PBT
0.10
-1.60
-2.29
-0.38
-3.12
-0.11
-1.14
Adjustment
0.31
0.33
0.53
0.17
0.16
0.32
0.33
Changes in Working Capital
-4.89
1.33
1.90
0.34
3.06
0.79
1.38
Cash after chg. in Working capital
-4.48
0.07
0.13
0.13
0.10
1.00
0.57
Interest Paid
-0.04
-0.07
-0.13
-0.04
-0.03
0.00
-0.32
Tax Paid
0.00
0.00
0.00
0.00
0.00
-1.29
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00