Nifty
Sensex
:
:
11729.60
39922.46
-159.80 (-1.34%)
-599.64 (-1.48%)

Chemicals

Rating :
53/99

BSE: 523586 | NSE: Not Listed

108.05
28-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  109.50
  •  111.00
  •  106.00
  •  106.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  376
  •  18.54
  •  126.95
  •  43.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 140.37
  • 12.33
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 128.71
  • 2.81%
  • 0.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.25%
  • 0.87%
  • 28.62%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 1.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.13
  • -3.46
  • -6.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.04
  • -12.22
  • -14.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.04
  • 2.21
  • -20.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.67
  • 10.20
  • 8.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.17
  • 1.52
  • 1.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.13
  • 5.61
  • 6.11

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
10.59
22.89
-53.74%
20.80
29.57
-29.66%
22.41
26.43
-15.21%
25.41
32.20
-21.09%
Expenses
10.13
19.70
-48.58%
18.24
23.83
-23.46%
19.66
20.48
-4.00%
21.82
27.08
-19.42%
EBITDA
0.46
3.19
-85.58%
2.57
5.75
-55.30%
2.75
5.94
-53.70%
3.60
5.12
-29.69%
EBIDTM
4.39%
13.93%
12.34%
19.43%
12.28%
22.48%
14.15%
15.90%
Other Income
3.07
1.44
113.19%
1.41
1.82
-22.53%
2.23
2.26
-1.33%
2.01
1.45
38.62%
Interest
0.06
0.17
-64.71%
0.12
0.13
-7.69%
0.08
0.18
-55.56%
0.15
0.18
-16.67%
Depreciation
1.08
1.00
8.00%
1.08
0.95
13.68%
1.17
0.96
21.88%
1.08
0.93
16.13%
PBT
2.40
3.46
-30.64%
2.78
6.55
-57.56%
3.73
6.69
-44.25%
4.37
5.46
-19.96%
Tax
0.17
0.75
-77.33%
-0.04
2.23
-
1.06
1.34
-20.90%
0.72
1.12
-35.71%
PAT
2.23
2.72
-18.01%
2.83
4.31
-34.34%
2.67
5.35
-50.09%
3.65
4.33
-15.70%
PATM
21.05%
11.87%
13.58%
14.59%
11.93%
20.25%
14.38%
13.46%
EPS
1.69
2.06
-17.96%
2.14
3.27
-34.56%
2.03
4.05
-49.88%
2.77
3.28
-15.55%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
79.21
91.51
115.29
112.27
114.50
109.13
95.56
84.64
70.96
64.46
61.05
Net Sales Growth
-28.70%
-20.63%
2.69%
-1.95%
4.92%
14.20%
12.90%
19.28%
10.08%
5.59%
 
Cost Of Goods Sold
36.07
41.37
50.46
46.72
50.39
46.14
39.27
34.78
27.43
24.98
23.98
Gross Profit
43.14
50.15
64.82
65.55
64.11
62.99
56.29
49.86
43.53
39.49
37.07
GP Margin
54.47%
54.80%
56.22%
58.39%
55.99%
57.72%
58.91%
58.91%
61.34%
61.26%
60.72%
Total Expenditure
69.85
79.04
91.83
85.20
87.39
85.20
74.09
63.58
56.89
53.99
50.86
Power & Fuel Cost
-
8.91
10.14
9.40
8.58
7.93
6.65
5.69
6.19
5.97
6.04
% Of Sales
-
9.74%
8.80%
8.37%
7.49%
7.27%
6.96%
6.72%
8.72%
9.26%
9.89%
Employee Cost
-
14.55
14.49
13.34
12.53
11.69
9.70
8.62
7.79
6.92
6.37
% Of Sales
-
15.90%
12.57%
11.88%
10.94%
10.71%
10.15%
10.18%
10.98%
10.74%
10.43%
Manufacturing Exp.
-
6.33
7.24
6.89
6.71
6.33
5.96
5.10
4.62
4.34
4.03
% Of Sales
-
6.92%
6.28%
6.14%
5.86%
5.80%
6.24%
6.03%
6.51%
6.73%
6.60%
General & Admin Exp.
-
4.49
5.37
5.25
5.02
4.70
4.92
4.31
3.87
4.12
4.44
% Of Sales
-
4.91%
4.66%
4.68%
4.38%
4.31%
5.15%
5.09%
5.45%
6.39%
7.27%
Selling & Distn. Exp.
-
2.46
2.95
3.14
3.46
7.37
7.07
4.52
6.36
7.27
5.63
% Of Sales
-
2.69%
2.56%
2.80%
3.02%
6.75%
7.40%
5.34%
8.96%
11.28%
9.22%
Miscellaneous Exp.
-
0.94
1.17
0.46
0.69
1.02
0.53
0.56
0.63
0.40
5.63
% Of Sales
-
1.03%
1.01%
0.41%
0.60%
0.93%
0.55%
0.66%
0.89%
0.62%
0.62%
EBITDA
9.38
12.47
23.46
27.07
27.11
23.93
21.47
21.06
14.07
10.47
10.19
EBITDA Margin
11.84%
13.63%
20.35%
24.11%
23.68%
21.93%
22.47%
24.88%
19.83%
16.24%
16.69%
Other Income
8.72
7.09
6.49
7.22
6.72
2.14
0.95
1.50
1.39
1.92
1.10
Interest
0.41
0.89
1.18
1.10
1.11
0.59
0.50
0.52
0.54
0.42
0.58
Depreciation
4.41
4.33
3.77
3.68
3.21
3.06
2.69
2.31
2.16
2.08
2.60
PBT
13.28
14.35
24.99
29.51
29.51
22.43
19.22
19.73
12.76
9.90
8.11
Tax
1.91
2.48
4.75
5.46
6.64
5.74
5.17
1.77
1.57
1.82
0.53
Tax Rate
14.38%
17.28%
19.25%
18.50%
22.50%
25.59%
24.33%
9.10%
12.55%
18.82%
6.54%
PAT
11.38
11.87
19.93
24.05
22.87
10.64
10.49
11.54
6.62
5.27
4.56
PAT before Minority Interest
11.38
11.87
19.93
24.05
22.87
16.68
16.08
17.67
10.95
7.85
7.58
Minority Interest
0.00
0.00
0.00
0.00
0.00
-6.04
-5.59
-6.13
-4.33
-2.58
-3.02
PAT Margin
14.37%
12.97%
17.29%
21.42%
19.97%
9.75%
10.98%
13.63%
9.33%
8.18%
7.47%
PAT Growth
-31.90%
-40.44%
-17.13%
5.16%
114.94%
1.43%
-9.10%
74.32%
25.62%
15.57%
 
EPS
8.62
8.99
15.10
18.22
17.33
8.06
7.95
8.74
5.02
3.99
3.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
182.58
178.35
163.51
143.67
84.19
74.42
65.64
54.34
48.03
42.89
Share Capital
13.16
13.16
13.16
8.06
8.06
8.06
8.06
8.06
8.06
8.06
Total Reserves
169.42
165.19
150.35
130.51
76.13
66.36
57.59
46.28
39.97
34.84
Non-Current Liabilities
2.52
2.00
3.37
3.24
6.53
5.54
5.66
5.74
5.51
4.02
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.16
0.25
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.67
0.64
0.79
0.44
0.46
0.40
0.29
0.23
0.20
0.15
Current Liabilities
19.96
25.21
25.78
21.21
21.94
19.80
19.24
15.83
13.91
19.08
Trade Payables
12.19
16.18
16.18
11.88
12.90
10.51
9.01
6.09
6.58
7.24
Other Current Liabilities
4.83
3.56
4.12
3.52
3.77
3.13
3.58
2.91
3.87
5.15
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.00
0.09
Short Term Provisions
2.94
5.48
5.48
5.81
5.27
6.15
6.66
6.81
3.46
6.60
Total Liabilities
205.06
205.56
192.66
168.12
142.30
123.36
108.55
87.79
75.00
70.96
Net Block
54.14
51.83
51.92
45.02
41.21
33.22
35.00
35.53
33.74
35.75
Gross Block
104.06
97.43
93.75
83.22
77.09
66.45
65.34
64.30
60.98
60.95
Accumulated Depreciation
49.92
45.60
41.83
38.20
35.88
33.23
30.33
28.77
27.24
25.20
Non Current Assets
147.97
134.71
120.01
115.35
79.17
86.20
43.41
43.07
40.05
39.33
Capital Work in Progress
0.00
0.88
0.95
7.86
0.00
8.65
0.09
0.00
0.04
0.09
Non Current Investment
90.55
78.71
64.54
56.71
29.39
35.57
0.00
0.59
0.96
0.96
Long Term Loans & Adv.
1.62
2.41
1.55
1.30
8.57
8.77
8.32
6.01
4.50
2.29
Other Non Current Assets
1.66
0.88
1.05
4.46
0.00
0.00
0.00
0.94
0.82
0.25
Current Assets
57.09
70.86
72.65
52.76
63.14
37.16
65.15
44.72
34.95
31.63
Current Investments
8.26
10.46
21.62
13.46
23.05
0.00
28.51
15.02
8.88
0.00
Inventories
17.15
18.71
13.54
11.59
13.40
10.71
9.88
9.15
7.71
11.19
Sundry Debtors
13.99
17.90
17.20
14.16
10.65
11.26
11.77
11.06
8.85
7.14
Cash & Bank
11.66
14.64
8.16
5.55
8.12
9.02
7.31
2.65
4.46
3.99
Other Current Assets
6.03
2.54
4.52
1.59
7.92
6.16
7.69
6.85
5.06
9.31
Short Term Loans & Adv.
4.26
6.61
7.61
6.42
6.14
5.44
6.94
6.49
4.67
8.58
Net Current Assets
37.13
45.64
46.87
31.55
41.20
17.36
45.90
28.89
21.04
12.55
Total Assets
205.06
205.57
192.66
168.11
142.31
123.36
108.56
87.79
75.00
70.96

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
13.12
13.65
18.68
17.91
18.89
17.62
19.42
8.57
10.63
7.97
PBT
14.35
24.69
29.51
29.51
22.43
21.25
19.44
12.51
9.67
8.11
Adjustment
-2.59
-1.89
-0.83
-3.07
1.61
0.15
2.01
2.64
1.55
2.69
Changes in Working Capital
4.41
-4.14
-2.95
-3.64
0.11
1.25
2.33
-3.56
1.71
-0.90
Cash after chg. in Working capital
16.17
18.65
25.73
22.80
24.15
22.65
23.78
11.60
12.93
9.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.04
-5.01
-7.05
-4.89
-5.27
-5.03
-4.36
-3.03
-2.30
-1.93
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.17
-2.32
-15.39
-15.78
-17.92
-15.07
-16.09
-9.42
-9.75
0.47
Net Fixed Assets
-5.75
-3.61
-3.62
-53.13
-0.08
-0.14
-0.24
-3.22
-0.19
-0.04
Net Investments
-9.99
-3.54
-16.56
-31.72
-7.58
-4.60
-10.89
-5.54
-8.88
0.30
Others
7.57
4.83
4.79
69.07
-10.26
-10.33
-4.96
-0.66
-0.68
0.21
Cash from Financing Activity
-7.87
-5.39
-4.01
-1.75
-2.32
-0.18
-1.19
-0.59
-0.45
-9.15
Net Cash Inflow / Outflow
-2.92
5.93
-0.72
0.38
-1.36
2.37
2.15
-1.44
0.43
-0.71
Opening Cash & Equivalents
10.77
4.83
5.55
5.17
6.53
4.16
2.01
3.45
3.02
3.73
Closing Cash & Equivalent
7.87
10.77
4.83
5.55
5.17
6.53
4.16
2.01
3.45
3.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
138.72
131.47
120.20
165.36
104.47
92.35
81.46
67.43
59.60
53.23
ROA
5.78%
10.01%
13.33%
14.74%
12.56%
13.87%
18.00%
13.45%
10.76%
10.40%
ROE
6.67%
12.03%
16.50%
21.04%
21.04%
22.96%
29.45%
21.38%
17.27%
18.65%
ROCE
8.57%
15.62%
20.65%
27.52%
29.02%
31.04%
33.19%
25.38%
22.00%
19.11%
Fixed Asset Turnover
0.94
1.24
1.30
1.49
1.56
1.49
1.35
1.13
1.06
1.02
Receivable days
61.55
53.85
49.63
37.88
35.78
42.69
47.54
51.20
45.14
47.34
Inventory Days
69.21
49.49
39.78
38.15
39.37
38.16
39.61
43.35
53.38
57.64
Payable days
65.96
64.78
60.60
53.13
51.20
50.27
44.87
41.88
48.71
57.87
Cash Conversion Cycle
64.79
38.55
28.81
22.90
23.95
30.59
42.29
52.66
49.81
47.12
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
Interest Cover
17.18
21.90
27.81
27.66
38.91
43.91
38.57
24.11
24.23
15.08

News Update:


  • Indian Toners & Dev - Quarterly Results
    25th Aug 2020, 17:21 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.