Nifty

:

25571.25

Sensex

:

82814.71

116.90 (0.46%)
316.57 (0.38%)

Login

Nifty
Sensex

:
:

25571.25
82814.71

116.90 (0.46%)
316.57 (0.38%)

Martin Burn Ltd.

Construction - Real Estate

Rating :

N/A

BSE: 523566 | NSE: Not Listed

Watchlist

NSE BSE

50

19-Feb-2026

Open
High
Low
Previous Close

50
50.6
50
50.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

352
17601
79.74
45.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

25.77
4.47
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

25.58
N/A
0.52

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-21.90
3.46
3.34

EBITDA CAGR (%)

10 Years
5 Years
3 Years

11.53
20.80
24.48

PAT CAGR (%)

10 Years
5 Years
3 Years

19.60
126.72
81.61

P:E (Median)

8 Years
5 Years
3 Years

16.09
18.74
18.86

P:BV (Average)

8 Years
5 Years
3 Years

0.58
0.60
0.66

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.08
17.08
10.99

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.01 0.08 -87.50% 0.01 0.08 -87.50% 0.01 0.08 -87.50% 0.08 1.64 -95.12%
Expenses 0.88 0.48 83.33% 0.92 0.51 80.39% 0.57 0.58 -1.72% 6.88 4.23 62.65%
EBITDA -0.87 -0.40 - -0.91 -0.43 - -0.57 -0.50 - -6.80 -2.59 -
EBIDTM -17,460.00% -497.50% -18,280.00% -533.75% -11,420.00% -628.75% -8,506.25% -157.87%
Other Income 1.33 1.49 -10.74% 1.78 1.65 7.88% 1.80 1.46 23.29% 11.79 2.75 328.73%
Interest 0.00 0.22 -100.00% 0.00 0.23 -100.00% 0.00 0.22 -100.00% 0.20 0.22 -9.09%
Depreciation 0.05 0.06 -16.67% 0.05 0.06 -16.67% 0.05 0.06 -16.67% 0.06 0.06 0.00%
PBT 0.41 0.80 -48.75% 0.82 0.93 -11.83% 1.17 0.67 74.63% 4.72 -0.11 -
Tax 0.11 0.00 0 0.23 0.26 -11.54% 0.33 0.19 73.68% 0.68 0.07 871.43%
PAT 0.29 0.80 -63.75% 0.59 0.67 -11.94% 0.85 0.48 77.08% 4.04 -0.18 -
PATM 5,860.00% 1,005.00% 11,760.00% 841.25% 16,900.00% 600.00% 5,045.00% -11.04%
EPS 0.56 1.55 -63.87% 1.13 1.29 -12.40% 1.63 0.92 77.17% 7.76 -0.35 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 0.11 0.32 1.99 0.29 0.64 0.27 0.64 0.53 1.69 0.97 3.79 Net Sales Growth -94.15% -83.92% 586.21% -54.69% 137.04% -57.81% 20.75% -68.64% 74.23% -74.41% Cost Of Goods Sold -0.78 0.02 3.00 0.02 0.02 0.10 0.33 -0.68 0.99 0.64 3.39 Gross Profit 0.89 0.30 -1.00 0.27 0.62 0.17 0.31 1.21 0.69 0.33 0.40 GP Margin 812.73% 93.75% -50.25% 93.10% 96.88% 62.96% 48.44% 228.30% 40.83% 34.02% 10.55% Total Expenditure 9.25 8.45 5.95 3.01 4.07 3.43 3.18 4.94 3.54 3.86 6.52 Power & Fuel Cost - 0.05 0.03 0.03 0.01 0.02 0.08 0.09 0.06 0.08 0.12 % Of Sales - 15.62% 1.51% 10.34% 1.56% 7.41% 12.50% 16.98% 3.55% 8.25% 3.17% Employee Cost - 1.05 1.25 1.28 1.30 1.41 1.39 0.99 0.69 0.62 0.78 % Of Sales - 328.12% 62.81% 441.38% 203.12% 522.22% 217.19% 186.79% 40.83% 63.92% 20.58% Manufacturing Exp. - 0.61 0.15 0.24 0.58 0.49 0.33 0.08 0.02 0.03 0.03 % Of Sales - 190.62% 7.54% 82.76% 90.62% 181.48% 51.56% 15.09% 1.18% 3.09% 0.79% General & Admin Exp. - 1.03 0.71 0.92 1.08 0.83 0.70 2.75 0.80 0.42 0.61 % Of Sales - 321.88% 35.68% 317.24% 168.75% 307.41% 109.38% 518.87% 47.34% 43.30% 16.09% Selling & Distn. Exp. - 0.44 0.07 0.14 0.20 0.13 0.08 0.12 0.01 0.08 0.03 % Of Sales - 137.50% 3.52% 48.28% 31.25% 48.15% 12.50% 22.64% 0.59% 8.25% 0.79% Miscellaneous Exp. - 5.25 0.73 0.37 0.89 0.45 0.27 1.59 0.96 2.00 0.03 % Of Sales - 1640.62% 36.68% 127.59% 139.06% 166.67% 42.19% 300% 56.80% 206.19% 40.90% EBITDA -9.15 -8.13 -3.96 -2.72 -3.43 -3.16 -2.54 -4.41 -1.85 -2.89 -2.73 EBITDA Margin -8,318.18% -2540.62% -198.99% -937.93% -535.94% -1170.37% -396.88% -832.08% -109.47% -297.94% -72.03% Other Income 16.70 16.38 6.54 5.14 6.69 3.69 5.97 8.73 5.05 6.40 5.39 Interest 0.20 0.88 0.93 0.94 0.82 0.88 1.03 2.29 0.82 0.78 1.32 Depreciation 0.21 0.25 0.22 0.20 0.24 0.24 0.25 0.21 0.30 0.24 0.42 PBT 7.12 7.12 1.43 1.27 2.20 -0.60 2.15 1.82 2.08 2.48 0.92 Tax 1.35 1.13 0.25 0.31 0.67 -0.03 0.47 0.41 0.38 0.41 0.35 Tax Rate 18.96% 15.87% 17.48% 23.85% 29.13% -50.00% 21.46% 21.93% 18.18% 16.53% 25.93% PAT 5.77 5.99 1.18 1.00 1.63 0.10 1.72 1.45 1.70 2.07 1.00 PAT before Minority Interest 5.77 5.99 1.18 1.00 1.63 0.10 1.72 1.45 1.70 2.07 1.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5,245.45% 1871.88% 59.30% 344.83% 254.69% 37.04% 268.75% 273.58% 100.59% 213.40% 26.39% PAT Growth 225.99% 407.63% 18.00% -38.65% 1,530.00% -94.19% 18.62% -14.71% -17.87% 107.00% EPS 11.10 11.52 2.27 1.92 3.13 0.19 3.31 2.79 3.27 3.98 1.92

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 56.32 50.45 49.27 48.38 46.79 47.18 45.77 44.14 42.52 40.52 Share Capital 5.40 5.40 5.40 5.40 5.40 5.40 5.40 5.40 5.40 5.40 Total Reserves 50.92 45.04 43.87 42.98 41.39 41.77 40.36 38.73 37.12 35.11 Non-Current Liabilities 39.42 49.41 50.24 49.26 52.12 51.34 48.27 48.28 44.88 7.88 Secured Loans 0.14 9.73 9.80 8.78 9.72 9.63 9.74 9.80 7.31 0.08 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.65 Long Term Provisions 0.38 0.41 0.44 0.38 0.46 0.46 0.48 0.52 0.54 0.00 Current Liabilities 6.46 0.98 0.69 2.10 1.50 2.52 2.86 7.79 6.81 41.99 Trade Payables 0.00 0.00 0.00 0.00 0.04 0.06 0.24 0.07 0.07 0.04 Other Current Liabilities 0.20 0.35 0.31 0.97 0.91 0.83 1.47 6.97 6.49 36.91 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 6.26 0.63 0.38 1.13 0.55 1.64 1.14 0.75 0.25 5.04 Total Liabilities 102.20 100.84 100.20 99.74 100.41 101.04 96.90 100.21 94.21 90.39 Net Block 19.63 20.48 20.39 20.67 20.95 21.12 21.34 21.33 21.64 21.94 Gross Block 31.09 31.66 31.31 31.34 31.47 32.54 32.47 32.18 32.26 32.25 Accumulated Depreciation 11.46 11.18 10.91 10.67 10.52 11.43 11.12 10.85 10.62 10.31 Non Current Assets 90.36 71.74 65.16 62.16 55.31 51.09 53.14 53.66 61.53 64.19 Capital Work in Progress 10.96 10.94 10.92 10.47 10.45 8.45 8.24 8.21 0.57 0.53 Non Current Investment 5.42 2.41 1.59 0.00 0.00 0.00 0.00 0.00 0.00 0.08 Long Term Loans & Adv. 54.34 37.91 32.26 31.02 23.91 21.52 23.56 24.12 39.33 41.63 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 11.84 29.10 35.05 37.58 45.11 49.95 43.76 46.56 32.67 26.20 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 2.89 2.89 2.88 2.78 1.88 0.02 0.04 0.07 Sundry Debtors 0.20 0.34 0.31 0.29 0.39 0.48 0.40 0.77 0.86 0.87 Cash & Bank 0.80 1.28 1.27 2.36 1.50 2.40 2.11 0.28 0.33 0.37 Other Current Assets 10.83 1.91 1.63 1.77 40.33 44.29 39.38 45.49 31.45 24.89 Short Term Loans & Adv. 8.39 25.57 28.95 30.26 38.65 42.45 37.68 34.84 25.13 18.94 Net Current Assets 5.38 28.12 34.36 35.48 43.60 47.43 40.90 38.77 25.87 -15.79 Total Assets 102.20 100.84 100.21 99.74 100.42 101.04 96.90 100.22 94.20 90.39

Description Mar 06 Mar 05
Shareholder's Funds 25.22 20.84 Share Capital 4.52 4.52 Total Reserves 20.70 16.32 Non-Current Liabilities 12.22 12.60 Secured Loans 10.63 11.10 Unsecured Loans 0.72 0.56 Long Term Provisions 0.00 0.00 Current Liabilities 51.19 59.70 Trade Payables 11.32 16.13 Other Current Liabilities 38.61 42.82 Short Term Borrowings 0.00 0.00 Short Term Provisions 1.26 0.76 Total Liabilities 88.63 93.14 Net Block 21.87 21.90 Gross Block 32.62 32.24 Accumulated Depreciation 10.74 10.33 Non Current Assets 21.99 21.97 Capital Work in Progress 0.00 0.00 Non Current Investment 0.12 0.06 Long Term Loans & Adv. 0.00 0.00 Other Non Current Assets 0.00 0.00 Current Assets 66.50 71.01 Current Investments 0.00 0.00 Inventories 22.86 33.41 Sundry Debtors 5.77 5.59 Cash & Bank 6.51 2.08 Other Current Assets 31.35 1.12 Short Term Loans & Adv. 30.16 28.81 Net Current Assets 15.31 11.30 Total Assets 88.62 93.14

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 15.35 3.77 -1.27 6.50 0.23 -4.66 -11.87 3.75 0.80 0.59 PBT 7.12 1.43 1.30 2.30 0.06 2.14 1.86 2.09 0.84 1.35 Adjustment -13.21 -3.92 -2.62 -4.00 -1.77 -3.56 -3.67 -1.84 -0.54 -0.92 Changes in Working Capital 21.06 5.92 -0.09 8.17 1.93 -2.48 -8.73 4.04 0.52 0.21 Cash after chg. in Working capital 14.97 3.43 -1.41 6.47 0.23 -3.90 -10.53 4.28 0.82 0.64 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.39 0.34 0.14 0.03 0.00 -0.76 -1.33 -0.54 -0.02 -0.05 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.37 -2.83 0.71 -3.94 -0.42 3.86 2.45 -0.07 0.00 -0.39 Net Fixed Assets 0.55 -0.37 -0.42 0.11 -0.93 -0.28 -0.32 -7.56 -0.05 -3.19 Net Investments -3.01 -0.82 -1.59 0.00 0.00 0.00 0.00 0.00 0.08 0.13 Others -2.91 -1.64 2.72 -4.05 0.51 4.14 2.77 7.49 -0.03 2.67 Cash from Financing Activity -10.46 -0.93 -0.53 -1.69 -0.71 1.09 11.24 -3.72 -0.92 0.08 Net Cash Inflow / Outflow -0.48 0.01 -1.09 0.87 -0.90 0.29 1.83 -0.04 -0.12 0.28 Opening Cash & Equivalents 1.28 1.27 2.36 1.50 2.40 2.11 0.28 0.33 0.45 0.17 Closing Cash & Equivalent 0.80 1.28 1.27 2.36 1.50 2.40 2.11 0.28 0.33 0.45

Description Mar 06 Mar 05
Cash From Operating Activity 5.99 1.89 PBT 4.89 3.09 Adjustment -0.12 0.98 Changes in Working Capital 1.38 -2.24 Cash after chg. in Working capital 6.14 1.83 Interest Paid 0.00 0.00 Tax Paid -0.15 0.07 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -0.08 0.90 Net Fixed Assets -0.43 Net Investments -0.06 Others 0.41 Cash from Financing Activity -1.48 -2.11 Net Cash Inflow / Outflow 4.43 0.68 Opening Cash & Equivalents 2.08 1.39 Closing Cash & Equivalent 6.51 2.08

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 92.91 81.28 78.99 77.11 73.95 74.55 71.71 68.44 65.13 61.12 ROA 5.90% 1.18% 1.00% 1.63% 0.09% 1.74% 1.47% 1.75% 2.24% 1.11% ROE 13.35% 2.87% 2.48% 4.18% 0.25% 4.56% 4.02% 4.95% 6.36% 3.22% ROCE 15.91% 4.58% 4.47% 6.32% 1.94% 6.71% 8.97% 6.72% 8.09% 6.97% Fixed Asset Turnover 0.01 0.06 0.01 0.02 0.01 0.02 0.02 0.05 0.03 0.12 Receivable days 306.00 58.98 382.41 197.39 594.15 251.57 405.81 176.24 326.26 116.35 Inventory Days 0.00 0.00 3668.68 1655.66 3844.82 1322.35 658.60 6.31 19.59 108.78 Payable days 0.00 0.00 0.00 416.60 187.21 165.85 19.72 10.94 11.14 11.42 Cash Conversion Cycle 306.00 58.98 4051.09 1436.45 4251.76 1408.07 1044.69 171.62 334.71 213.71 Total Debt/Equity 0.00 0.24 0.24 0.24 0.27 0.26 0.26 0.28 0.22 0.24 Interest Cover 9.14 2.53 2.38 3.81 1.07 3.13 1.82 3.53 4.16 2.02

Description Mar 08 Mar 07 Mar 06 Mar 05
Book Value (Rs.) 54.72 46.96 34.77 24.44 ROA 4.25% 5.90% 4.97% 2.89% ROE 15.66% 28.08% 34.62% 24.99% ROCE 17.62% 22.25% 23.90% 19.07% Fixed Asset Turnover 0.30 0.61 0.63 0.33 Receivable days 132.41 86.31 100.90 188.96 Inventory Days 226.80 278.56 499.93 1129.99 Payable days 302.34 325.92 390.76 195.51 Cash Conversion Cycle 56.87 38.95 210.07 1123.44 Total Debt/Equity 0.61 0.60 0.74 1.07 Interest Cover 5.07 6.05 5.87 3.55

Top Investors:

raiomond khodadad irani

mahendra girdharilal

Annual Reports:

News Update:

Martin Burn - Quarterly Results
21st Jan 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback