PBT
12.51
10.43
3.86
3.06
1.96
1.29
1.27
4.23
3.19
7.87
Adjustment
2.37
1.59
1.19
-0.49
-1.81
2.13
0.41
-0.28
3.19
-4.64
Changes in Working Capital
-0.87
-14.54
-2.48
0.73
3.65
0.49
0.69
-1.02
-2.72
-4.17
Cash after chg. in Working capital
14.01
-2.52
2.57
3.31
3.80
3.91
2.37
2.93
3.66
-0.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-2.53
-3.47
-2.42
Tax Paid
-3.27
-2.54
-0.53
-1.06
-0.70
-0.41
-0.94
-1.34
-2.75
-0.95
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.02