PBT
3.21
2.95
-0.83
-0.73
3.97
-0.92
-0.95
-0.86
-0.80
-0.52
Adjustment
1.48
0.20
0.38
0.30
-4.06
0.47
0.49
0.41
0.32
0.28
Changes in Working Capital
-22.08
-8.91
0.00
0.23
-0.47
0.07
0.46
0.00
-0.14
0.13
Cash after chg. in Working capital
-17.38
-5.76
-0.46
-0.21
-0.57
-0.38
0.00
-0.46
-0.61
-0.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.76
-0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00