PBT
18.47
16.17
12.89
12.51
10.43
3.86
3.06
1.96
1.29
1.27
Adjustment
2.93
3.17
2.97
2.37
1.59
1.19
-0.49
-1.81
2.13
0.41
Changes in Working Capital
-6.17
-6.14
-8.04
-0.87
-14.54
-2.48
0.73
3.65
0.49
0.69
Cash after chg. in Working capital
15.23
13.19
7.82
14.01
-2.52
2.57
3.31
3.80
3.91
2.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.62
-4.72
-2.58
-3.27
-2.54
-0.53
-1.06
-0.70
-0.41
-0.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00