Nifty
:
23719.30
Sensex
:
75415.35
64.60 (0.27%)
231.99 (0.31%)
Nifty
Sensex
:
:
23719.30
75415.35
64.60 (0.27%)
231.99 (0.31%)

Mahindra EPC Irrigation Ltd.

Agriculture

Rating :
61/99

BSE: 523754 | NSE: MAHEPC

NSE BSE
117.24
22-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  119.14
  •  121.98
  •  117.11
  •  119.14
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  32942
  •  3911012.73
  •  185.12
  •  91.91

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 328.56
  • 25.89
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 372.14
  • N/A
  • 1.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.20%
  • 1.64%
  • 38.18%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 5.96%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.50
  • 8.05
  • 5.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.47
  • -
  • 30.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.51
  • -
  • 96.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.65
  • 23.44
  • 28.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.06
  • 2.03
  • 2.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.60
  • 28.17
  • 26.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
107.00
95.89
11.59%
93.47
81.45
14.76%
49.58
50.02
-0.88%
62.04
45.31
36.92%
Expenses
99.96
86.30
15.83%
83.01
71.79
15.63%
48.23
52.97
-8.95%
59.30
47.68
24.37%
EBITDA
7.04
9.59
-26.59%
10.46
9.66
8.28%
1.35
-2.95
-
2.74
-2.37
-
EBIDTM
6.58%
10.00%
11.19%
11.86%
2.72%
-5.90%
4.42%
-5.23%
Other Income
1.00
1.54
-35.06%
1.75
0.15
1,066.67%
0.82
0.63
30.16%
0.13
0.10
30.00%
Interest
0.89
0.76
17.11%
0.69
0.47
46.81%
0.80
0.58
37.93%
0.76
0.47
61.70%
Depreciation
0.79
0.94
-15.96%
0.78
0.81
-3.70%
0.79
0.81
-2.47%
0.80
0.80
0.00%
PBT
6.36
9.43
-32.56%
8.74
8.53
2.46%
0.58
-3.71
-
1.31
-3.54
-
Tax
1.57
3.18
-50.63%
2.25
2.18
3.21%
0.15
-0.95
-
0.33
-0.91
-
PAT
4.79
6.25
-23.36%
6.49
6.35
2.20%
0.43
-2.76
-
0.98
-2.63
-
PATM
4.48%
6.52%
6.94%
7.80%
0.87%
-5.52%
1.58%
-5.80%
EPS
1.71
2.24
-23.66%
2.32
2.27
2.20%
0.15
-0.99
-
0.35
-0.94
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
-
312.09
272.67
262.45
210.37
211.94
254.22
283.96
260.11
Net Sales Growth
-
14.46%
3.89%
24.76%
-0.74%
-16.63%
-10.47%
9.17%
 
Cost Of Goods Sold
-
140.38
125.49
139.31
126.42
133.46
133.04
134.34
140.77
Gross Profit
-
171.71
147.18
123.14
83.95
78.48
121.18
149.62
119.35
GP Margin
-
55.02%
53.98%
46.92%
39.91%
37.03%
47.67%
52.69%
45.88%
Total Expenditure
-
290.50
258.74
256.74
223.58
217.37
228.26
247.11
239.76
Power & Fuel Cost
-
4.76
4.94
4.75
4.18
3.82
4.36
5.68
5.28
% Of Sales
-
1.53%
1.81%
1.81%
1.99%
1.80%
1.72%
2.00%
2.03%
Employee Cost
-
34.66
31.81
31.39
29.17
30.13
27.50
26.49
24.58
% Of Sales
-
11.11%
11.67%
11.96%
13.87%
14.22%
10.82%
9.33%
9.45%
Manufacturing Exp.
-
57.68
44.95
27.38
20.46
12.86
14.12
15.55
10.27
% Of Sales
-
18.48%
16.49%
10.43%
9.73%
6.07%
5.55%
5.48%
3.95%
General & Admin Exp.
-
17.09
15.87
17.29
15.11
12.52
12.87
15.91
16.73
% Of Sales
-
5.48%
5.82%
6.59%
7.18%
5.91%
5.06%
5.60%
6.43%
Selling & Distn. Exp.
-
30.21
29.30
26.02
19.54
21.95
33.29
42.75
38.68
% Of Sales
-
9.68%
10.75%
9.91%
9.29%
10.36%
13.09%
15.05%
14.87%
Miscellaneous Exp.
-
5.72
6.38
10.60
8.70
2.63
3.07
6.38
3.46
% Of Sales
-
1.83%
2.34%
4.04%
4.14%
1.24%
1.21%
2.25%
1.33%
EBITDA
-
21.59
13.93
5.71
-13.21
-5.43
25.96
36.85
20.35
EBITDA Margin
-
6.92%
5.11%
2.18%
-6.28%
-2.56%
10.21%
12.98%
7.82%
Other Income
-
3.70
2.42
3.06
2.76
0.46
3.09
1.33
1.06
Interest
-
3.14
2.28
2.71
2.22
1.98
0.65
1.98
1.39
Depreciation
-
3.16
3.36
3.15
3.08
3.16
3.09
3.80
3.07
PBT
-
18.99
10.71
2.91
-15.75
-10.11
25.31
32.40
16.94
Tax
-
4.30
3.50
0.76
-3.72
-2.61
6.11
9.11
5.50
Tax Rate
-
25.31%
32.68%
26.12%
23.62%
25.82%
24.14%
28.12%
32.47%
PAT
-
12.69
7.21
1.67
-12.31
-7.91
19.19
23.29
11.44
PAT before Minority Interest
-
12.69
7.21
1.67
-12.31
-7.91
19.19
23.29
11.44
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
4.07%
2.64%
0.64%
-5.85%
-3.73%
7.55%
8.20%
4.40%
PAT Growth
-
76.01%
331.74%
-
-
-
-17.60%
103.58%
 
EPS
-
4.55
2.58
0.60
-4.41
-2.84
6.88
8.35
4.10

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
185.04
172.60
165.28
163.42
175.38
186.08
170.27
149.97
Share Capital
27.94
27.93
27.91
27.89
27.84
27.84
27.78
27.75
Total Reserves
156.94
144.41
136.93
134.84
146.29
157.61
141.55
121.34
Non-Current Liabilities
-6.54
-7.43
-10.45
-11.51
-7.56
-5.39
-4.91
-2.75
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.09
Long Term Provisions
0.91
0.72
0.48
0.42
0.72
0.40
0.37
0.87
Current Liabilities
165.67
118.11
91.01
89.25
103.70
81.11
92.86
70.29
Trade Payables
94.54
71.56
61.33
56.72
62.03
64.21
65.55
52.52
Other Current Liabilities
22.11
19.20
12.10
15.26
13.63
13.65
10.45
10.53
Short Term Borrowings
45.18
25.00
15.42
15.00
25.19
0.00
13.00
3.28
Short Term Provisions
3.84
2.35
2.16
2.27
2.85
3.25
3.86
3.97
Total Liabilities
344.17
283.28
245.84
241.16
271.52
261.80
258.22
217.51
Net Block
18.84
20.49
21.43
21.67
22.96
25.61
27.58
24.44
Gross Block
79.49
83.07
80.98
78.41
77.27
77.26
76.26
69.81
Accumulated Depreciation
60.65
62.58
59.55
56.74
54.31
51.65
48.68
45.36
Non Current Assets
56.17
31.41
32.00
44.75
68.03
64.27
67.75
54.99
Capital Work in Progress
0.35
0.24
0.09
0.10
0.21
0.30
0.10
0.00
Non Current Investment
0.00
0.00
0.00
0.48
0.76
1.17
1.40
1.65
Long Term Loans & Adv.
35.83
10.12
9.71
22.43
44.06
37.11
38.62
25.81
Other Non Current Assets
1.15
0.56
0.77
0.07
0.04
0.09
0.05
3.08
Current Assets
288.00
251.87
213.84
196.41
203.49
197.54
190.47
162.53
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
36.73
41.70
44.46
40.22
36.05
34.29
35.88
26.14
Sundry Debtors
216.92
173.36
145.35
113.75
138.09
139.61
128.68
124.74
Cash & Bank
1.60
3.79
2.28
7.03
2.14
6.15
12.84
2.92
Other Current Assets
32.75
1.55
1.15
0.80
27.21
17.48
13.07
8.73
Short Term Loans & Adv.
32.38
31.47
20.60
34.61
26.67
17.12
11.74
8.33
Net Current Assets
122.33
133.76
122.83
107.16
99.79
116.42
97.61
92.24
Total Assets
344.17
283.28
245.84
241.16
271.52
261.81
258.22
217.52

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
-16.28
-4.39
1.58
19.03
-23.13
11.01
9.64
4.82
PBT
16.99
10.71
2.43
-16.03
-10.52
25.07
32.40
16.94
Adjustment
8.79
9.95
13.79
11.44
7.93
5.50
11.79
7.34
Changes in Working Capital
-42.09
-23.14
-15.44
25.12
-18.22
-11.36
-22.35
-13.94
Cash after chg. in Working capital
-16.31
-2.48
0.78
20.53
-20.81
19.22
21.83
10.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.03
-1.91
0.80
-1.50
-2.32
-8.21
-12.19
-5.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.09
-1.53
-1.67
-2.40
-0.96
-1.06
-2.10
-2.51
Net Fixed Assets
3.47
-2.23
-2.56
-1.04
0.08
-1.20
-6.55
Net Investments
0.00
0.00
0.48
0.21
1.11
0.00
0.00
Others
-5.56
0.70
0.41
-1.57
-2.15
0.14
4.45
Cash from Financing Activity
16.71
7.41
-4.13
-12.25
19.71
-16.64
3.17
-2.73
Net Cash Inflow / Outflow
-1.66
1.49
-4.22
4.38
-4.38
-6.69
10.70
-0.42
Opening Cash & Equivalents
1.69
0.20
4.42
0.04
4.42
11.11
0.41
0.83
Closing Cash & Equivalent
0.03
1.69
0.20
4.42
0.04
4.42
11.11
0.41

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
66.17
61.70
59.06
58.35
62.55
66.61
60.95
53.73
ROA
4.04%
2.73%
0.69%
-4.80%
-2.97%
7.38%
9.79%
5.26%
ROE
7.10%
4.28%
1.02%
-7.31%
-4.40%
10.82%
14.63%
7.68%
ROCE
9.41%
6.87%
2.86%
-7.29%
-4.42%
14.06%
20.42%
11.95%
Fixed Asset Turnover
3.91
3.37
3.37
2.77
2.79
3.31
3.89
3.73
Receivable days
224.07
210.31
176.33
213.48
235.49
192.60
162.88
175.05
Inventory Days
45.03
56.85
57.63
64.65
59.65
50.37
39.86
36.68
Payable days
215.94
193.26
154.65
171.43
172.63
177.99
93.32
87.97
Cash Conversion Cycle
53.16
73.90
79.31
106.71
122.51
64.98
109.41
123.75
Total Debt/Equity
0.24
0.15
0.09
0.09
0.14
0.00
0.08
0.02
Interest Cover
6.41
5.70
1.90
-6.22
-4.31
39.71
17.37
13.17

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • Mahindra EPC Irrigation secures contract worth Rs 3.30 crore
    20th May 2026, 11:10 AM

    The contract is for the supply of Micro Irrigation Systems under community micro irrigation project

    Read More
  • Mahindra EPC Irrigat - Quarterly Results
    22nd Apr 2026, 00:00 AM

    Read More
  • Mahindra EPC Irrigation bags order worth Rs 17.95 crore
    16th Mar 2026, 14:41 PM

    The said order is expected to be completed in 12 months

    Read More
  • Mahindra EPC Irrigation bags contract worth Rs 2.22 crore
    13th Mar 2026, 10:41 AM

    The contract is for supply of Micro Irrigation Systems

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.