64
Capital Work in Progress
0.17
0.17
0.00
0.00
0.00
0.70
0.26
Non Current Investment
0.46
0.26
0.18
0.16
0.12
0.11
0.10
Long Term Loans & Adv.
5.68
5.38
4.26
3.86
3.07
2.15
1.91
Other Non Current Assets
0.87
0.81
0.17
0.00
0.00
0.05
0.00
Current Assets
38.89
37.66
36.87
33.66
31.85
36.40
33.18
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
14.14
16.44
17.23
15.79
14.61
18.49
18.76
Sundry Debtors
8.92
7.05
8.65
6.95
7.68
6.66
7.20
Cash & Bank
4.06
3.98
0.80
1.79
1.52
2.76
1.36
Other Current Assets
11.76
0.60
0.16
0.19
8.03
8.49
5.86
Short Term Loans & Adv.
9.92
9.59
10.03
8.94
7.80
7.73
5.54
Net Current Assets
18.06
17.69
20.71
20.13
17.44
17.60
14.96
Total Assets
62.59
61.26
56.79
53.54
50.97
55.16
51.82

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
11.87
5.41
0.39
-0.40
5.98
4.68
2.16
PBT
4.06
1.74
1.72
0.95
1.19
2.15
0.07
Adjustment
3.48
4.70
3.20
3.06
3.45
3.17
2.87
Changes in Working Capital
5.02
-0.36
-4.38
-4.22
1.34
-0.64
-0.78
Cash after chg. in Working capital
12.56
6.08
0.54
-0.21
5.98
4.68
2.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.70
-0.67
-0.15
-0.19
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.67
-6.57
-1.22
-0.91
-0.96
-1.67
-1.06
Net Fixed Assets
-1.15
-3.99
-1.08
-1.04
-0.46
-0.99
Net Investments
-0.20
0.20
-0.07
-0.04
-0.01
-0.01
Others
-4.32
-2.78
-0.07
0.17
-0.49
-0.67
Cash from Financing Activity
-3.22
0.88
-0.12
1.76
-6.18
-1.46
-1.48
Net Cash Inflow / Outflow
2.98
-0.28
-0.96
0.45
-1.17
1.56
-0.38
Opening Cash & Equivalents
0.18
0.46
1.42
0.97
2.14
0.58
1.74
Closing Cash & Equivalent
3.16
0.18
0.46
1.42
0.97
2.14
1.36

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
21.76
20.92
21.88
21.06
20.33
19.83
18.70
21.44
33.21
23.64
ROA
4.24%
0.67%
2.06%
1.92%
1.29%
3.52%
0.95%
0.46%
2.50%
2.19%
ROE
8.36%
1.25%
3.60%
3.30%
2.32%
6.65%
1.81%
1.04%
7.00%
6.01%
ROCE
11.33%
8.45%
7.44%
5.95%
7.35%
9.50%
4.66%
7.10%
12.96%
11.38%
Fixed Asset Turnover
1.65
1.60
1.57
1.29
1.79
1.82
1.18
1.84
1.59
1.42
Receivable days
56.47
61.16
66.59
80.24
60.03
59.43
95.12
60.46
74.52
79.13
Inventory Days
108.13
131.20
141.00
166.77
138.54
159.66
193.74
94.83
95.38
77.65
Payable days
29.75
48.09
77.65
118.02
90.01
61.06
125.29
49.01
51.70
47.64
Cash Conversion Cycle
134.84
144.28
129.94
128.98
108.56
158.03
163.56
106.29
118.20
109.13
Total Debt/Equity
0.67
0.69
0.51
0.47
0.37
0.54
0.56
0.51
1.04
1.10
Interest Cover
3.13
1.69
1.97
1.59
1.61
2.07
1.04
1.36
1.86
1.62

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.