Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

Agriculture

Rating :
45/99

BSE: 523754 | NSE: MAHEPC

159.82
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  161.94
  •  161.98
  •  158.01
  •  162.47
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  30661
  •  49.04
  •  179.65
  •  104.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 414.12
  • 261.03
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 427.26
  • N/A
  • 2.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.21%
  • 1.79%
  • 39.52%
  • FII
  • DII
  • Others
  • 0.6%
  • 0.00%
  • 3.88%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.49
  • -1.56
  • 7.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.49
  • -31.13
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.69
  • -40.97
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.44
  • 17.61
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.95
  • 2.03
  • 1.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.02
  • 17.76
  • 21.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
45.31
53.25
-14.91%
71.17
70.96
0.30%
80.29
65.79
22.04%
57.74
26.30
119.54%
Expenses
47.68
53.14
-10.27%
70.05
67.98
3.05%
76.40
66.18
15.44%
57.15
35.45
61.21%
EBITDA
-2.37
0.11
-
1.12
2.98
-62.42%
3.89
-0.39
-
0.59
-9.15
-
EBIDTM
-5.23%
0.21%
1.57%
4.20%
4.84%
-0.59%
1.02%
-34.79%
Other Income
0.10
0.18
-44.44%
2.61
1.72
51.74%
0.05
0.90
-94.44%
0.22
0.04
450.00%
Interest
0.47
0.57
-17.54%
0.75
0.46
63.04%
0.73
0.44
65.91%
0.66
0.59
11.86%
Depreciation
0.80
0.78
2.56%
0.81
0.79
2.53%
0.78
0.76
2.63%
0.78
0.76
2.63%
PBT
-3.54
-1.06
-
2.17
3.45
-37.10%
2.43
-0.69
-
-0.63
-10.46
-
Tax
-0.91
-0.41
-
0.61
0.59
3.39%
0.62
-0.34
-
-0.06
-2.20
-
PAT
-2.63
-0.65
-
1.56
2.86
-45.45%
1.81
-0.35
-
-0.57
-8.26
-
PATM
-5.80%
-1.22%
2.19%
4.03%
2.25%
-0.53%
-0.99%
-31.41%
EPS
-0.94
-0.29
-
0.53
0.98
-45.92%
0.60
-0.14
-
-0.24
-2.96
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
254.51
262.45
210.37
211.94
254.22
283.96
260.11
Net Sales Growth
17.67%
24.76%
-0.74%
-16.63%
-10.47%
9.17%
 
Cost Of Goods Sold
129.52
139.31
126.42
133.46
133.04
134.34
140.77
Gross Profit
124.99
123.14
83.95
78.48
121.18
149.62
119.35
GP Margin
49.11%
46.92%
39.91%
37.03%
47.67%
52.69%
45.88%
Total Expenditure
251.28
256.74
223.58
217.37
228.26
247.11
239.76
Power & Fuel Cost
-
4.75
4.18
3.82
4.36
5.68
5.28
% Of Sales
-
1.81%
1.99%
1.80%
1.72%
2.00%
2.03%
Employee Cost
-
31.39
29.17
30.13
27.50
26.49
24.58
% Of Sales
-
11.96%
13.87%
14.22%
10.82%
9.33%
9.45%
Manufacturing Exp.
-
27.38
20.46
12.86
14.12
15.55
10.27
% Of Sales
-
10.43%
9.73%
6.07%
5.55%
5.48%
3.95%
General & Admin Exp.
-
17.29
15.11
12.52
12.87
15.91
16.73
% Of Sales
-
6.59%
7.18%
5.91%
5.06%
5.60%
6.43%
Selling & Distn. Exp.
-
26.02
19.54
21.95
33.29
42.75
38.68
% Of Sales
-
9.91%
9.29%
10.36%
13.09%
15.05%
14.87%
Miscellaneous Exp.
-
10.60
8.70
2.63
3.07
6.38
3.46
% Of Sales
-
4.04%
4.14%
1.24%
1.21%
2.25%
1.33%
EBITDA
3.23
5.71
-13.21
-5.43
25.96
36.85
20.35
EBITDA Margin
1.27%
2.18%
-6.28%
-2.56%
10.21%
12.98%
7.82%
Other Income
2.98
3.06
2.76
0.46
3.09
1.33
1.06
Interest
2.61
2.71
2.22
1.98
0.65
1.98
1.39
Depreciation
3.17
3.15
3.08
3.16
3.09
3.80
3.07
PBT
0.43
2.91
-15.75
-10.11
25.31
32.40
16.94
Tax
0.26
0.76
-3.72
-2.61
6.11
9.11
5.50
Tax Rate
60.47%
26.12%
23.62%
25.82%
24.14%
28.12%
32.47%
PAT
0.17
1.67
-12.31
-7.91
19.19
23.29
11.44
PAT before Minority Interest
0.17
1.67
-12.31
-7.91
19.19
23.29
11.44
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.07%
0.64%
-5.85%
-3.73%
7.55%
8.20%
4.40%
PAT Growth
102.66%
-
-
-
-17.60%
103.58%
 
EPS
0.06
0.60
-4.41
-2.84
6.88
8.35
4.10

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
165.28
163.42
175.38
186.08
170.27
149.97
Share Capital
27.91
27.89
27.84
27.84
27.78
27.75
Total Reserves
136.93
134.84
146.29
157.61
141.55
121.34
Non-Current Liabilities
-10.45
-11.51
-7.56
-5.39
-4.91
-2.75
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.09
Long Term Provisions
0.48
0.42
0.72
0.40
0.37
0.87
Current Liabilities
91.01
89.25
103.70
81.11
92.86
70.29
Trade Payables
61.33
56.72
62.03
64.21
65.55
52.52
Other Current Liabilities
12.10
15.26
13.63
13.65
10.45
10.53
Short Term Borrowings
15.42
15.00
25.19
0.00
13.00
3.28
Short Term Provisions
2.16
2.27
2.85
3.25
3.86
3.97
Total Liabilities
245.84
241.16
271.52
261.80
258.22
217.51
Net Block
21.43
21.67
22.96
25.61
27.58
24.44
Gross Block
80.99
78.41
77.27
77.26
76.26
69.81
Accumulated Depreciation
59.56
56.74
54.31
51.65
48.68
45.36
Non Current Assets
32.01
44.75
68.03
64.27
67.75
54.99
Capital Work in Progress
0.09
0.10
0.21
0.30
0.10
0.00
Non Current Investment
0.00
0.48
0.76
1.17
1.40
1.65
Long Term Loans & Adv.
9.72
22.43
44.06
37.11
38.62
25.81
Other Non Current Assets
0.77
0.07
0.04
0.09
0.05
3.08
Current Assets
213.83
196.41
203.49
197.54
190.47
162.53
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
44.46
40.22
36.05
34.29
35.88
26.14
Sundry Debtors
145.34
113.75
138.09
139.61
128.68
124.74
Cash & Bank
2.28
7.03
2.14
6.15
12.84
2.92
Other Current Assets
21.75
0.80
0.54
0.36
13.07
8.73
Short Term Loans & Adv.
20.60
34.61
26.67
17.12
11.74
8.33
Net Current Assets
122.82
107.16
99.79
116.42
97.61
92.24
Total Assets
245.84
241.16
271.52
261.81
258.22
217.52

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
1.58
19.03
-23.13
11.01
9.64
4.82
PBT
2.43
-16.03
-10.52
25.07
32.40
16.94
Adjustment
13.79
11.44
7.93
5.50
11.79
7.34
Changes in Working Capital
-15.44
25.12
-18.22
-11.36
-22.35
-13.94
Cash after chg. in Working capital
0.78
20.53
-20.81
19.22
21.83
10.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.80
-1.50
-2.32
-8.21
-12.19
-5.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.67
-2.40
-0.96
-1.06
-2.10
-2.51
Net Fixed Assets
-2.56
-1.04
0.08
-1.20
-6.55
Net Investments
0.48
0.21
1.11
0.00
0.00
Others
0.41
-1.57
-2.15
0.14
4.45
Cash from Financing Activity
-4.13
-12.25
19.71
-16.64
3.17
-2.73
Net Cash Inflow / Outflow
-4.22
4.38
-4.38
-6.69
10.70
-0.42
Opening Cash & Equivalents
4.42
0.04
4.42
11.11
0.41
0.83
Closing Cash & Equivalent
0.20
4.42
0.04
4.42
11.11
0.41

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
59.06
58.35
62.55
66.61
60.95
53.73
ROA
0.69%
-4.80%
-2.97%
7.38%
9.79%
5.26%
ROE
1.02%
-7.31%
-4.40%
10.82%
14.63%
7.68%
ROCE
2.86%
-7.29%
-4.42%
14.06%
20.42%
11.95%
Fixed Asset Turnover
3.36
2.77
2.79
3.31
3.89
3.73
Receivable days
176.32
213.48
235.49
192.60
162.88
175.05
Inventory Days
57.63
64.65
59.65
50.37
39.86
36.68
Payable days
154.65
171.43
172.63
177.99
93.32
87.97
Cash Conversion Cycle
79.30
106.71
122.51
64.98
109.41
123.75
Total Debt/Equity
0.09
0.09
0.14
0.00
0.08
0.02
Interest Cover
1.90
-6.22
-4.31
39.71
17.37
13.17

Top Investors:

News Update:


  • Mahindra EPC Irrigat - Quarterly Results
    23rd Apr 2024, 15:01 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.