Nifty
Sensex
:
:
24613.00
80716.55
26.30 (0.11%)
51.69 (0.06%)

Chemicals

Rating :
46/99

BSE: 523586 | NSE: Not Listed

304.8
15-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  312
  •  312
  •  301.1
  •  307.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3698
  •  1134810
  •  417.95
  •  251.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 330.71
  • 12.65
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 307.27
  • 1.48%
  • 1.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.25%
  • 0.53%
  • 28.60%
  • FII
  • DII
  • Others
  • 0%
  • 0.03%
  • 1.59%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.42
  • 11.49
  • 9.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.30
  • 21.38
  • 7.39

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.80
  • 16.48
  • 11.34

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.34
  • 11.00
  • 11.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.15
  • 1.15
  • 1.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.72
  • 6.27
  • 6.61

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
0.00
0.00
0
0.00
39.68
-100.00%
0.00
39.48
-100.00%
0.00
33.99
-100.00%
Expenses
0.00
0.00
0
0.00
31.57
-100.00%
0.00
30.77
-100.00%
0.00
27.22
-100.00%
EBITDA
0.00
0.00
0
0.00
8.12
-100.00%
0.00
8.70
-100.00%
0.00
6.76
-100.00%
EBIDTM
0.00%
0.00%
0.00%
20.45%
0.00%
22.04%
0.00%
19.90%
Other Income
0.00
0.00
0
0.00
0.98
-100.00%
0.00
0.17
-100.00%
0.00
1.19
-100.00%
Interest
0.00
0.00
0
0.00
0.01
-100.00%
0.00
0.00
0
0.00
0.02
-100.00%
Depreciation
0.00
0.00
0
0.00
0.96
-100.00%
0.00
0.82
-100.00%
0.00
0.80
-100.00%
PBT
0.00
0.00
0
0.00
8.13
-100.00%
0.00
8.05
-100.00%
0.00
7.13
-100.00%
Tax
0.00
0.00
0
0.00
0.57
-100.00%
0.00
2.06
-100.00%
0.00
1.43
-100.00%
PAT
0.00
0.00
0
0.00
7.57
-100.00%
0.00
5.99
-100.00%
0.00
5.70
-100.00%
PATM
0.00%
0.00%
0.00%
19.07%
0.00%
15.18%
0.00%
16.78%
EPS
0.00
0.00
0
0.00
6.97
-100.00%
0.00
5.52
-100.00%
0.00
5.26
-100.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
146.90
119.60
88.86
91.51
115.29
112.27
114.50
109.13
95.56
84.64
70.96
Net Sales Growth
25.89%
34.59%
-2.90%
-20.63%
2.69%
-1.95%
4.92%
14.20%
12.90%
19.28%
 
Cost Of Goods Sold
66.54
52.75
39.92
41.37
50.46
46.72
50.39
46.14
39.27
34.78
27.43
Gross Profit
80.36
66.85
48.94
50.15
64.82
65.55
64.11
62.99
56.29
49.86
43.53
GP Margin
54.70%
55.89%
55.08%
54.80%
56.22%
58.39%
55.99%
57.72%
58.91%
58.91%
61.34%
Total Expenditure
115.99
94.19
73.58
79.04
91.83
85.20
87.39
85.20
74.09
63.58
56.89
Power & Fuel Cost
-
11.46
8.02
8.91
10.14
9.40
8.58
7.93
6.65
5.69
6.19
% Of Sales
-
9.58%
9.03%
9.74%
8.80%
8.37%
7.49%
7.27%
6.96%
6.72%
8.72%
Employee Cost
-
16.08
14.25
14.55
14.49
13.34
12.53
11.69
9.70
8.62
7.79
% Of Sales
-
13.44%
16.04%
15.90%
12.57%
11.88%
10.94%
10.71%
10.15%
10.18%
10.98%
Manufacturing Exp.
-
6.76
5.25
6.33
7.24
6.89
6.71
6.33
5.96
5.10
4.62
% Of Sales
-
5.65%
5.91%
6.92%
6.28%
6.14%
5.86%
5.80%
6.24%
6.03%
6.51%
General & Admin Exp.
-
3.29
2.99
4.49
5.37
5.25
5.02
4.70
4.92
4.31
3.87
% Of Sales
-
2.75%
3.36%
4.91%
4.66%
4.68%
4.38%
4.31%
5.15%
5.09%
5.45%
Selling & Distn. Exp.
-
3.41
2.07
2.46
2.95
3.14
3.46
7.37
7.07
4.52
6.36
% Of Sales
-
2.85%
2.33%
2.69%
2.56%
2.80%
3.02%
6.75%
7.40%
5.34%
8.96%
Miscellaneous Exp.
-
0.43
1.09
0.94
1.17
0.46
0.69
1.02
0.53
0.56
6.36
% Of Sales
-
0.36%
1.23%
1.03%
1.01%
0.41%
0.60%
0.93%
0.55%
0.66%
0.89%
EBITDA
30.90
25.41
15.28
12.47
23.46
27.07
27.11
23.93
21.47
21.06
14.07
EBITDA Margin
21.03%
21.25%
17.20%
13.63%
20.35%
24.11%
23.68%
21.93%
22.47%
24.88%
19.83%
Other Income
3.24
4.40
7.90
7.09
6.49
7.22
6.72
2.14
0.95
1.50
1.39
Interest
0.08
0.41
0.37
0.89
1.18
1.10
1.11
0.59
0.50
0.52
0.54
Depreciation
3.55
4.14
4.25
4.33
3.77
3.68
3.21
3.06
2.69
2.31
2.16
PBT
30.51
25.27
18.54
14.35
24.99
29.51
29.51
22.43
19.22
19.73
12.76
Tax
3.41
4.53
5.28
2.48
4.75
5.46
6.64
5.74
5.17
1.77
1.57
Tax Rate
11.18%
17.93%
28.48%
17.28%
19.25%
18.50%
22.50%
25.59%
24.33%
9.10%
12.55%
PAT
27.11
20.74
13.26
11.87
19.93
24.05
22.87
10.64
10.49
11.54
6.62
PAT before Minority Interest
27.11
20.74
13.26
11.87
19.93
24.05
22.87
16.68
16.08
17.67
10.95
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-6.04
-5.59
-6.13
-4.33
PAT Margin
18.45%
17.34%
14.92%
12.97%
17.29%
21.42%
19.97%
9.75%
10.98%
13.63%
9.33%
PAT Growth
67.66%
56.41%
11.71%
-40.44%
-17.13%
5.16%
114.94%
1.43%
-9.10%
74.32%
 
EPS
25.10
19.20
12.28
10.99
18.45
22.27
21.18
9.85
9.71
10.69
6.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
165.34
158.78
182.58
178.35
163.51
143.67
84.19
74.42
65.64
54.34
Share Capital
10.85
10.85
13.16
13.16
13.16
8.06
8.06
8.06
8.06
8.06
Total Reserves
154.49
147.93
169.42
165.19
150.35
130.51
76.13
66.36
57.59
46.28
Non-Current Liabilities
4.21
4.79
2.52
2.00
3.37
3.24
6.53
5.54
5.66
5.74
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.06
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.04
1.02
0.67
0.64
0.79
0.44
0.46
0.40
0.29
0.23
Current Liabilities
22.69
20.20
19.96
25.21
25.78
21.21
21.94
19.80
19.24
15.83
Trade Payables
12.77
11.34
12.19
16.18
16.18
11.88
12.90
10.51
9.01
6.09
Other Current Liabilities
5.17
5.32
4.83
3.56
4.12
3.52
3.77
3.13
3.58
2.91
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
Short Term Provisions
4.76
3.54
2.94
5.48
5.48
5.81
5.27
6.15
6.66
6.81
Total Liabilities
192.24
183.77
205.06
205.56
192.66
168.12
142.30
123.36
108.55
87.79
Net Block
48.55
50.00
54.14
51.83
51.92
45.02
41.21
33.22
35.00
35.53
Gross Block
105.19
103.90
104.06
97.43
93.75
83.22
77.09
66.45
65.34
64.30
Accumulated Depreciation
56.64
53.90
49.92
45.60
41.83
38.20
35.88
33.23
30.33
28.77
Non Current Assets
123.50
127.40
147.97
134.71
120.01
115.35
79.17
86.20
43.41
43.07
Capital Work in Progress
1.41
0.00
0.00
0.88
0.95
7.86
0.00
8.65
0.09
0.00
Non Current Investment
65.00
74.06
90.55
78.71
64.54
56.71
29.39
35.57
0.00
0.59
Long Term Loans & Adv.
6.42
1.48
1.62
2.41
1.55
1.30
8.57
8.77
8.32
6.01
Other Non Current Assets
2.12
1.86
1.66
0.88
1.05
4.46
0.00
0.00
0.00
0.94
Current Assets
68.75
56.37
57.09
70.86
72.65
52.76
63.14
37.16
65.15
44.72
Current Investments
0.00
0.00
8.26
10.46
21.62
13.46
23.05
0.00
28.51
15.02
Inventories
17.93
12.14
17.15
18.71
13.54
11.59
13.40
10.71
9.88
9.15
Sundry Debtors
16.63
15.32
13.99
17.90
17.20
14.16
10.65
11.26
11.77
11.06
Cash & Bank
24.86
22.02
11.66
14.64
8.16
5.55
8.12
9.02
7.31
2.65
Other Current Assets
9.33
1.05
1.77
2.54
12.13
8.01
7.92
6.16
7.69
6.85
Short Term Loans & Adv.
8.21
5.84
4.26
6.61
7.61
6.42
6.14
5.44
6.94
6.49
Net Current Assets
46.06
36.17
37.13
45.64
46.87
31.55
41.20
17.36
45.90
28.89
Total Assets
192.25
183.77
205.06
205.57
192.66
168.11
142.31
123.36
108.56
87.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
14.04
19.37
13.12
13.65
18.68
17.91
18.89
17.62
19.42
8.57
PBT
25.27
18.54
14.35
24.69
29.51
29.51
22.43
21.25
19.44
12.51
Adjustment
0.68
0.79
-2.59
-1.89
-0.83
-3.07
1.61
0.15
2.01
2.64
Changes in Working Capital
-7.39
3.34
4.41
-4.14
-2.95
-3.64
0.11
1.25
2.33
-3.56
Cash after chg. in Working capital
18.56
22.67
16.17
18.65
25.73
22.80
24.15
22.65
23.78
11.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.52
-3.30
-3.04
-5.01
-7.05
-4.89
-5.27
-5.03
-4.36
-3.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
4.27
27.53
-8.17
-2.32
-15.39
-15.78
-17.92
-15.07
-16.09
-9.42
Net Fixed Assets
-2.70
0.16
-5.75
-3.61
-3.62
-53.13
-0.08
-0.14
-0.24
-3.22
Net Investments
11.24
24.76
-9.99
-3.54
-16.56
-31.72
-7.58
-4.60
-10.89
-5.54
Others
-4.27
2.61
7.57
4.83
4.79
69.07
-10.26
-10.33
-4.96
-0.66
Cash from Financing Activity
-15.25
-38.00
-7.87
-5.39
-4.01
-1.75
-2.32
-0.18
-1.19
-0.59
Net Cash Inflow / Outflow
3.07
8.90
-2.92
5.93
-0.72
0.38
-1.36
2.37
2.15
-1.44
Opening Cash & Equivalents
16.76
7.87
10.77
4.83
5.55
5.17
6.53
4.16
2.01
3.45
Closing Cash & Equivalent
19.82
16.76
7.87
10.77
4.83
5.55
5.17
6.53
4.16
2.01

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
152.39
146.34
138.72
131.47
120.20
165.36
104.47
92.35
81.46
67.43
ROA
11.03%
6.82%
5.78%
10.01%
13.33%
14.74%
12.56%
13.87%
18.00%
13.45%
ROE
12.80%
7.77%
6.67%
12.03%
16.50%
21.04%
21.04%
22.96%
29.45%
21.38%
ROCE
15.84%
11.08%
8.57%
15.62%
20.65%
27.52%
29.02%
31.04%
33.19%
25.38%
Fixed Asset Turnover
1.18
0.88
0.94
1.24
1.30
1.49
1.56
1.49
1.35
1.13
Receivable days
47.45
58.58
61.55
53.85
49.63
37.88
35.78
42.69
47.54
51.20
Inventory Days
44.64
58.53
69.21
49.49
39.78
38.15
39.37
38.16
39.61
43.35
Payable days
83.39
107.54
65.96
64.78
60.60
53.13
51.20
50.27
44.87
41.88
Cash Conversion Cycle
8.70
9.57
64.79
38.55
28.81
22.90
23.95
30.59
42.29
52.66
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
63.00
50.56
17.18
21.90
27.81
27.66
38.91
43.91
38.57
24.11

News Update:


  • Indian Toners & Dev - Quarterly Results
    23rd May 2024, 17:55 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.