PBT
-0.32
-1.60
-1.30
-0.01
0.08
0.01
0.26
0.35
-0.36
3.76
Adjustment
-0.17
-0.21
-0.29
-0.40
-0.38
-0.51
-0.49
-0.48
-0.53
-4.90
Changes in Working Capital
0.22
0.33
0.33
0.38
-0.20
-0.97
0.05
-0.58
0.26
-1.32
Cash after chg. in Working capital
-0.27
-1.48
-1.25
-0.04
-0.50
-1.46
-0.19
-0.71
-0.63
-2.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.03
-0.01
0.01
-0.09
-0.06
-0.72
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00