PBT
-1.43
-1.56
0.48
0.96
0.83
0.68
0.27
0.24
0.36
0.44
Adjustment
0.41
0.24
0.25
0.47
0.48
0.26
0.43
0.51
0.79
0.40
Changes in Working Capital
1.67
1.32
-0.24
-1.09
-1.09
0.07
-0.68
-0.25
-0.59
-0.61
Cash after chg. in Working capital
0.65
-0.01
0.49
0.34
0.23
1.01
0.02
0.50
0.56
0.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.17
-0.24
-0.26
-0.17
-0.13
-0.11
-0.22
-0.08
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00