Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Agriculture

Rating :
65/99

BSE: 523754 | NSE: MAHEPC

156.90
23-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  165.30
  •  166.40
  •  152.70
  •  164.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  637527
  •  1006.28
  •  194.50
  •  70.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 434.37
  • 18.09
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 434.53
  • 0.77%
  • 2.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.51%
  • 2.31%
  • 34.92%
  • FII
  • DII
  • Others
  • 0%
  • 0.46%
  • 7.80%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.58
  • 6.96
  • 11.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.44
  • 27.03
  • 24.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.09
  • 21.66
  • 67.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 15.52
  • 19.76

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.51
  • 1.19
  • 2.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.76
  • 6.47
  • 11.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
55.38
64.98
-14.77%
46.56
53.63
-13.18%
82.66
74.00
11.70%
82.70
0.00
0
Expenses
48.98
57.77
-15.22%
42.96
49.34
-12.93%
68.72
65.31
5.22%
71.28
0.00
0
EBITDA
6.40
7.21
-11.23%
3.60
4.29
-16.08%
13.94
8.70
60.23%
11.41
0.00
0
EBIDTM
11.56%
11.10%
7.74%
7.99%
14.01%
11.75%
13.80%
0.00%
Other Income
0.21
0.17
23.53%
1.61
0.09
1,688.89%
0.65
0.65
0.00%
0.41
0.00
0
Interest
0.08
0.65
-87.69%
0.07
0.34
-79.41%
0.55
0.38
44.74%
0.44
0.00
0
Depreciation
0.78
0.88
-11.36%
0.75
0.87
-13.79%
1.16
0.78
48.72%
0.89
0.00
0
PBT
5.75
5.86
-1.88%
4.39
3.17
38.49%
12.88
8.18
57.46%
10.49
0.00
0
Tax
1.50
2.10
-28.57%
1.14
0.98
16.33%
3.31
2.71
22.14%
2.72
0.00
0
PAT
4.25
3.76
13.03%
3.25
2.18
49.08%
9.57
5.47
74.95%
7.77
0.00
0
PATM
7.67%
5.78%
6.98%
4.07%
7.11%
7.39%
9.40%
0.00%
EPS
1.53
1.35
13.33%
1.17
0.79
48.10%
3.44
1.97
74.62%
2.79
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Net Sales
-
283.96
260.11
Net Sales Growth
-
9.17%
 
Cost Of Goods Sold
-
134.34
140.77
Gross Profit
-
149.62
119.35
GP Margin
-
52.69%
45.88%
Total Expenditure
-
247.11
239.76
Power & Fuel Cost
-
5.68
5.28
% Of Sales
-
2.00%
2.03%
Employee Cost
-
26.49
24.58
% Of Sales
-
9.33%
9.45%
Manufacturing Exp.
-
15.55
10.27
% Of Sales
-
5.48%
3.95%
General & Admin Exp.
-
15.91
16.73
% Of Sales
-
5.60%
6.43%
Selling & Distn. Exp.
-
42.75
38.68
% Of Sales
-
15.05%
14.87%
Miscellaneous Exp.
-
6.38
3.46
% Of Sales
-
2.25%
1.33%
EBITDA
-
36.85
20.35
EBITDA Margin
-
12.98%
7.82%
Other Income
-
1.33
1.06
Interest
-
1.98
1.39
Depreciation
-
3.80
3.07
PBT
-
32.40
16.94
Tax
-
9.11
5.50
Tax Rate
-
28.12%
32.47%
PAT
-
23.29
11.44
PAT before Minority Interest
-
23.29
11.44
Minority Interest
-
0.00
0.00
PAT Margin
-
8.20%
4.40%
PAT Growth
-
103.58%
 
EPS
-
8.38
4.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Shareholder's Funds
170.27
149.97
Share Capital
27.78
27.75
Total Reserves
141.55
121.34
Non-Current Liabilities
-4.91
-2.75
Secured Loans
0.00
0.00
Unsecured Loans
0.00
0.09
Long Term Provisions
0.37
0.87
Current Liabilities
92.86
70.29
Trade Payables
65.55
52.52
Other Current Liabilities
10.45
10.53
Short Term Borrowings
13.00
3.28
Short Term Provisions
3.86
3.97
Total Liabilities
258.22
217.51
Net Block
27.58
24.44
Gross Block
76.26
69.81
Accumulated Depreciation
48.68
45.36
Non Current Assets
67.75
54.99
Capital Work in Progress
0.10
0.00
Non Current Investment
1.40
1.65
Long Term Loans & Adv.
38.62
25.81
Other Non Current Assets
0.05
3.08
Current Assets
190.47
162.53
Current Investments
0.00
0.00
Inventories
35.88
26.14
Sundry Debtors
128.68
124.74
Cash & Bank
12.84
2.92
Other Current Assets
13.07
0.40
Short Term Loans & Adv.
11.74
8.33
Net Current Assets
97.61
92.24
Total Assets
258.22
217.52

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Cash From Operating Activity
9.64
4.82
PBT
32.40
16.94
Adjustment
11.79
7.34
Changes in Working Capital
-22.35
-13.94
Cash after chg. in Working capital
21.83
10.34
Interest Paid
0.00
0.00
Tax Paid
-12.19
-5.53
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-2.10
-2.51
Net Fixed Assets
-6.55
Net Investments
0.00
Others
4.45
Cash from Financing Activity
3.17
-2.73
Net Cash Inflow / Outflow
10.70
-0.42
Opening Cash & Equivalents
0.41
0.83
Closing Cash & Equivalent
11.11
0.41

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Book Value (Rs.)
60.95
53.73
ROA
9.79%
5.26%
ROE
14.63%
7.68%
ROCE
20.42%
11.95%
Fixed Asset Turnover
3.89
3.73
Receivable days
162.88
175.05
Inventory Days
39.86
36.68
Payable days
93.32
87.97
Cash Conversion Cycle
109.41
123.75
Total Debt/Equity
0.08
0.02
Interest Cover
17.37
13.17

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.