PBT
-0.14
0.03
0.06
0.02
0.04
0.11
0.04
0.01
0.01
0.02
Adjustment
0.01
0.01
0.01
0.03
-0.47
-0.69
-0.42
0.12
0.12
0.08
Changes in Working Capital
-0.54
-0.10
-0.21
4.96
1.51
-6.11
6.78
0.31
3.87
2.91
Cash after chg. in Working capital
-0.68
-0.07
-0.14
5.02
1.08
-6.68
6.39
0.43
4.00
3.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.02
-0.01
-0.01
-0.03
-0.03
0.00
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00