Nifty

:

24231.85

Sensex

:

77537.72

153.55 (0.64%)
628.04 (0.82%)

Login

Nifty
Sensex

:
:

24231.85
77537.72

153.55 (0.64%)
628.04 (0.82%)

Martin Burn Ltd.

Construction - Real Estate

Rating :

N/A

BSE: 523566 | NSE: Not Listed

Watchlist

NSE BSE

43.14

20-Aug-2026

Open
High
Low
Previous Close

43
45
41.56
43.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1832
77946
45
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

22.23
6.41
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

20.33
N/A
0.42

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-32.17
-50.00
-78.42

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.94
2.39
-0.51

PAT CAGR (%)

10 Years
5 Years
3 Years

-0.85
3.11
17.21

P:E (Median)

8 Years
5 Years
3 Years

15.19
17.46
16.15

P:BV (Average)

8 Years
5 Years
3 Years

0.57
0.60
0.65

EV:EBITDA (Average)

8 Years
5 Years
3 Years

14.38
14.70
9.86

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.62 0.01 6,100.00% 0.01 0.08 -87.50% 0.01 0.08 -87.50% 0.01 0.08 -87.50%
Expenses 1.38 0.57 142.11% 1.51 6.89 -78.08% 0.88 0.48 83.33% 0.92 0.51 80.39%
EBITDA -0.76 -0.57 - -1.51 -6.81 - -0.87 -0.40 - -0.91 -0.43 -
EBIDTM -121.22% -11,420.00% -30,120.00% -8,507.50% -17,460.00% -497.50% -18,280.00% -533.75%
Other Income 3.65 1.80 102.78% 1.67 11.79 -85.84% 1.33 1.49 -10.74% 1.78 1.65 7.88%
Interest 0.00 0.00 0 0.00 0.20 -100.00% 0.00 0.22 -100.00% 0.00 0.23 -100.00%
Depreciation 0.04 0.05 -20.00% 0.05 0.06 -16.67% 0.05 0.06 -16.67% 0.05 0.06 -16.67%
PBT 2.85 1.17 143.59% 0.11 4.72 -97.67% 0.41 0.80 -48.75% 0.82 0.93 -11.83%
Tax 0.44 0.33 33.33% -0.07 0.68 - 0.11 0.00 0 0.23 0.26 -11.54%
PAT 2.41 0.85 183.53% 0.17 4.04 -95.79% 0.29 0.80 -63.75% 0.59 0.67 -11.94%
PATM 387.62% 16,900.00% 3,480.00% 5,043.75% 5,860.00% 1,005.00% 11,760.00% 841.25%
EPS 4.64 1.63 184.66% 0.33 7.76 -95.75% 0.56 1.55 -63.87% 1.13 1.29 -12.40%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 0.65 0.02 0.32 1.99 0.29 0.64 0.27 0.64 0.53 1.69 0.97 Net Sales Growth 160.00% -93.75% -83.92% 586.21% -54.69% 137.04% -57.81% 20.75% -68.64% 74.23% Cost Of Goods Sold 0.01 0.02 0.02 3.00 0.02 0.02 0.10 0.33 -0.68 0.99 0.64 Gross Profit 0.64 -0.01 0.30 -1.00 0.27 0.62 0.17 0.31 1.21 0.69 0.33 GP Margin 98.00% -50.0% 93.75% -50.25% 93.10% 96.88% 62.96% 48.44% 228.30% 40.83% 34.02% Total Expenditure 4.69 3.88 8.45 5.95 3.01 4.07 3.43 3.18 4.94 3.54 3.86 Power & Fuel Cost - 0.11 0.05 0.03 0.03 0.01 0.02 0.08 0.09 0.06 0.08 % Of Sales - 550.0% 15.62% 1.51% 10.34% 1.56% 7.41% 12.50% 16.98% 3.55% 8.25% Employee Cost - 1.70 1.05 1.25 1.28 1.30 1.41 1.39 0.99 0.69 0.62 % Of Sales - 8500% 328.12% 62.81% 441.38% 203.12% 522.22% 217.19% 186.79% 40.83% 63.92% Manufacturing Exp. - 0.28 0.61 0.15 0.24 0.58 0.49 0.33 0.08 0.02 0.03 % Of Sales - 1400% 190.62% 7.54% 82.76% 90.62% 181.48% 51.56% 15.09% 1.18% 3.09% General & Admin Exp. - 0.83 1.03 0.71 0.92 1.08 0.83 0.70 2.75 0.80 0.42 % Of Sales - 4150.0% 321.88% 35.68% 317.24% 168.75% 307.41% 109.38% 518.87% 47.34% 43.30% Selling & Distn. Exp. - 0.41 0.44 0.07 0.14 0.20 0.13 0.08 0.12 0.01 0.08 % Of Sales - 2050.0% 137.50% 3.52% 48.28% 31.25% 48.15% 12.50% 22.64% 0.59% 8.25% Miscellaneous Exp. - 0.52 5.25 0.73 0.37 0.89 0.45 0.27 1.59 0.96 0.08 % Of Sales - 2600% 1640.62% 36.68% 127.59% 139.06% 166.67% 42.19% 300% 56.80% 206.19% EBITDA -4.05 -3.86 -8.13 -3.96 -2.72 -3.43 -3.16 -2.54 -4.41 -1.85 -2.89 EBITDA Margin -623.08% -19300% -2540.62% -198.99% -937.93% -535.94% -1170.37% -396.88% -832.08% -109.47% -297.94% Other Income 8.43 6.58 16.38 6.54 5.14 6.69 3.69 5.97 8.73 5.05 6.40 Interest 0.00 0.02 0.88 0.93 0.94 0.82 0.88 1.03 2.29 0.82 0.78 Depreciation 0.19 0.21 0.25 0.22 0.20 0.24 0.24 0.25 0.21 0.30 0.24 PBT 4.19 2.50 7.12 1.43 1.27 2.20 -0.60 2.15 1.82 2.08 2.48 Tax 0.71 0.60 1.13 0.25 0.31 0.67 -0.03 0.47 0.41 0.38 0.41 Tax Rate 16.95% 24.00% 15.87% 17.48% 23.85% 29.13% -50.00% 21.46% 21.93% 18.18% 16.53% PAT 3.46 1.90 5.99 1.18 1.00 1.63 0.10 1.72 1.45 1.70 2.07 PAT before Minority Interest 3.46 1.90 5.99 1.18 1.00 1.63 0.10 1.72 1.45 1.70 2.07 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 532.31% 9500% 1871.88% 59.30% 344.83% 254.69% 37.04% 268.75% 273.58% 100.59% 213.40% PAT Growth -45.60% -68.28% 407.63% 18.00% -38.65% 1,530.00% -94.19% 18.62% -14.71% -17.87% EPS 6.65 3.65 11.52 2.27 1.92 3.13 0.19 3.31 2.79 3.27 3.98

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 58.82 56.32 50.45 49.27 48.38 46.79 47.18 45.77 44.14 42.52 Share Capital 5.40 5.40 5.40 5.40 5.40 5.40 5.40 5.40 5.40 5.40 Total Reserves 53.42 50.92 45.04 43.87 42.98 41.39 41.77 40.36 38.73 37.12 Non-Current Liabilities 35.42 39.42 49.41 50.24 49.26 52.12 51.34 48.27 48.28 44.88 Secured Loans 0.12 0.14 9.73 9.80 8.78 9.72 9.63 9.74 9.80 7.31 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.34 0.38 0.41 0.44 0.38 0.46 0.46 0.48 0.52 0.54 Current Liabilities 1.10 6.46 0.98 0.69 2.10 1.50 2.52 2.86 7.79 6.81 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.04 0.06 0.24 0.07 0.07 Other Current Liabilities 0.20 0.20 0.35 0.31 0.97 0.91 0.83 1.47 6.97 6.49 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.90 6.26 0.63 0.38 1.13 0.55 1.64 1.14 0.75 0.25 Total Liabilities 95.34 102.20 100.84 100.20 99.74 100.41 101.04 96.90 100.21 94.21 Net Block 19.23 19.63 20.48 20.39 20.67 20.95 21.12 21.34 21.33 21.64 Gross Block 29.79 30.24 31.66 31.31 31.34 31.47 32.54 32.47 32.18 32.26 Accumulated Depreciation 10.56 10.61 11.18 10.91 10.67 10.52 11.43 11.12 10.85 10.62 Non Current Assets 82.15 90.36 71.74 65.16 62.16 55.31 51.09 53.14 53.66 61.53 Capital Work in Progress 10.99 10.96 10.94 10.92 10.47 10.45 8.45 8.24 8.21 0.57 Non Current Investment 3.69 5.42 2.41 1.59 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 48.25 54.34 37.91 32.26 31.02 23.91 21.52 23.56 24.12 39.33 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 13.18 11.84 29.10 35.05 37.58 45.11 49.95 43.76 46.56 32.67 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.80 0.00 0.00 2.89 2.89 2.88 2.78 1.88 0.02 0.04 Sundry Debtors 0.22 0.20 0.34 0.31 0.29 0.39 0.48 0.40 0.77 0.86 Cash & Bank 2.05 0.80 1.28 1.27 2.36 1.50 2.40 2.11 0.28 0.33 Other Current Assets 10.11 2.44 1.91 1.63 32.03 40.33 44.29 39.38 45.49 31.45 Short Term Loans & Adv. 7.11 8.39 25.57 28.95 30.26 38.65 42.45 37.68 34.84 25.13 Net Current Assets 12.08 5.38 28.12 34.36 35.48 43.60 47.43 40.90 38.77 25.87 Total Assets 95.33 102.20 100.84 100.21 99.74 100.42 101.04 96.90 100.22 94.20

Description Mar 06 Mar 05
Shareholder's Funds 25.22 20.84 Share Capital 4.52 4.52 Total Reserves 20.70 16.32 Non-Current Liabilities 12.22 12.60 Secured Loans 10.63 11.10 Unsecured Loans 0.72 0.56 Long Term Provisions 0.00 0.00 Current Liabilities 51.19 59.70 Trade Payables 11.32 16.13 Other Current Liabilities 38.61 42.82 Short Term Borrowings 0.00 0.00 Short Term Provisions 1.26 0.76 Total Liabilities 88.63 93.14 Net Block 21.87 21.90 Gross Block 32.62 32.24 Accumulated Depreciation 10.74 10.33 Non Current Assets 21.99 21.97 Capital Work in Progress 0.00 0.00 Non Current Investment 0.12 0.06 Long Term Loans & Adv. 0.00 0.00 Other Non Current Assets 0.00 0.00 Current Assets 66.50 71.01 Current Investments 0.00 0.00 Inventories 22.86 33.41 Sundry Debtors 5.77 5.59 Cash & Bank 6.51 2.08 Other Current Assets 31.35 1.12 Short Term Loans & Adv. 30.16 28.81 Net Current Assets 15.31 11.30 Total Assets 88.62 93.14

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -11.64 15.35 3.77 -1.27 6.50 0.23 -4.66 -11.87 3.75 0.80 PBT 2.50 7.12 1.43 1.30 2.30 0.06 2.14 1.86 2.09 0.84 Adjustment -5.55 -13.21 -3.92 -2.62 -4.00 -1.77 -3.56 -3.67 -1.84 -0.54 Changes in Working Capital -9.19 21.06 5.92 -0.09 8.17 1.93 -2.48 -8.73 4.04 0.52 Cash after chg. in Working capital -12.25 14.97 3.43 -1.41 6.47 0.23 -3.90 -10.53 4.28 0.82 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.61 0.39 0.34 0.14 0.03 0.00 -0.76 -1.33 -0.54 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 12.93 -5.37 -2.83 0.71 -3.94 -0.42 3.86 2.45 -0.07 0.00 Net Fixed Assets 0.42 1.40 -0.37 -0.42 0.11 -0.93 -0.28 -0.32 -7.56 -0.05 Net Investments 1.73 -3.01 -0.82 -1.59 0.00 0.00 0.00 0.00 0.00 0.08 Others 10.78 -3.76 -1.64 2.72 -4.05 0.51 4.14 2.77 7.49 -0.03 Cash from Financing Activity -0.04 -10.46 -0.93 -0.53 -1.69 -0.71 1.09 11.24 -3.72 -0.92 Net Cash Inflow / Outflow 1.25 -0.48 0.01 -1.09 0.87 -0.90 0.29 1.83 -0.04 -0.12 Opening Cash & Equivalents 0.80 1.28 1.27 2.36 1.50 2.40 2.11 0.28 0.33 0.45 Closing Cash & Equivalent 2.05 0.80 1.28 1.27 2.36 1.50 2.40 2.11 0.28 0.33

Description Mar 06 Mar 05
Cash From Operating Activity 5.99 1.89 PBT 4.89 3.09 Adjustment -0.12 0.98 Changes in Working Capital 1.38 -2.24 Cash after chg. in Working capital 6.14 1.83 Interest Paid 0.00 0.00 Tax Paid -0.15 0.07 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -0.08 0.90 Net Fixed Assets -0.43 Net Investments -0.06 Others 0.41 Cash from Financing Activity -1.48 -2.11 Net Cash Inflow / Outflow 4.43 0.68 Opening Cash & Equivalents 2.08 1.39 Closing Cash & Equivalent 6.51 2.08

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 97.87 92.91 81.28 78.99 77.11 73.95 74.55 71.71 68.44 65.13 ROA 1.92% 5.90% 1.18% 1.00% 1.63% 0.09% 1.74% 1.47% 1.75% 2.24% ROE 3.86% 13.35% 2.87% 2.48% 4.18% 0.25% 4.56% 4.02% 4.95% 6.36% ROCE 5.08% 15.91% 4.58% 4.47% 6.32% 1.94% 6.71% 8.97% 6.72% 8.09% Fixed Asset Turnover 0.00 0.01 0.06 0.01 0.02 0.01 0.02 0.02 0.05 0.03 Receivable days 4231.59 306.00 58.98 382.41 197.39 594.15 251.57 405.81 176.24 326.26 Inventory Days 0.00 0.00 0.00 3668.68 1655.66 3844.82 1322.35 658.60 6.31 19.59 Payable days 0.00 0.00 0.00 0.00 416.60 187.21 165.85 19.72 10.94 11.14 Cash Conversion Cycle 4231.59 306.00 58.98 4051.09 1436.45 4251.76 1408.07 1044.69 171.62 334.71 Total Debt/Equity 0.00 0.00 0.24 0.24 0.24 0.27 0.26 0.26 0.28 0.22 Interest Cover 124.02 9.14 2.53 2.38 3.81 1.07 3.13 1.82 3.53 4.16

Description Mar 08 Mar 07 Mar 06 Mar 05
Book Value (Rs.) 54.72 46.96 34.77 24.44 ROA 4.25% 5.90% 4.97% 2.89% ROE 15.66% 28.08% 34.62% 24.99% ROCE 17.62% 22.25% 23.90% 19.07% Fixed Asset Turnover 0.30 0.61 0.63 0.33 Receivable days 132.41 86.31 100.90 188.96 Inventory Days 226.80 278.56 499.93 1129.99 Payable days 302.34 325.92 390.76 195.51 Cash Conversion Cycle 56.87 38.95 210.07 1123.44 Total Debt/Equity 0.61 0.60 0.74 1.07 Interest Cover 5.07 6.05 5.87 3.55

Top Investors:

investor education and protection fund authority ministry of corporate affairs

raiomond khodadad irani

mahendra girdharilal

Annual Reports:

News Update:

Martin Burn - Quarterly Results
29th Jul 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback