Nifty
Sensex
:
:
10767.40
36277.91
-73.25 (-0.68%)
-285.97 (-0.78%)

Construction - Real Estate

Rating :
38/99

BSE: 523628 | NSE: PODDARHOUS

377.45
18-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  390.40
  •  390.40
  •  373.00
  •  371.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1190
  •  4.56
  •  747.00
  •  231.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 227.32
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 339.44
  • 0.42%
  • 1.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.01%
  • 1.56%
  • 16.48%
  • FII
  • DII
  • Others
  • 0%
  • 15.07%
  • 5.88%

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.39
  • -15.97
  • -39.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.41
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.97
  • 42.84
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.51
  • 3.11
  • 2.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -5.75
  • -10.95
  • -38.87

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
11.65
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
19.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
-7.86
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
-67.42%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
1.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
1.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
-8.57
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
-1.83
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
-6.74
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
-57.82%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
-10.67
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
33.12
53.32
145.14
115.92
68.16
26.95
16.44
20.16
21.22
32.85
Net Sales Growth
-
-37.88%
-63.26%
25.21%
70.07%
152.91%
63.93%
-18.45%
-5.00%
-35.40%
 
Cost Of Goods Sold
-
-19.46
6.97
72.66
36.67
17.88
5.24
-1.75
-3.94
-2.12
25.06
Gross Profit
-
52.59
46.35
72.48
79.25
50.29
21.71
18.19
24.10
23.35
7.80
GP Margin
-
158.79%
86.93%
49.94%
68.37%
73.78%
80.56%
110.64%
119.54%
110.04%
23.74%
Total Expenditure
-
41.53
56.18
128.98
83.78
53.26
20.43
12.48
19.10
21.74
32.06
Power & Fuel Cost
-
0.91
1.14
0.19
0.00
0.00
0.20
0.14
0.05
0.06
0.10
% Of Sales
-
2.75%
2.14%
0.13%
0%
0%
0.74%
0.85%
0.25%
0.28%
0.30%
Employee Cost
-
10.37
9.55
4.30
7.56
5.80
4.28
3.26
2.61
1.24
1.31
% Of Sales
-
31.31%
17.91%
2.96%
6.52%
8.51%
15.88%
19.83%
12.95%
5.84%
3.99%
Manufacturing Exp.
-
24.02
19.80
40.35
23.76
18.17
1.94
5.50
16.47
19.27
1.81
% Of Sales
-
72.52%
37.13%
27.80%
20.50%
26.66%
7.20%
33.45%
81.70%
90.81%
5.51%
General & Admin Exp.
-
18.38
8.46
5.54
4.33
3.34
3.32
3.04
1.41
2.41
2.56
% Of Sales
-
55.50%
15.87%
3.82%
3.74%
4.90%
12.32%
18.49%
6.99%
11.36%
7.79%
Selling & Distn. Exp.
-
5.99
8.38
3.92
7.42
4.02
1.96
1.40
1.31
0.57
0.79
% Of Sales
-
18.09%
15.72%
2.70%
6.40%
5.90%
7.27%
8.52%
6.50%
2.69%
2.40%
Miscellaneous Exp.
-
1.32
1.88
2.02
4.05
4.06
3.48
0.90
1.19
0.31
0.79
% Of Sales
-
3.99%
3.53%
1.39%
3.49%
5.96%
12.91%
5.47%
5.90%
1.46%
1.34%
EBITDA
-
-8.41
-2.86
16.16
32.14
14.90
6.52
3.96
1.06
-0.52
0.79
EBITDA Margin
-
-25.39%
-5.36%
11.13%
27.73%
21.86%
24.19%
24.09%
5.26%
-2.45%
2.40%
Other Income
-
1.99
6.92
9.39
2.93
2.65
4.37
2.35
1.88
3.25
4.28
Interest
-
3.16
0.39
0.10
2.45
4.39
4.17
3.26
0.67
0.39
0.48
Depreciation
-
0.57
0.60
0.82
0.92
0.58
0.90
0.75
0.21
0.16
0.20
PBT
-
-10.15
3.07
24.62
31.69
12.59
5.82
2.29
2.06
2.19
4.39
Tax
-
-2.67
0.85
6.81
10.43
4.78
3.70
0.72
0.13
0.18
0.28
Tax Rate
-
26.31%
27.69%
29.04%
32.52%
37.79%
32.98%
-654.55%
6.31%
8.22%
6.38%
PAT
-
-7.48
2.22
16.65
21.66
7.89
7.67
-0.82
1.84
2.00
4.11
PAT before Minority Interest
-
-7.48
2.22
16.64
21.64
7.87
7.52
-0.83
1.93
2.01
4.11
Minority Interest
-
0.00
0.00
0.01
0.02
0.02
0.15
0.01
-0.09
-0.01
0.00
PAT Margin
-
-22.58%
4.16%
11.47%
18.69%
11.58%
28.46%
-4.99%
9.13%
9.43%
12.51%
PAT Growth
-
-
-86.67%
-23.13%
174.52%
2.87%
-
-
-8.00%
-51.34%
 
Unadjusted EPS
-
-11.85
3.52
26.36
40.03
15.15
14.73
-1.58
3.54
3.84
7.89

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
220.11
228.23
225.22
209.56
66.85
59.76
52.59
53.80
53.23
52.68
Share Capital
6.32
6.32
6.32
6.32
5.20
5.20
5.20
5.20
5.20
5.20
Total Reserves
213.79
221.92
218.90
203.24
61.65
54.56
47.39
48.60
48.03
47.47
Non-Current Liabilities
120.51
3.40
4.95
8.31
20.64
12.09
1.37
0.90
3.80
0.79
Secured Loans
119.78
0.24
0.33
4.25
17.92
10.73
0.74
0.53
3.51
0.61
Unsecured Loans
2.62
2.62
2.62
3.12
2.25
0.50
0.00
0.00
0.07
0.07
Long Term Provisions
0.36
0.20
0.95
0.89
0.31
0.79
0.42
0.12
0.00
0.00
Current Liabilities
45.88
57.93
45.74
113.94
126.02
126.85
76.85
30.69
4.24
4.91
Trade Payables
27.21
20.72
2.73
3.51
2.97
4.58
3.73
3.17
1.38
2.48
Other Current Liabilities
18.21
36.82
41.20
108.23
120.93
98.35
58.19
25.39
1.95
1.51
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
22.50
13.78
0.92
0.00
0.00
Short Term Provisions
0.46
0.39
1.81
2.20
2.12
1.42
1.15
1.22
0.91
0.91
Total Liabilities
386.50
289.56
275.91
331.81
213.51
198.70
130.93
85.51
61.30
58.38
Net Block
3.55
2.87
3.55
3.56
4.31
4.77
4.94
3.16
1.80
1.90
Gross Block
7.59
6.63
7.35
6.57
6.57
7.02
6.31
3.84
2.28
2.26
Accumulated Depreciation
4.03
3.76
3.79
3.01
2.26
2.25
1.37
0.69
0.48
0.36
Non Current Assets
97.19
67.82
16.08
23.35
15.88
48.55
24.02
20.80
25.29
45.80
Capital Work in Progress
0.00
0.06
0.00
6.12
0.00
0.00
0.00
0.00
0.00
0.13
Non Current Investment
1.80
1.82
3.19
3.46
3.48
3.43
3.75
6.85
23.49
43.77
Long Term Loans & Adv.
91.83
63.07
9.33
10.21
8.08
40.35
15.33
10.79
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
289.32
221.74
259.83
308.45
197.63
150.16
106.91
64.72
36.00
12.57
Current Investments
71.46
64.14
124.49
132.25
3.22
0.00
7.62
8.99
0.00
0.00
Inventories
191.76
144.51
125.26
167.35
176.73
115.94
67.98
43.15
18.84
0.43
Sundry Debtors
3.31
2.10
4.53
1.88
1.48
1.18
2.31
2.20
0.96
2.37
Cash & Bank
10.53
3.94
3.24
4.41
13.68
27.72
22.65
9.49
8.97
3.64
Other Current Assets
12.26
0.12
0.03
0.04
2.53
5.32
6.36
0.88
7.23
6.14
Short Term Loans & Adv.
12.03
6.95
2.29
2.51
2.48
5.32
6.36
0.88
7.23
6.14
Net Current Assets
243.44
163.81
214.09
194.51
71.61
23.30
30.06
34.03
31.76
7.66
Total Assets
386.51
289.56
275.91
331.80
213.51
198.71
130.93
85.52
61.30
58.38

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-103.74
-65.25
-17.97
15.38
3.07
-23.33
-0.48
-4.66
-19.80
-6.20
PBT
-10.15
3.07
23.45
21.66
7.89
7.67
-0.82
1.84
2.01
4.11
Adjustment
2.47
-5.11
-14.87
-1.48
-0.05
-1.72
1.75
-1.50
-3.16
-2.53
Changes in Working Capital
-95.60
-61.05
-26.51
-4.75
-4.73
-29.16
-1.36
-5.03
-18.77
-7.55
Cash after chg. in Working capital
-103.29
-63.08
-17.93
15.43
3.10
-23.21
-0.44
-4.68
-19.92
-5.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.46
-2.18
-0.05
-0.05
-0.03
-0.13
-0.04
0.02
0.11
-0.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.30
67.40
22.49
-132.62
-2.56
10.32
1.71
8.03
23.43
7.77
Net Fixed Assets
-0.89
0.65
5.44
-6.12
0.51
-0.70
-2.47
-1.57
0.12
2.40
Net Investments
-7.97
61.13
8.03
-131.98
-0.91
8.16
1.95
9.56
20.84
4.74
Others
2.56
5.62
9.02
5.48
-2.16
2.86
2.23
0.04
2.47
0.63
Cash from Financing Activity
116.60
-2.04
-5.68
107.98
-14.55
18.08
11.92
-2.83
1.71
-1.83
Net Cash Inflow / Outflow
6.56
0.10
-1.17
-9.26
-14.04
5.07
13.16
0.55
5.34
-0.26
Opening Cash & Equivalents
3.13
3.03
4.41
13.68
27.72
22.65
9.49
8.95
3.64
3.90
Closing Cash & Equivalent
9.69
3.13
3.24
4.41
13.68
27.72
22.65
9.49
8.97
3.64

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
348.53
361.39
356.61
331.82
128.45
114.83
101.05
103.38
102.27
0.00
ROA
-2.21%
0.79%
5.48%
7.94%
3.82%
4.56%
-0.77%
2.64%
3.28%
0.00%
ROE
-3.34%
0.98%
7.65%
15.66%
12.43%
13.38%
-1.56%
3.61%
3.95%
0.00%
ROCE
-2.44%
1.51%
10.57%
22.38%
18.40%
19.06%
5.12%
4.85%
4.84%
0.00%
Fixed Asset Turnover
4.66
7.63
20.86
17.64
10.03
4.04
3.24
6.59
6.00
0.00
Receivable days
29.80
22.69
8.07
5.29
7.11
23.63
50.12
28.62
31.43
0.00
Inventory Days
1852.66
923.27
367.92
541.72
783.58
1245.40
1233.33
561.11
168.07
0.00
Payable days
275.39
108.49
8.57
15.27
26.91
90.71
100.47
49.04
25.93
0.00
Cash Conversion Cycle
1607.07
837.46
367.43
531.74
763.78
1178.32
1182.97
540.69
173.58
0.00
Total Debt/Equity
0.56
0.01
0.01
0.04
0.37
0.57
0.29
0.03
0.07
0.00
Interest Cover
-2.21
8.99
225.18
14.07
3.88
3.69
0.97
4.09
6.57
0.00

News Update:


  • Poddar Hsg.&Devlop. - Quarterly Results
    12th Aug 2019, 18:12 PM

    Read More
  • Poddar Housing and Development gets NCLT’s nod for withdrawal of amalgamation scheme
    7th Aug 2019, 14:29 PM

    Mumbai Bench has approved the withdrawal of the Scheme on August 6, 2019

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.