Nifty
Sensex
:
:
24502.15
80519.34
186.20 (0.77%)
622.00 (0.78%)

Construction - Real Estate

Rating :
40/99

BSE: 523628 | NSE: PODDARHOUS

88.99
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  88.99
  •  88.99
  •  87.11
  •  89.49
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1967
  •  1.75
  •  161.00
  •  82.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 67.15
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 585.90
  • N/A
  • 0.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.03%
  • 2.96%
  • 24.94%
  • FII
  • DII
  • Others
  • 1.11%
  • 0.00%
  • 17.96%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.08
  • -10.77
  • -21.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.63
  • -15.50
  • -33.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 60.74
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.38
  • 0.73
  • 0.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -283.83
  • -466.33
  • -39.75

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
0.00
11.31
-100.00%
-0.02
1.83
-
0.32
7.81
-95.90%
0.12
8.22
-98.54%
Expenses
0.00
22.02
-100.00%
-0.36
5.18
-
0.21
16.03
-98.69%
1.54
11.71
-86.85%
EBITDA
0.00
-10.71
-
0.33
-3.34
-
0.11
-8.23
-
-1.42
-3.48
-
EBIDTM
0.00%
-94.67%
-1,379.17%
-182.38%
34.81%
-105.38%
-1,226.72%
-42.40%
Other Income
0.00
-3.22
-
0.75
4.90
-84.69%
0.02
0.98
-97.96%
0.41
0.39
5.13%
Interest
0.00
13.52
-100.00%
20.31
15.17
33.88%
18.05
8.02
125.06%
16.98
5.56
205.40%
Depreciation
0.00
0.09
-100.00%
0.07
0.18
-61.11%
0.07
0.05
40.00%
0.12
0.04
200.00%
PBT
0.00
-27.54
-
-19.30
-13.79
-
-17.99
-15.32
-
-18.12
-8.68
-
Tax
0.00
-5.19
-
-3.10
-4.39
-
-4.54
-3.86
-
-4.45
-2.18
-
PAT
0.00
-22.35
-
-16.20
-9.40
-
-13.45
-11.46
-
-13.67
-6.50
-
PATM
0.00%
-197.59%
67,516.67%
-512.60%
-4,257.59%
-146.78%
-11,785.34%
-79.11%
EPS
0.00
-35.39
-
-25.66
-14.88
-
-21.30
-18.14
-
-21.65
-10.30
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
11.73
27.55
63.50
54.86
47.95
47.56
33.13
53.32
145.14
115.92
68.16
Net Sales Growth
-65.97%
-56.61%
15.75%
14.41%
0.82%
43.56%
-37.87%
-63.26%
25.21%
70.07%
 
Cost Of Goods Sold
8.43
-16.32
-27.17
-27.67
-35.05
-23.41
-19.09
6.97
72.66
36.67
17.88
Gross Profit
3.30
43.88
90.67
82.54
83.01
70.96
52.23
46.35
72.48
79.25
50.29
GP Margin
28.14%
159.27%
142.79%
150.46%
173.12%
149.20%
157.65%
86.93%
49.94%
68.37%
73.78%
Total Expenditure
23.41
24.16
30.54
6.88
36.23
33.82
41.49
56.18
128.98
83.78
53.26
Power & Fuel Cost
-
1.27
1.48
1.71
1.80
1.75
0.91
1.14
0.19
0.00
0.00
% Of Sales
-
4.61%
2.33%
3.12%
3.75%
3.68%
2.75%
2.14%
0.13%
0%
0%
Employee Cost
-
11.01
14.01
12.87
21.22
16.19
11.54
9.55
4.30
7.56
5.80
% Of Sales
-
39.96%
22.06%
23.46%
44.25%
34.04%
34.83%
17.91%
2.96%
6.52%
8.51%
Manufacturing Exp.
-
15.10
21.43
5.70
19.31
11.86
19.89
19.80
40.35
23.76
18.17
% Of Sales
-
54.81%
33.75%
10.39%
40.27%
24.94%
60.04%
37.13%
27.80%
20.50%
26.66%
General & Admin Exp.
-
7.26
8.15
9.97
12.81
19.25
21.13
8.46
5.54
4.33
3.34
% Of Sales
-
26.35%
12.83%
18.17%
26.72%
40.48%
63.78%
15.87%
3.82%
3.74%
4.90%
Selling & Distn. Exp.
-
2.78
11.77
3.47
15.82
7.88
5.86
8.38
3.92
7.42
4.02
% Of Sales
-
10.09%
18.54%
6.33%
32.99%
16.57%
17.69%
15.72%
2.70%
6.40%
5.90%
Miscellaneous Exp.
-
3.06
0.87
0.83
0.33
0.29
1.25
1.88
2.02
4.05
4.02
% Of Sales
-
11.11%
1.37%
1.51%
0.69%
0.61%
3.77%
3.53%
1.39%
3.49%
5.96%
EBITDA
-11.69
3.39
32.96
47.98
11.72
13.74
-8.36
-2.86
16.16
32.14
14.90
EBITDA Margin
-99.66%
12.30%
51.91%
87.46%
24.44%
28.89%
-25.23%
-5.36%
11.13%
27.73%
21.86%
Other Income
-2.04
2.29
2.04
4.31
4.00
3.23
1.94
6.92
9.39
2.93
2.65
Interest
68.86
70.12
58.55
51.35
39.27
24.91
3.16
0.39
0.10
2.45
4.39
Depreciation
0.35
0.87
1.16
1.28
1.16
0.85
0.57
0.60
0.82
0.92
0.58
PBT
-82.95
-65.31
-24.71
-0.34
-24.71
-8.79
-10.15
3.07
24.62
31.69
12.59
Tax
-17.28
-15.62
-5.32
1.62
-5.12
-1.54
-2.67
0.85
6.81
10.43
4.78
Tax Rate
20.83%
23.92%
21.53%
-476.47%
20.72%
17.52%
26.31%
27.69%
29.04%
32.52%
37.79%
PAT
-65.67
-49.69
-19.38
-1.96
-19.59
-7.25
-7.48
2.22
16.65
21.66
7.89
PAT before Minority Interest
-65.67
-49.69
-19.38
-1.96
-19.59
-7.25
-7.48
2.22
16.64
21.64
7.87
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.02
0.02
PAT Margin
-559.85%
-180.36%
-30.52%
-3.57%
-40.86%
-15.24%
-22.58%
4.16%
11.47%
18.69%
11.58%
PAT Growth
0.00%
-
-
-
-
-
-
-86.67%
-23.13%
174.52%
 
EPS
-89.96
-68.07
-26.55
-2.68
-26.84
-9.93
-10.25
3.04
22.81
29.67
10.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
114.08
170.98
190.37
192.04
212.50
220.11
228.23
225.22
209.56
66.85
Share Capital
6.32
6.32
6.32
6.32
6.32
6.32
6.32
6.32
6.32
5.20
Total Reserves
107.76
164.67
184.05
185.73
206.19
213.79
221.92
218.90
203.24
61.65
Non-Current Liabilities
248.79
334.23
273.50
233.90
176.07
120.56
3.40
4.95
8.31
20.64
Secured Loans
211.44
249.89
197.71
186.73
167.45
119.83
0.24
0.33
4.25
17.92
Unsecured Loans
39.62
22.32
16.10
25.46
11.92
2.62
2.62
2.62
3.12
2.25
Long Term Provisions
1.04
1.37
0.96
0.15
0.19
0.36
0.20
0.95
0.89
0.31
Current Liabilities
363.43
200.20
131.95
109.33
78.52
45.52
57.93
45.74
113.94
126.02
Trade Payables
31.32
24.70
22.43
29.10
18.62
26.93
20.72
2.73
3.51
2.97
Other Current Liabilities
294.94
136.91
71.58
53.57
48.50
18.12
36.82
41.20
108.23
120.93
Short Term Borrowings
34.90
35.58
35.65
23.80
10.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.26
3.02
2.29
2.85
1.40
0.46
0.39
1.81
2.20
2.12
Total Liabilities
726.30
705.41
595.82
535.27
467.09
386.19
289.56
275.91
331.81
213.51
Net Block
2.16
3.00
4.05
4.56
4.26
3.55
2.87
3.55
3.56
4.31
Gross Block
10.49
10.48
10.93
10.34
9.15
7.59
6.63
7.35
6.57
6.57
Accumulated Depreciation
8.34
7.47
6.87
5.78
4.89
4.03
3.76
3.79
3.01
2.26
Non Current Assets
158.18
152.35
109.24
108.94
97.75
96.29
67.82
16.08
23.35
15.88
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.00
6.12
0.00
Non Current Investment
1.72
1.67
1.96
1.81
1.81
1.80
1.82
3.19
3.46
3.48
Long Term Loans & Adv.
153.91
147.30
103.22
102.57
91.68
90.93
63.07
9.33
10.21
8.08
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
568.12
553.07
486.58
426.34
369.34
289.90
221.74
259.83
308.45
197.63
Current Investments
0.00
0.00
0.00
1.53
40.43
71.46
64.14
124.49
132.25
3.22
Inventories
512.12
484.60
425.28
378.10
304.28
191.83
144.51
125.26
167.35
176.73
Sundry Debtors
14.89
14.66
7.67
5.36
3.70
3.31
2.10
4.53
1.88
1.48
Cash & Bank
2.69
9.76
14.27
8.86
1.72
10.53
3.94
3.24
4.41
13.68
Other Current Assets
38.42
1.27
3.34
2.07
19.21
12.77
7.07
2.32
2.55
2.53
Short Term Loans & Adv.
35.84
42.78
36.02
30.42
18.05
12.67
6.95
2.29
2.51
2.48
Net Current Assets
204.69
352.86
354.63
317.01
290.82
244.38
163.81
214.09
194.51
71.61
Total Assets
726.30
705.42
595.82
535.28
467.09
386.19
289.56
275.91
331.80
213.51

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
15.05
-42.41
5.29
-59.07
-114.00
-103.72
-65.25
-17.97
15.38
3.07
PBT
-65.31
-24.71
-0.34
-24.71
-8.79
-10.15
3.07
23.45
21.66
7.89
Adjustment
69.69
58.49
49.01
36.60
23.21
1.99
-5.11
-14.87
-1.48
-0.05
Changes in Working Capital
12.15
-76.65
-43.56
-70.17
-128.66
-95.96
-61.05
-26.51
-4.75
-4.73
Cash after chg. in Working capital
16.53
-42.86
5.11
-58.28
-114.24
-104.12
-63.08
-17.93
15.43
3.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.48
0.45
0.19
0.79
0.24
0.40
-2.18
-0.05
-0.05
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-1.57
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.50
3.79
4.61
37.89
27.68
-6.24
67.40
22.49
-132.62
-2.56
Net Fixed Assets
-0.03
0.31
-0.58
-1.20
-1.53
-0.89
0.65
5.44
-6.12
0.51
Net Investments
0.32
-0.17
1.38
38.90
31.02
-7.97
61.13
8.03
-131.98
-0.91
Others
0.21
3.65
3.81
0.19
-1.81
2.62
5.62
9.02
5.48
-2.16
Cash from Financing Activity
-22.21
35.48
-1.42
22.16
77.55
116.52
-2.04
-5.68
107.98
-14.55
Net Cash Inflow / Outflow
-6.66
-3.15
8.48
0.97
-8.77
6.56
0.10
-1.17
-9.26
-14.04
Opening Cash & Equivalents
7.22
10.37
1.89
0.92
9.69
3.13
3.03
4.41
13.68
27.72
Closing Cash & Equivalent
0.56
7.22
10.37
1.89
0.92
9.69
3.13
3.24
4.41
13.68

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
180.63
270.74
301.43
304.09
336.48
348.53
361.39
356.61
331.82
128.45
ROA
-6.94%
-2.98%
-0.35%
-3.91%
-1.70%
-2.21%
0.79%
5.48%
7.94%
3.82%
ROE
-34.86%
-10.73%
-1.02%
-9.68%
-3.35%
-3.34%
0.98%
7.65%
15.66%
12.43%
ROCE
0.93%
6.88%
11.05%
3.33%
4.23%
-2.44%
1.51%
10.57%
22.38%
18.40%
Fixed Asset Turnover
2.63
5.93
5.16
4.92
5.68
4.66
7.63
20.86
17.64
10.03
Receivable days
195.69
64.19
43.34
34.48
26.92
29.80
22.69
8.07
5.29
7.11
Inventory Days
6601.52
2615.18
2672.42
2597.05
1903.88
1852.86
923.27
367.92
541.72
783.58
Payable days
-626.28
-316.44
-339.84
386.81
486.90
313.20
108.49
8.57
15.27
26.91
Cash Conversion Cycle
7423.49
2995.81
3055.60
2244.73
1443.89
1569.46
837.46
367.43
531.74
763.78
Total Debt/Equity
3.53
2.01
1.46
1.37
0.97
0.56
0.01
0.01
0.04
0.37
Interest Cover
0.07
0.58
0.99
0.37
0.65
-2.21
8.99
225.18
14.07
3.88

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.